Friday 6 November 2026
Export MCB’s income statement to Excel — free account
Metropolitan Bank Holding Corp.
Metropolitan Bank Holding Corp.’s revenue for fiscal 2025 (year ended December 2025) was $527.1 million, up 7.10% from fiscal 2024.
- Revenue
- +10.7%
- EPS
- −12.9%
- Free cash flow
- −168.7%
- Total debt
- −90.5%
Quarter to June 2026, against a year earlier
95.41
0.33
+0.35%
Follow MCB
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 50 | 72 | 96 | 140 | 160 | 197 | 287 | 403 | 492 | 527 | 556 | +30.0% | 384 | 428 | 482 | (2.9%) | |
| Gross margin, % | 87.72 | 87.97 | 86.77 | 77.09 | 88.65 | 91.73 | 89.01 | 62.17 | 56.26 | 59.78 | 62.89 | (27.9) pt | ||||||
| EBT | 8 | 24 | 37 | 44 | 58 | 90 | 97 | 107 | 97 | 102 | 124 | +32.5% | ||||||
| EBT margin, % | 16.25 | 32.72 | 38.27 | 31.38 | 36.18 | 45.47 | 33.72 | 26.51 | 19.72 | 19.26 | 22.23 | +3.0 pt | ||||||
| Net income | 5 | 12 | 26 | 30 | 39 | 61 | 59 | 77 | 67 | 71 | 87 | +34.3% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 13.62 | 14.21 | 11.82 | 17.18 | 19.47 | 21.86 | 26.29 | 36.47 | 44.03 | 49.75 | 44.91 | +15.5% | |||||
| Earnings | 0.43 | 2.40 | 3.12 | 3.63 | 4.76 | 6.64 | 5.42 | 6.95 | 5.97 | 6.71 | 8.00 | +35.7% | ||||||
| Cash flow | 4.00 | 6.21 | 3.33 | 4.77 | 10.62 | 4.14 | 7.86 | 3.84 | 13.28 | 8.37 | 8.62 | +8.6% | ||||||
| Capex | (0.32) | (0.44) | (0.24) | (0.84) | (0.48) | (0.44) | (1.76) | (0.52) | (0.24) | (0.59) | (0.57) | +6.9% | ||||||
| Free cash flow | 3.68 | 5.77 | 3.09 | 3.93 | 10.14 | 3.69 | 6.10 | 3.32 | 13.04 | 7.78 | 8.05 | +8.7% | ||||||
| Book value | 30.08 | 46.71 | 32.52 | 36.59 | 41.45 | 61.81 | 52.69 | 59.59 | 65.29 | 70.14 | 78.19 | +9.9% | ||||||
| Shares, m | 4 | 5 | 8 | 8 | 8 | 9 | 11 | 11 | 11 | 11 | 11 | +12.6% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 15.92 | 18.46 | 9.89 | 13.29 | 7.64 | 16.12 | 10.68 | 7.36 | 9.78 | 11.31 | 11.89 | 12.0 | |||||
| P/S | 2.79 | 3.20 | 2.61 | 2.81 | 1.86 | 4.87 | 2.21 | 1.40 | 1.33 | 1.53 | 2.12 | 2.5 | ||||||
| P/B | 1.42 | 0.97 | 0.95 | 1.32 | 0.88 | 1.72 | 1.10 | 0.86 | 0.89 | 1.09 | 1.22 | 1.1 | ||||||
| EV/Sales | (0.15) | 0.50 | 2.37 | 1.54 | (3.15) | (6.81) | 1.69 | 1.84 | 1.42 | 0.81 | — | 0.0 | ||||||
| EV/FCF | (0.36) | 1.23 | 9.07 | 6.74 | (6.05) | (40.33) | 7.27 | 20.28 | 4.80 | 5.17 | — | 0.8 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 15 | 31 | 27 | 39 | 87 | 37 | 86 | 42 | 148 | 89 | 107 | +22.2% | |||||
| Capex | (1) | (2) | (2) | (7) | (4) | (4) | (19) | (6) | (3) | (6) | (7) | +20.4% | ||||||
| Free cash flow | 13 | 29 | 25 | 32 | 83 | 33 | 67 | 37 | 146 | 82 | 100 | +22.4% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 130 | 260 | 418 | 241 | 114 | (339) | (289) | 88 | (22) | (270) | (225) | n/m | |||||
| Net debt | (5) | (195) | (23) | (178) | (803) | (2,302) | (150) | 178 | 47 | (383) | (223) | +63.8% | ||||||
| Shareholders’ equity | 109 | 237 | 265 | 299 | 341 | 557 | 576 | 659 | 730 | 743 | 968 | +23.7% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 0.14 | 0.82 | 1.29 | 1.07 | 1.02 | 1.05 | 0.89 | 1.15 | 0.93 | 0.91 | 1.04 | +0.8 pt | |||||
| ROIC | 4.80 | 34.80 | 9.53 | 22.67 | 0.00 | 0.00 | 14.21 | 7.98 | 7.81 | 17.60 | 10.37 | +12.8 pt | ||||||
| ROE | 1.69 | 7.04 | 10.13 | 10.53 | 12.23 | 13.33 | 10.47 | 12.45 | 9.60 | 9.65 | 10.24 | +8.0 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 118 | 129 | 153 | 167 | 189 | 202 | 241 | 277 | 293 | 328 | — | +12.0% | |||||
| Revenue/emp, $m | 0.42 | 0.56 | 0.63 | 0.84 | 0.85 | 0.98 | 1.19 | 1.46 | 1.68 | 1.61 | — | +16.1% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 25 Oct 2026
Metropolitan Bank Holding Corp. vs peers in Banks Regional (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| CTBI Community Trust Bancorp, Inc. | $1.3B | 11.6× | 11.2× | +6.97% (above 0%: growing) | +18.84% (above 0%: growing) | +217.37% (above 0%: growing) | 72.12% | 0.00% | Compare |
| OSBC Old Second Bancorp, Inc. | $1.2B | 11.3× | 11.3× | −1.73% (below 0%: shrinking) | +200.00% (above 0%: growing) | +282.25% (above 0%: growing) | 84.33% | 0.00% | Compare |
| PFBC Preferred Bank | $1.2B | 9.4× | 9.8× | −3.71% (below 0%: shrinking) | −4.14% (below 0%: shrinking) | −33.29% (below 0%: shrinking) | 57.05% | 0.00% | Compare |
| MCB Metropolitan Bank Holding Corp. | $1.2B | 11.9× | 9.9× | +10.67% (above 0%: growing) | −12.92% (below 0%: shrinking) | −168.73% (below 0%: shrinking) | 64.82% | 0.00% | |
| HFWA Heritage Financial Corporation | $1.2B | 14.1× | 14.6× | +24.60% (above 0%: growing) | −17.86% (below 0%: shrinking) | +0.66% (above 0%: growing) | 79.05% | 0.00% | Compare |
| AMTB Amerant Bancorp Inc. | $1.2B | 17.3× | 13.2× | −6.05% (below 0%: shrinking) | +87.60% (above 0%: growing) | +137.85% (above 0%: growing) | 68.11% | 0.00% | Compare |
| UVSP Univest Corporation of Pennsylvania | $1.1B | 11.9× | 10.5× | +2.73% (above 0%: growing) | −12.36% (below 0%: shrinking) | +47.79% (above 0%: growing) | 66.61% | 0.00% | Compare |
| NBN Northeast Bancorp | $1.1B | 9.7× | 8.7× | +6.35% (above 0%: growing) | +34.97% (above 0%: growing) | −136.55% (below 0%: shrinking) | 62.31% | 0.00% | Compare |
| FSBC Five Star Bancorp | $1.1B | 12.4× | 12.5× | +21.04% (above 0%: growing) | +19.48% (above 0%: growing) | +40.75% (above 0%: growing) | 65.07% | 0.00% | Compare |
| Median of peers | $1.2B | 11.7× | 11.3× | +4.54% | +19.16% | +44.27% | 67.36% | 0.00% |
Pay and ownership Proxy statement filed 20 March 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 4.78m | 6.25m | 211.00 |
| 2024 | 5.63m | 4.96m | 161.00 |
| 2023 | 3.01m | 2.81m | 153.00 |
| 2022 | 4.61m | 2.05m | 162.00 |
| 2021 | 4.38m | 8.38m | 294.00 |
Ownership
Directors and executive officers, together
5.50%
BlackRock, Inc.
6.90%
Patriot Financial Partners III, L.P.
5.44%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement