Saturday 17 October 2026 Export MAYS’s income statement to Excel — free account

J. W. Mays, Inc.

J. W. Mays, Inc.’s revenue for fiscal 2025 (year ended July 2025) was $22.5 million, up 4.06% from fiscal 2024. In the quarter to April 2026, revenue fell 5.64%, EPS fell 375.0%, free cash flow fell 250.8% and total debt rose 66.9%, each against the same quarter a year earlier.

39.62 0.12 +0.30%

Follow MAYS

Alert me

Market cap: $79.9M
P/E: 0.0×
Fwd P/E: −127×
Dividend yield: —
F-score: 7/9
Altman Z: n/a
Beneish M: n/a
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Jul '16	Jul '17	Jul '18	Jul '19	Jul '20	Jul '21	Jul '22	Jul '23	Jul '24	Jul '25
Piotroski F-Score Full definition →	—	9	7	7	4	8	6	8	4	7
P/E ratio Full definition →	63.33	39.28	26.79	46.75	0.00	179.24	0.00	0.00	0.00	0.00
P/S ratio Full definition →	5.15	3.87	4.13	3.34	2.04	3.45	4.22	4.05	4.05	3.61
P/FCF ratio Full definition →	65.85	40.22	557.52	0.00	0.00	0.00	0.00	77.80	0.00	632.39
P/Operating CF Full definition →	114.60	142.06	243.96	(162.62)	(24.19)	(162.68)	(103.39)	(87.80)	(61.62)	(98.07)
P/B ratio Full definition →	2.00	1.51	1.50	1.29	0.74	1.29	1.69	1.72	1.65	1.54
Price to Tangible BV Full definition →	2.00	1.51	1.50	1.29	0.74	1.29	1.69	1.72	1.65	1.54
EV/Sales Full definition →	5.23	3.93	4.20	3.65	2.17	3.61	4.40	4.18	4.22	3.78
EV/EBITDA Full definition →	21.66	15.36	20.68	18.91	58.83	54.73	59.05	39.86	55.39	39.15
EV/Operating CF Full definition →	24.51	19.29	25.15	26.00	26.96	68.33	55.68	42.43	63.56	33.68
EV/FCF Full definition →	66.79	40.87	567.45	(57.77)	(8.84)	(61.58)	(2,123.34)	80.19	(86.90)	661.59
Quick Ratio Full definition →	2.22	2.71	2.98	2.52	2.97	3.32	3.27	4.40	2.58	1.98
Current Ratio Full definition →	2.22	2.71	2.98	2.52	2.97	3.32	3.27	4.40	2.58	1.98
Net Debt/EBITDA Full definition →	0.31	0.24	0.36	0.22	1.79	1.51	1.62	0.69	1.62	1.18
Debt/Assets Full definition →	10.39%	10.19%	10.18%	8.97%	9.40%	8.57%	7.88%	6.69%	5.53%	4.92%
Debt/Equity Full definition →	0.14	0.13	0.13	0.11	0.18	0.15	0.14	0.12	0.09	0.08
Asset Turnover Full definition →	0.29	0.30	0.29	0.31	0.23	0.20	0.22	0.24	0.24	0.25
Operating CF/Net income Full definition →	2.61	2.07	1.08	1.96	(1.73)	2.68	(2.37)	(26.77)	(3.53)	(18.51)
Capex/Depreciation Full definition →	(1.29)	(1.07)	(1.49)	(1.90)	(3.25)	(1.04)	(0.77)	(0.49)	(1.10)	(1.03)
Interest Coverage Full definition →	10.32	13.45	7.93	9.06	(6.12)	(3.15)	(2.61)	0.97	(4.55)	(2.28)
ROE Full definition →	3.22%	3.93%	5.77%	2.81%	(1.67%)	0.74%	(1.33%)	(0.16%)	(0.77%)	(0.26%)
ROA Full definition →	2.40%	3.00%	4.53%	2.24%	(1.07%)	0.40%	(0.74%)	(0.09%)	(0.45%)	(0.15%)
ROIC Full definition →	3.21%	3.71%	2.12%	2.05%	(1.41%)	(0.93%)	(0.73%)	0.25%	(0.70%)	(0.17%)
Return on Tangible Assets Full definition →	2.85%	3.55%	5.35%	2.63%	(1.66%)	0.73%	(1.34%)	(0.16%)	(0.79%)	(0.26%)
Average Days of Receivables Full definition →	49.42	39.37	36.49	35.75	41.48	43.64	47.27	49.22	60.55	64.32
Research and Development Expense of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →	23.32%	23.61%	23.82%	25.87%	26.04%	24.53%	26.40%	23.39%	24.71%	23.00%
Intangible Assets out of Total Assets Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Share Based Compensation of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Graham Net Nets Full definition →	(0.08)	(0.10)	(0.08)	(0.10)	(0.91)	(0.50)	(0.37)	(0.34)	(0.35)	(0.36)
Graham Number Full definition →	20.04	23.08	29.58	21.38	0.00	10.80	0.00	0.00	0.00	0.00
Earnings Yield Full definition →	1.58%	2.55%	3.73%	2.14%	(2.32%)	0.56%	(0.78%)	(0.09%)	(0.45%)	(0.20%)
Free Cash Flow Yield Full definition →	1.52%	2.49%	0.18%	(1.89%)	(12.02%)	(1.70%)	(0.05%)	1.29%	(1.20%)	0.16%
Revenue per Share Full definition →	9.22	9.70	9.57	10.49	9.69	10.03	10.61	11.20	10.71	11.15
Operating CF per Share Full definition →	1.97	1.98	1.60	1.47	0.78	0.53	0.84	1.10	0.71	1.25
Capex per Share Full definition →	(1.24)	(1.04)	(1.53)	(2.13)	(3.16)	(1.12)	(0.86)	(0.52)	(1.23)	(1.19)
Free Cash Flow per Share Full definition →	0.72	0.93	0.07	(0.66)	(2.38)	(0.59)	(0.02)	0.58	(0.52)	0.06
Cash per Share Full definition →	2.59	2.68	2.66	2.61	4.04	3.14	2.40	2.24	1.13	0.87
Shareholders Equity per Share Full definition →	23.80	24.80	26.34	27.09	26.64	26.84	26.48	26.44	26.24	26.17
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	23.80	24.80	26.34	27.09	26.64	26.84	26.48	26.44	26.24	26.17
Free Cash Flow Full definition →	1.45	1.88	0.14	(1.33)	(4.79)	(1.19)	(0.04)	1.18	(1.05)	0.13
Working Capital Full definition →	4.26	4.73	4.84	4.42	6.87	6.12	5.28	5.84	3.60	2.83
Capital Expenditures Full definition →	(2.51)	(2.10)	(3.08)	(4.30)	(6.36)	(2.25)	(1.73)	(1.05)	(2.48)	(2.39)
Net Current Asset Value Full definition →	(7.83)	(7.34)	(6.18)	(6.85)	(36.35)	(34.66)	(33.02)	(31.05)	(30.76)	(29.57)
EV/EBIT Full definition →	38.36	25.28	43.80	42.39	0.00	0.00	0.00	421.40	0.00	0.00
Capex to Sales Full definition →	0.14	0.11	0.16	0.20	0.33	0.11	0.08	0.05	0.12	0.11
Price to Operating Income Full definition →	37.81	24.88	43.04	38.88	0.00	0.00	0.00	408.84	0.00	0.00
Other line items
Depreciation/Fixed assets Full definition →	0.04	0.04	0.04	0.04	0.04	0.05	0.05	0.05	0.05	0.05
Cash ROIC Full definition →	2.43%	3.03%	0.22%	(2.02%)	(6.72%)	(1.72%)	(0.07%)	1.84%	(1.75%)	0.22%
Accounts Receivable Turnover Full definition →	6.41	8.45	9.56	10.57	9.10	8.72	8.25	7.76	6.52	5.96
Accounts Payable Turnover Full definition →	167.88	128.14	144.48	7.96	4.93	5.29	5.92	7.62	7.59	6.06
Inventory Turnover Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Average Days of Payables Full definition →	2.91	2.83	2.45	89.47	72.13	67.17	57.80	40.77	54.73	67.41
Days of Inventory on Hand Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Average Receivables Full definition →	2.90	2.31	2.02	2.00	2.15	2.32	2.59	2.91	3.31	3.77
Average Payables Full definition →	0.06	0.08	0.08	1.49	2.84	2.70	2.48	2.02	2.00	2.58
Average Assets Full definition →	63.17	64.20	65.71	67.68	84.60	98.96	95.76	92.96	90.72	88.79
Average Common Equity Full definition →	47.18	48.99	51.55	53.85	54.16	53.90	53.74	53.35	53.10	52.83

Show all line items

Columns are period end dates

Stockrow Weekly