Pricing Log in Create free account

Atour Lifestyle Holdings Limited Sponsored ADR (ATAT) vs Marriott International, Inc. (MAR)

Atour Lifestyle Holdings Limited Sponsored ADR and Marriott International, Inc. are both Lodging companies. Marriott International, Inc. is the larger, with a market value of $100.6B against $3.8B — 26.6× the size. Atour Lifestyle Holdings Limited Sponsored ADR trades at the lower P/E: 16.1× against 40.1×. Atour Lifestyle Holdings Limited Sponsored ADR grew revenue faster over the last twelve months: 49.2% against 4.72%. Atour Lifestyle Holdings Limited Sponsored ADR has the higher net margin (16.7% vs 9.62%) and the lower return on invested capital (0.00% vs 22.3%). Both pay a dividend; Atour Lifestyle Holdings Limited Sponsored ADR yields more (2.69% vs 0.72%). Across the 21 metrics below, Atour Lifestyle Holdings Limited Sponsored ADR leads on 19 and Marriott International, Inc. on 2.

Valuation

Metric ATAT MAR Lodging median
P/E 16.15 40.09 30.03
P/S 2.64 3.81 2.83
P/B 9.15 n/m 6.99
Price to free cash flow 13.46 36.61 15.37
EV/EBITDA 9.05 23.99 13.36
EV/Sales 2.15 4.42 3.34
Earnings yield 6.19% 2.49% 2.49%
Free cash flow yield 7.43% 2.73% 5.69%

Profitability

Metric ATAT MAR Lodging median
Gross margin 43.10% 20.08% 35.16%
Operating margin 23.78% 15.80% 15.80%
Net margin 16.74% 9.62% 9.62%
Free cash flow margin 19.63% 10.72% 10.30%
Return on equity 60.16% (69.09%) 1.31%
Return on assets 23.47% 9.33% 1.57%
Return on invested capital 0.00% 22.27% 3.70%

Growth

Metric ATAT MAR Lodging median
Revenue growth (TTM) 49.16% 4.72% 5.85%
EPS growth (last fiscal year) 30.95% 14.17% 26.49%
Revenue growth, 5-year CAGR 42.28% 19.89% 17.51%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric ATAT MAR Lodging median
Debt to equity 0.00 (3.74) 0.00
Current ratio 1.93 0.53 0.99
Net debt to EBITDA (2.48) 3.34 3.33

Dividend

Metric ATAT MAR Lodging median
Dividend yield 2.69% 0.72% 0.89%
Payout ratio 0.44 0.29 0.37

Size

Metric ATAT MAR Lodging median
Market cap 3.78b 100.58b 4.81b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack