Mayville Engineering Company, Inc.
MEC Industrials Metal Fabrication
Mayville Engineering Company, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $546.5 million, down 6.04% from fiscal 2024. In the quarter to June 2026, revenue grew 23.2%, EPS fell 80.0%, free cash flow fell 153.0% and total debt rose 81.5%, each against the same quarter a year earlier.
Follow MEC
Mayville Engineering Company, Inc. (MEC) Altman Z-score
Mayville Engineering Company, Inc.'s Altman Z-score for fiscal 2025 is 1.90, in the grey zone (1.81–2.99).
Altman Z-score, annual
Embed this chart
Annual newest first
| Period | Altman Z-score | Change (points) |
|---|---|---|
| FY2025 | 1.90 | (1.05) |
| FY2024 | 2.96 | 0.73 |
| FY2023 | 2.23 | (0.07) |
| FY2022 | 2.30 | (0.04) |
| FY2021 | 2.34 | 0.00 |
| FY2020 | 2.35 | 0.11 |
| FY2019 | 2.24 | — |
How fiscal 2025’s score is made up
| Component | This year | Year before | Result | Points |
|---|---|---|---|---|
| Working capital / total assets | 0.10 | — | 0.11 | |
| Retained earnings / total assets | 0.09 | — | 0.13 | |
| EBIT / total assets | (0.01) | — | −0.02 | |
| Market value of equity / total liabilities | 1.19 | — | 0.71 | |
| Sales / total assets | 0.97 | — | 0.97 | |
| Altman Z-score | Grey zone | 1.90 | ||
| Z″ Variant for non-manufacturing and asset-light companies (drops the sales/assets term, uses book equity) | Grey zone | 1.66 | ||
How the Altman Z-score works
Z = 1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets (Altman, 1968). The market value of equity is the close on the last trading day of the fiscal year times weighted basic shares.
Z″ = 6.56 × working capital ÷ total assets + 3.26 × retained earnings ÷ total assets + 6.72 × EBIT ÷ total assets + 1.05 × book equity ÷ total liabilities (Altman, Hartzell and Peck, 1995), the variant for non-manufacturing and asset-light companies.
| Zone | Z | Z″ |
|---|---|---|
| Safe zone | above 2.99 | above 2.60 |
| Grey zone | 1.81–2.99 | 1.10–2.60 |
| Distress zone | below 1.81 | below 1.10 |
Not worked out for banks, insurers and REITs, whose balance sheets the model does not describe, nor when a figure is missing or there is no share price in the week to the fiscal year end.
Altman Z-score against peers
| Company | Altman Z-score |
|---|---|
| PRLB Proto Labs, Inc. compare | 9.6× |
| IIIN Insteel Industries, Inc. compare | 8.0× |
| TG Tredegar Corporation compare | 3.9× |
| GPGI CompoSecure, Inc. compare | 3.7× |
| WOR Worthington Enterprises, Inc. compare | 3.6× |
| RYZ Ryerson Holding Corporation compare | 2.8× |
| MEC Mayville Engineering Company, Inc. | 1.9× |
| TPCS Techprecision Corp. compare | 1.1× |
| AP Ampco-Pittsburgh Corporation compare | 0.5× |
What Altman Z-score is
The Altman Z-Score weighs working capital, retained earnings, operating profit, market value and sales against assets and debts to gauge the risk of distress.
1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets