Pricing Log in Create free account
Saturday 17 October 2026 Export MDRR’s income statement to Excel — free account

Medalist Diversified REIT, Inc.

MDRR Real Estate Real Estate Services

Medalist Diversified REIT, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $10.4 million, up 6.79% from fiscal 2024. In the quarter to June 2026, revenue fell 26.6%, EPS grew 23.5%, free cash flow grew 144.9% and total debt fell 79.2%, each against the same quarter a year earlier. Dividend growth for three consecutive years; insiders bought in the last twelve months.

10.47 0.04 −0.38%
Market cap
$24.1M
P/E
1.7×
Fwd P/E
0.0×
Dividend yield
2.58%
F-score
4/9
Altman Z
n/a
Beneish M
n/a
Dividend safety
n/a
Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total buys 2.18
Total sells 1.77
Totals in millions of $.
Dec 25 Mar 26 Jun 26 Sep 26
Buy 2 6 — — 2 — 3 — — 3 3 —
Sell 1 1 — — — — — — — — — —
Insider Ownership 64.84%

Capital & Financial Ratios $m

Market Cap 24.07
Revenue 9.58
Net Income 13.40
Free Cash Flow (15.24)
Net Debt (19.11)
Current Ratio 35.78
Debt/Equity 0.24
P/E ratio 1.75
Fwd P/E 0.00
P/S ratio 1.74
P/B ratio 0.45
Past 5Y EPS Growth —
This Y EPS Growth —
Next Y EPS Growth —
Next Y revenue growth 5.80%
Next 5Y EPS Growth —

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is −0.1×, against a ten-year median of 6.6×; over the ten years it ranged from −0.2× in 2026 to 27.6× in 2023.
P/S against its own 10 years 75.41%
10-year low 10-year high
P/B against its own 10 years 8.88%
10-year low 10-year high

Dividends

Payout Ratio 0.07
Annual Dividend Rate 0.27
Annual Dividend Yield 2.58%
total individual payouts
2026 0.27
0.07
0.07
0.07
0.07
2025 0.00
0.07
0.07
0.07
0.07
2024 0.17
0.02
0.04
0.05
0.06
2023 0.32
0.16
0.16
2022 1.12
0.32
0.32
0.32
0.16
2021 0.64
0.32
0.32
2020 2.00
2.00
2019 11.20
2.80
2.80
2.80
2.80
2018 0.00
1.40
predictions special payouts not included in total or ratios

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 4 6 4 28
Receivables 0 0 0 0
Inventory — — — —
Other — — — —
4 6 5 28
2023 2024 2025 Q'26
Payables 1 1 1 1
ST’ Debt 1 — — —
Other — — — —
2 1 1 1

Compound Annual Growth %

10y 5y 3y
Sales — 2.31% (2.13%)
Cash Flow — 0.00% 8.62%
Earnings — 0.00% 0.00%
Book Value — 15.54% 8.86%

Revenue $m

Mar Jun Sep Dec Year
’26 2 2 — — —
’25 2 2 3 3 10
’24 3 2 2 3 10
’23 2 3 3 3 10
’22 3 3 3 3 11
’21 3 3 3 3 11
’20 3 2 2 2 9
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 (1) 0 — — —
’25 0 0 2 (1) 2
’24 0 1 0 0 2
’23 0 0 0 0 0
’22 1 1 0 0 1
’21 0 1 0 0 1
’20 0 (1) (1) 0 (2)
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 (1) 0 — — —
’25 0 0 (14) (1) (15)
’24 0 1 0 0 1
’23 0 0 (1) (1) (1)
’22 0 (10) 0 (1) (10)
’21 0 (9) (4) (8) (20)
’20 0 (1) (1) 0 (2)
Fiscal quarters ending in the months shown.

EPS $

Mar Jun Sep Dec Year
’26 4.85 (0.26) — — —
’25 (0.74) (0.34) (0.33) (0.43) (1.90)
’24 1.20 (0.47) (0.47) (0.26) 0.02
’23 (0.14) (0.80) (1.76) (0.48) (4.12)
’22 (0.12) (0.96) (1.60) (0.96) (4.48)
’21 (6.24) (0.80) (0.80) (0.16) (5.28)
’20 (6.08) (5.28) (4.32) (12.16) (27.84)
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Trend 2026e 2027e 2028e
Price, $
Price, $ Low — — 113.60 52.32 16.48 15.36 9.76 8.24 9.53 9.55

Analyst estimates 2026–2028

Powerpack
High — — 156.00 148.80 98.08 54.40 18.88 18.43 15.00 14.52
People
People Employees — — — — — — — — — —
Revenue/emp, $m — 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income, $m
Income, $m Revenue — 2 7 8 9 11 11 10 10 10
Gross margin, % — 44.37 45.59 47.49 48.70 56.72 64.54 74.69 75.84 73.28
EBT 0 (1) (3) (4) (10) (4) (5) (5) 1 (2)
EBT margin, % 0.00 (56.15) (44.58) (45.96) (103.29) (37.99) (42.67) (44.52) 7.65 (18.62)
Net income 0 (1) (3) (4) (10) (4) (5) (5) 1 (2)
Depreciation — 1 2 3 4 4 5 4 4 3
Per share, $
Per share, $ Revenue 0.00 41.76 53.58 35.96 31.51 14.02 10.37 9.26 8.63 8.26
Earnings (0.01) (23.44) (22.24) (13.12) (27.84) (5.28) (4.48) (4.12) 0.02 (1.90)
Cash flow 0.02 (1.06) (3.42) 3.50 (5.72) 1.02 1.12 0.09 1.59 1.22
Capex 0.00 (593.62) (40.64) (151.74) (1.41) (26.01) (10.56) (1.34) (0.93) (12.85)
Free cash flow 0.02 (594.69) (44.06) (148.24) (7.13) (25.00) (9.44) (1.24) 0.66 (11.63)
Book value (0.07) 292.54 151.26 90.59 39.77 28.11 17.47 12.38 18.62 19.16
Shares, m 4 0 0 0 0 1 1 1 1 1
Valuation, ×
Valuation, × P/E — 0.00 0.00 0.00 0.00 0.00 0.00 0.00 665.00 0.00
P/S — 0.00 2.60 1.54 1.11 1.37 1.07 1.13 1.54 1.49
P/B — 1.56 0.92 0.61 0.88 0.68 0.63 0.85 0.71 0.64
EV/Sales — 0.00 7.02 8.38 7.14 6.89 8.43 6.74 6.16 4.35
EV/FCF — (9.16) (102.52) (2.03) (31.54) (3.87) (9.26) (50.18) 80.08 (3.09)
Cash, $m
Cash, $m Operating cash flow 0 0 0 1 (2) 1 1 0 2 2
Capex — (25) (5) (35) 0 (21) (11) (1) (1) (16)
Free cash flow 0 (25) (5) (34) (2) (20) (10) (1) 1 (15)
Balance, $m
Balance, $m Working capital — (3) 3 (2) 1 7 5 2 5 4
Total debt — 29 33 59 61 71 87 61 50 33
Net debt 0 29 29 57 56 63 82 58 44 29
Shareholders’ equity 0 12 19 21 12 23 19 14 21 24
Returns, %
Returns, % ROA (0.45) (4.23) (5.89) (4.42) (10.07) (5.08) (5.29) (5.36) 0.03 (3.13)
ROIC 0.00 (0.44) (1.39) (1.01) (5.31) 0.59 (0.88) (0.87) 3.59 0.65
ROE (2.14) (14.39) (17.88) (15.29) (50.24) (25.15) (22.88) (28.20) 0.16 (10.59)
Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Medalist Diversified REIT, Inc. vs peers in Real Estate Services (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
ASPS Altisource Portfolio Solutions S.A. $63.8M — (loss-making) — (loss-making) +17.04% (above 0%: growing) n/m −2,120.39% (below 0%: shrinking) 25.30% 2.23% Compare
EUDA EUDA Health Holdings Limited $46.3M — (loss-making) 10.0× — n/m −881.74% (below 0%: shrinking) 26.92% 0.00% Compare
MDRR Medalist Diversified REIT, Inc. $24.1M 1.7× — (loss-making) −26.64% (below 0%: shrinking) n/m +144.90% (above 0%: growing) 64.43% (21.79%)
DUO Fangdd Network Group $22.6M — (loss-making) — (loss-making) −15.35% (below 0%: shrinking) n/m +49.62% (above 0%: growing) 12.91% 0.00% Compare
NYC American Strategic Investment Co. $18.5M 1.2× — (loss-making) −40.15% (below 0%: shrinking) n/m +98.49% (above 0%: growing) 16.69% (26.47%) Compare
LEJUY Leju Holdings Limited $14.9M — (loss-making) 6.1× −47.35% (below 0%: shrinking) +60.00% (above 0%: growing) +115.14% (above 0%: growing) 93.12% 0.00% Compare
LHAI Linkhome Holdings Inc. $14.4M — (loss-making) — +12.76% (above 0%: growing) n/m −11.63% (below 0%: shrinking) 2.93% (3.65%) Compare
OPAD Offerpad Solutions Inc. $13.1M — (loss-making) — (loss-making) −51.56% (below 0%: shrinking) n/m −90.90% (below 0%: shrinking) 9.17% (10.61%) Compare
GYRO Gyrodyne , LLC $10.1M — (loss-making) — −90.33% (below 0%: shrinking) n/m +6.58% (above 0%: growing) 0.00% 0.00% Compare
Median of peers $16.7M — — −40.15% — −2.52% 14.80% 0.00%

All 46 Real Estate Services stocks →

Medalist Diversified REIT, Inc. (MDRR) key facts

  • Strength: Medalist Diversified REIT, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $10.4 million, up 6.79% from fiscal 2024.
  • Medalist Diversified REIT, Inc. (MDRR) is a Real Estate Services company in the Real Estate sector, listed on Nasdaq.
  • As of October 16, 2026, MDRR traded at $10.47, a market capitalization of $24.1 million.
  • Medalist Diversified REIT, Inc. pays an annual dividend of $0.27 per share, a yield of 2.58%, with a payout ratio of 7.05%.
  • Return on equity was −10.6% and debt-to-equity 0.24.
  • Its Piotroski F-score is 4 out of 9 for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.

Medalist Diversified REIT, Inc. (MDRR) Latest News

No news at this impact. Lower the threshold for more.
stockrow.com/MDRR · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com