J. W. Mays, Inc. MAYS

40.00 (0.65) (1.60%) as of 25 Sep
Market cap
$80.6M
P/E
0.0×
Jul '16 Jul '17 Jul '18 Jul '19 Jul '20 Jul '21 Jul '22 Jul '23 Jul '24 Jul '25
P/E ratio
63.33 39.28 26.79 46.75 0.00 179.24 0.00 0.00 0.00 0.00
P/S ratio
5.15 3.87 4.13 3.34 2.04 3.45 4.22 4.05 4.05 3.61
P/FCF ratio
65.85 40.22 557.52 0.00 0.00 0.00 0.00 77.80 0.00 632.39
P/Operating CF
114.60 142.06 243.96 (162.62) (24.19) (162.68) (103.39) (87.80) (61.62) (98.07)
P/B ratio
2.00 1.51 1.50 1.29 0.74 1.29 1.69 1.72 1.65 1.54
Price to Tangible BV
2.00 1.51 1.50 1.29 0.74 1.29 1.69 1.72 1.65 1.54
EV/Sales
5.23 3.93 4.20 3.65 2.27 3.72 4.50 4.28 4.27 3.82
EV/EBITDA
21.66 15.36 20.68 18.91 61.60 56.33 60.43 40.82 55.99 39.60
EV/Operating CF
24.51 19.29 25.15 26.00 28.23 70.33 56.99 43.45 64.24 34.06
EV/FCF
66.79 40.87 567.45 (57.77) (9.25) (63.38) (2,173.17) 82.13 (87.83) 669.21
Quick Ratio
2.22 2.71 2.98 2.52 2.97 3.32 3.27 4.40 2.58 1.98
Current Ratio
2.22 2.71 2.98 2.52 2.97 3.32 3.27 4.40 2.58 1.98
Net Debt/EBITDA
0.31 0.24 0.36 1.57 6.20 4.00 3.74 2.15 1.62 1.18
Debt/Assets
10.39% 10.19% 10.18% 16.93% 12.56% 11.97% 11.48% 10.45% 5.53% 4.92%
Debt/Equity
0.14 0.13 0.13 0.21 0.23 0.22 0.20 0.18 0.09 0.08
Asset Turnover
0.29 0.30 0.29 0.31 0.23 0.20 0.22 0.24 0.24 0.25
Operating CF/Net income
2.61 2.07 1.08 1.96 (1.73) 2.68 (2.37) (26.77) (3.53) (18.51)
Capex/Depreciation
(1.29) (1.07) (1.49) (1.90) (3.25) (1.04) (0.77) (0.49) (1.10) (1.03)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
3.22% 3.93% 5.77% 2.81% (1.67%) 0.74% (1.33%) (0.16%) (0.77%) (0.26%)
ROA
2.40% 3.00% 4.53% 2.24% (1.07%) 0.40% (0.74%) (0.09%) (0.45%) (0.15%)
ROIC
3.21% 3.71% 2.12% 1.86% (1.33%) (0.88%) (0.69%) 0.24% (0.70%) (0.17%)
Return on Tangible Assets
2.85% 3.55% 5.35% 2.63% (1.66%) 0.73% (1.34%) (0.16%) (0.79%) (0.26%)
Average Days of Receivables
49.42 39.37 36.49 35.75 41.48 43.64 47.27 49.22 60.55 64.32
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
23.32% 23.61% 23.82% 25.87% 26.04% 24.53% 26.40% 23.39% 24.71% 23.00%
Intangible Assets out of Total Assets
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Based Compensation of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Graham Net Nets
(0.08) (0.10) (0.08) (0.10) (0.91) (0.50) (0.37) (0.34) (0.35) (0.36)
Graham Number
20.04 23.08 29.58 21.38 0.00 10.80 0.00 0.00 0.00 0.00
Earnings Yield
1.58% 2.55% 3.73% 2.14% (2.32%) 0.56% (0.78%) (0.09%) (0.45%) (0.20%)
Free Cash Flow Yield
1.52% 2.49% 0.18% (1.89%) (12.02%) (1.70%) (0.05%) 1.29% (1.20%) 0.16%
Revenue per Share
9.22 9.70 9.57 10.49 9.69 10.03 10.61 11.20 10.71 11.15
Operating CF per Share
1.97 1.98 1.60 1.47 0.78 0.53 0.84 1.10 0.71 1.25
Capex per Share
(1.24) (1.04) (1.53) (2.13) (3.16) (1.12) (0.86) (0.52) (1.23) (1.19)
Free Cash Flow per Share
0.72 0.93 0.07 (0.66) (2.38) (0.59) (0.02) 0.58 (0.52) 0.06
Cash per Share
2.59 2.68 2.66 2.61 4.04 3.14 2.40 2.24 1.13 0.87
Shareholders Equity per Share
23.80 24.80 26.34 27.09 26.64 26.84 26.48 26.44 26.24 26.17
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
23.80 24.80 26.34 27.09 26.64 26.84 26.48 26.44 26.24 26.17
Free Cash Flow
1.45 1.88 0.14 (1.33) (4.79) (1.19) (0.04) 1.18 (1.05) 0.13
Working Capital
4.26 4.73 4.84 4.42 6.87 6.12 5.28 5.84 3.60 2.83
Capital Expenditures
(2.51) (2.10) (3.08) (4.30) (6.36) (2.25) (1.73) (1.05) (2.48) (2.39)
Net Current Asset Value
(7.83) (7.34) (6.18) (6.85) (36.35) (34.66) (33.02) (31.05) (30.76) (29.57)
EV/EBIT
38.36 25.28 43.80 42.39 0.00 0.00 0.00 431.59 0.00 0.00
Capex to Sales
0.14 0.11 0.16 0.20 0.33 0.11 0.08 0.05 0.12 0.11
Net Profit Margin
8.17% 9.85% 15.41% 7.17% (4.64%) 1.97% (3.33%) (0.37%) (1.88%) (0.61%)
Price to Operating Income
37.81 24.88 43.04 38.88 0.00 0.00 0.00 408.84 0.00 0.00
Other line items
Depreciation/Fixed assets
0.04 0.04 0.04 0.04 0.04 0.05 0.05 0.05 0.05 0.05
Cash ROIC
(75.42%) (73.38%) (72.93%) (70.14%) (61.82%) (65.18%) (67.19%) (67.02%) (77.70%) (78.56%)
Accounts Receivable Turnover
6.41 8.45 9.56 10.57 9.10 8.72 8.25 7.76 6.52 5.96
Accounts Payable Turnover
167.88 128.14 144.48 7.96 4.93 5.29 5.92 7.62 7.59 6.06
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Days of Payables
2.91 2.83 2.45 89.47 72.13 67.17 57.80 40.77 54.73 67.41
Days of Inventory on Hand
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Receivables
2.90 2.31 2.02 2.00 2.15 2.32 2.59 2.91 3.31 3.77
Average Payables
0.06 0.08 0.08 1.49 2.84 2.70 2.48 2.02 2.00 2.58
Average Assets
63.17 64.20 65.71 67.68 84.60 98.96 95.76 92.96 90.72 88.79
Average Common Equity
47.18 48.99 51.55 53.85 54.16 53.90 53.74 53.35 53.10 52.83

Fold the line items

Columns are period end dates