Pricing Log in Create free account
Saturday 10 October 2026 Export all MAR data to Excel Powerpack

Marriott International, Inc.

MAR Consumer Cyclical Lodging

Marriott International, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $26.2 billion, up 4.33% from fiscal 2024. In the quarter to June 2026, revenue grew 4.85%, EPS grew 4.32%, free cash flow grew 81.8% and total debt rose 8.05%, each against the same quarter a year earlier. Member of the S&P 500 and Nasdaq 100; dividend growth for five consecutive years, revenue growth for five.

365.88 4.80 +1.33%
Market cap
$94.2B
P/E
37.8×
Fwd P/E
35.1×
Dividend yield
0.77%
F-score
8/9
Altman Z
3.80
Beneish M
−2.55
Dividend safety
72/100
Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios Filings 10-Q 10-K

Marriott International, Inc. (MAR) EV/FCF

Alert me on EV/FCF

As of 9 October 2026, Marriott International, Inc. (MAR) trades at a EV/FCF of 40.4×. Over the past ten years it has ranged from 11.1× (January 2016) to 1,111× (September 2021); the current reading is higher than 74% of that period.

EV/FCF, daily

Embed this chart

Annual newest first

Period EV/FCF Change
FY2025 46.1× (6.04%)
FY2024 49.1× 62.74%
FY2023 30.1× 2.01%
FY2022 29.6× (56.76%)
FY2021 68.3× 118.41%
FY2020 31.3× (31.37%)
FY2019 45.6× 112.57%
FY2018 21.4× 22.62%
FY2017 17.5× (14.66%)
FY2016 20.5× 64.68%

Quarterly newest first

Period EV/FCF Change
Jun 2026 40.8× (5.00%)
Mar 2026 43.0× (6.74%)
Dec 2025 46.1× (20.43%)
Sep 2025 57.9× 2.10%
42 more quarters

Against its own ten years

Low 11.1× High 1,111×
Ten-year median 30.3×
Current reading's percentile 71

EV/FCF against peers

Company EV/FCF
IHG Intercontinental Hotels Group compare 1.7×
HTHT H World Group Limited Sponsored ADR compare 6.6×
H Hyatt Hotels Corporation compare 9.9×
ATAT Atour Lifestyle Holdings Limited Sponsored ADR compare 10.8×
WH Wyndham Hotels & Resorts compare 25.3×
CVEO Civeo Corporation compare 27.4×
MAR Marriott International, Inc. 40.4×
CHH Choice Hotels International, Inc. compare 44.8×
HLT Hilton Worldwide Holdings Inc. compare 46.3×

What EV/FCF is

EV/Free CF shows how the value of a whole company, debt included, compares with the free cash its business produces.

((Stock Price × Shares (Basic, Weighted) (latest quarter)) + (Long Term Debt (Total) (latest quarter) + Current Part of Debt (latest quarter)) − Cash & Short Term Investments (latest quarter)) ÷ (Operating Cash Flow (TTM) + Property, Plant, Equipment Change (Net) (TTM) + Intangible Assets Change (Net) (TTM))

The full definition of EV/FCF →

More on MAR