Pricing Log in Create free account

Civeo Corporation (CVEO) vs Marriott International, Inc. (MAR)

Civeo Corporation and Marriott International, Inc. are both Lodging companies. Marriott International, Inc. is the larger, with a market value of $100.6B against $318.3M — 316.0× the size. Civeo Corporation has negative trailing earnings, so its P/E is not meaningful; Marriott International, Inc. trades at 40.1×. Civeo Corporation grew revenue faster over the last twelve months: 8.01% against 4.72%. Marriott International, Inc. has the higher net margin (9.62% vs −1.93%) and the higher return on invested capital (22.3% vs 2.71%). Only Marriott International, Inc. pays a dividend (0.72%). Across the 20 metrics below, Civeo Corporation leads on 10 and Marriott International, Inc. on 10.

Valuation

Metric CVEO MAR Lodging median
P/E n/m 40.09 30.03
P/S 0.47 3.81 2.83
P/B 2.01 n/m 6.99
Price to free cash flow 16.10 36.61 15.37
EV/EBITDA 5.91 23.99 13.36
EV/Sales 0.75 4.42 3.34
Earnings yield (3.99%) 2.49% 2.49%
Free cash flow yield 6.21% 2.73% 5.69%

Profitability

Metric CVEO MAR Lodging median
Gross margin 23.67% 20.08% 35.16%
Operating margin 2.20% 15.80% 15.80%
Net margin (1.93%) 9.62% 9.62%
Free cash flow margin 2.91% 10.72% 10.30%
Return on equity (7.18%) (69.09%) 1.31%
Return on assets (2.66%) 9.33% 1.57%
Return on invested capital 2.71% 22.27% 3.70%

Growth

Metric CVEO MAR Lodging median
Revenue growth (TTM) 8.01% 4.72% 5.85%
EPS growth (last fiscal year) (33.61%) 14.17% 26.49%
Revenue growth, 5-year CAGR 3.82% 19.89% 17.51%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric CVEO MAR Lodging median
Debt to equity 1.31 (3.74) 0.00
Current ratio 1.89 0.53 0.99
Net debt to EBITDA 2.19 3.34 3.33

Dividend

Metric CVEO MAR Lodging median
Dividend yield 0.00% 0.72% 0.89%
Payout ratio — 0.29 0.37

Size

Metric CVEO MAR Lodging median
Market cap 318.27m 100.58b 4.81b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack