Powerpack

Unlock full stockrow access for only $9.90/month and boost yourself as an investor.

  • Full quarterly history

    Every quarter and TTM period we hold, not just the last 12.

  • Analyst estimates

    Three years of forward estimates and dividend forecasts.

  • Unlimited screener

    All results, unlimited saved screens, email when a screen changes.

  • Unlimited Excel

    Full workbooks and screener exports.

  • Unlimited follows

See Powerpack
Screener Weekly Summary Pricing

Hilton Worldwide Holdings Inc. (HLT) vs Marriott International, Inc. (MAR)

Hilton Worldwide Holdings Inc. and Marriott International, Inc. are both Lodging companies. Marriott International, Inc. is the larger, with a market value of $91.3B against $70.3B — 1.3× the size. Marriott International, Inc. trades at the lower P/E: 36.4× against 45.7×. Hilton Worldwide Holdings Inc. grew revenue faster over the last twelve months: 8.74% against 4.72%. Hilton Worldwide Holdings Inc. has the higher net margin (12.7% vs 9.62%) and the higher return on invested capital (30.3% vs 22.3%). Both pay a dividend; Marriott International, Inc. yields more (0.76% vs 0.33%). Across the 21 metrics below, Marriott International, Inc. leads on 11 and Hilton Worldwide Holdings Inc. on 10.

Valuation

Metric HLT MAR Lodging median
P/E 45.70 36.37 26.75
P/S 5.71 3.45 2.70
P/B n/m n/m 6.31
Price to free cash flow 38.17 33.21 14.61
EV/EBITDA 26.21 22.07 13.70
EV/Sales 6.69 4.06 3.07
Earnings yield 2.19% 2.75% 2.75%
Free cash flow yield 2.62% 3.01% 5.61%

Profitability

Metric HLT MAR Lodging median
Gross margin 91.43% 20.08% 35.16%
Operating margin 23.35% 15.80% 14.37%
Net margin 12.69% 9.62% 9.62%
Free cash flow margin 15.53% 10.72% 10.30%
Return on equity (29.23%) (69.09%) 1.31%
Return on assets 9.65% 9.33% 0.53%
Return on invested capital 30.34% 22.27% 3.70%

Growth

Metric HLT MAR Lodging median
Revenue growth (TTM) 8.74% 4.72% 5.85%
EPS growth (last fiscal year) (0.33%) 14.17% —
Revenue growth, 5-year CAGR 22.82% 19.89% 16.16%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric HLT MAR Lodging median
Debt to equity (2.13) (3.74) 0.00
Current ratio 0.65 0.53 0.99
Net debt to EBITDA 3.87 3.34 3.33

Dividend

Metric HLT MAR Lodging median
Dividend yield 0.33% 0.76% 1.29%
Payout ratio 0.13 0.18 0.02

Size

Metric HLT MAR Lodging median
Market cap 70.25b 91.33b 4.54b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack