H World Group Limited Sponsored ADR (HTHT) vs Marriott International, Inc. (MAR)

H World Group Limited Sponsored ADR and Marriott International, Inc. are both Lodging companies. Marriott International, Inc. is the larger, with a market value of $91.3B against $12.9B — 7.1× the size. H World Group Limited Sponsored ADR trades at the lower P/E: 17.9× against 36.4×. H World Group Limited Sponsored ADR grew revenue faster over the last twelve months: 16.8% against 4.72%. H World Group Limited Sponsored ADR has the higher net margin (18.9% vs 9.62%) and the higher return on invested capital (83.5% vs 22.3%). Both pay a dividend; H World Group Limited Sponsored ADR yields more (1.69% vs 0.76%). Across the 21 metrics below, H World Group Limited Sponsored ADR leads on 18 and Marriott International, Inc. on 3.

Valuation

Metric HTHT MAR Lodging median
P/E 17.87 36.37 26.75
P/S 3.40 3.45 2.70
P/B 6.31 n/m 6.31
Price to free cash flow 6.95 33.21 14.61
EV/EBITDA 9.91 22.07 13.70
EV/Sales 3.07 4.06 3.07
Earnings yield 5.60% 2.75% 2.75%
Free cash flow yield 14.38% 3.01% 5.61%

Profitability

Metric HTHT MAR Lodging median
Gross margin 41.06% 20.08% 35.16%
Operating margin 28.71% 15.80% 14.37%
Net margin 18.94% 9.62% 9.62%
Free cash flow margin 48.99% 10.72% 10.30%
Return on equity 38.70% (69.09%) 1.31%
Return on assets 8.01% 9.33% 0.53%
Return on invested capital 83.46% 22.27% 3.70%

Growth

Metric HTHT MAR Lodging median
Revenue growth (TTM) 16.75% 4.72% 5.85%
EPS growth (last fiscal year) 72.73% 14.17% —
Revenue growth, 5-year CAGR 18.28% 19.89% 16.16%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric HTHT MAR Lodging median
Debt to equity 0.50 (3.74) 0.00
Current ratio 1.21 0.53 0.99
Net debt to EBITDA (0.81) 3.34 3.33

Dividend

Metric HTHT MAR Lodging median
Dividend yield 1.69% 0.76% 1.29%
Payout ratio 0.00 0.18 0.02

Size

Metric HTHT MAR Lodging median
Market cap 12.90b 91.33b 4.54b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack