Saturday 17 October 2026
Export MDVLQ’s income statement to Excel — free account
MedAvail Holdings, Inc.
MDVLQ Healthcare Pharmaceutical Retailers
Revenue growth for five consecutive years.
0.00
0.00
NaN
Follow MDVLQ
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | Trend | 2023e | 2024e | 2025e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | — | — | — | — | — | — | 450.00 | 60.50 | 12.05 |
Analyst estimates 2023–2025 Powerpack |
|||
| High | — | — | — | — | — | — | — | 1,039.50 | 874.00 | 178.00 | |||||
| People | |||||||||||||||
| People | Employees | — | — | — | 9 | 10 | 12 | 15 | 224 | 287 | 279 | ||||
| Revenue/emp, $m | — | — | — | 0.04 | 0.05 | 0.03 | 0.25 | 0.06 | 0.08 | 0.15 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | — | — | — | 0 | 1 | 0 | 4 | 14 | 22 | 43 | ||||
| Gross margin, % | — | — | — | 2.45 | 41.44 | 31.11 | 25.14 | 36.96 | 1.43 | 6.00 | |||||
| EBT | — | — | — | (4) | (4) | (4) | (22) | (27) | (44) | (48) | |||||
| EBT margin, % | — | — | — | (1,327.52) | (771.48) | (1,207.50) | (571.02) | (191.94) | (197.99) | (110.40) | |||||
| Net income | — | — | — | (4) | (4) | (3) | (22) | (27) | (44) | (48) | |||||
| Depreciation | — | — | — | 0 | 0 | 0 | 2 | 2 | 3 | 5 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | — | — | — | 40.88 | 53.67 | 30.25 | 117.11 | 122.10 | 33.88 | 32.77 | ||||
| Earnings | — | — | — | (540.22) | (414.17) | (270.11) | (668.31) | (234.50) | (67.00) | (36.00) | |||||
| Cash flow | — | — | — | (459.12) | (386.02) | (273.11) | (607.02) | (250.30) | (65.10) | (36.23) | |||||
| Capex | — | — | — | (47.62) | (0.20) | 0.00 | (12.48) | (7.14) | (5.04) | (1.75) | |||||
| Free cash flow | — | — | — | (506.75) | (386.22) | (273.11) | (619.50) | (257.44) | (70.14) | (37.98) | |||||
| Book value | — | — | — | 664.75 | 445.31 | 237.06 | (3,001.40) | 533.80 | 29.20 | 15.83 | |||||
| Shares, m | — | — | — | 0 | 0 | 0 | 0 | 0 | 1 | 1 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| P/S | — | — | — | 16.73 | 15.76 | 28.16 | 6.20 | 6.16 | 2.07 | 0.45 | |||||
| P/B | — | — | — | 1.03 | 1.90 | 3.59 | 0.00 | 1.41 | 2.40 | 0.92 | |||||
| EV/Sales | — | — | — | 11.03 | 14.01 | 28.12 | 7.47 | 2.21 | 1.63 | 0.30 | |||||
| EV/FCF | — | — | — | (0.88) | (1.77) | (2.78) | (1.38) | (1.05) | (0.79) | (0.26) | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | (4) | (4) | (3) | (20) | (29) | (43) | (48) | ||||
| Capex | — | — | — | 0 | 0 | — | 0 | (1) | (3) | (2) | |||||
| Free cash flow | — | — | — | (4) | (4) | (3) | (20) | (29) | (46) | (50) | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | — | — | — | 3 | 2 | 1 | 6 | 56 | 20 | 18 | ||||
| Total debt | — | — | — | — | — | 1 | 13 | 2 | 10 | 5 | |||||
| Net debt | — | — | — | (2) | (1) | 0 | 4 | (56) | (11) | (7) | |||||
| Shareholders’ equity | — | — | — | 5 | 4 | 3 | (97) | 61 | 19 | 21 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | — | — | — | (76.81) | (75.46) | (69.69) | (191.76) | (61.40) | (81.54) | (133.61) | ||||
| ROIC | — | — | — | (77.98) | (73.89) | (96.42) | 0.00 | (304.64) | (319.09) | (214.88) | |||||
| ROE | — | — | — | (98.40) | (83.83) | (89.71) | 45.90 | 150.71 | (109.35) | (238.69) | |||||
Negative figures in brackets.
Fiscal years to Dec 2022 · latest quarter Jun 2023
Charts ten years each
MedAvail Holdings, Inc. vs peers in Pharmaceutical Retailers (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| HITI High Tide Inc. | $228.2M | — (loss-making) | 92.0× | +30.72% (above 0%: growing) | +800.00% (above 0%: growing) | −7.91% (below 0%: shrinking) | 26.53% | 4.38% | Compare |
| PETS PetMed Express, Inc. | $26.4M | — (loss-making) | 24.0× | −19.86% (below 0%: shrinking) | n/m | +38.60% (above 0%: growing) | 27.63% | (15.19%) | Compare |
| MEDS DataMeds AI, Inc | $12.8M | — (loss-making) | — | −77.15% (below 0%: shrinking) | n/m | −41.85% (below 0%: shrinking) | 10.24% | (412.67%) | Compare |
| SCNX Scienture Holdings, Inc. | $5.6M | — (loss-making) | — (loss-making) | +3,235.92% (above 0%: growing) | n/m | −53.98% (below 0%: shrinking) | 97.73% | (785.71%) | Compare |
| POM Pomdoctor Limited - Sponsored ADR | $5.0M | — | — | — | — | — | — | — | Compare |
| RDGT Ridgetech Inc. | $3.0M | — (loss-making) | — (loss-making) | +113.14% (above 0%: growing) | n/m | +4,848.31% (above 0%: growing) | 22.81% | 0.00% | Compare |
| MDVLQ MedAvail Holdings, Inc. | $2.9M | — (loss-making) | — (loss-making) | −25.41% (below 0%: shrinking) | n/m | +66.32% (above 0%: growing) | 43.95% | (1,099.75%) | |
| BIMI BIMI Holdings Inc. | $170.0K | — (loss-making) | — | −48.85% (below 0%: shrinking) | n/m | +28.06% (above 0%: growing) | 4.57% | (124.83%) | Compare |
| Median of peers | $5.6M | — | — | +5.43% | — | +10.08% | 24.67% | (70.01%) |
MedAvail Holdings, Inc. (MDVLQ) key facts
- MedAvail Holdings, Inc. (MDVLQ) is a Pharmaceutical Retailers company in the Healthcare sector.
- Return on equity was −238.7% and debt-to-equity 0.07.
- Its Piotroski F-score is 4 out of 9 and its Altman Z-score is −11.84 (distress zone) for fiscal 2022.
MedAvail Holdings, Inc. (MDVLQ) Latest News
No news at this impact. Lower the threshold for more.