Pricing Log in Create free account
Saturday 17 October 2026 Export MAAS’s income statement to Excel — free account

Maase Inc. - Sponsored ADR

MAAS Financial Asset Management

Maase Inc. - Sponsored ADR’s revenue for fiscal 2025 (year ended June 2025) was $109.1 million, down 33.1% from fiscal 2024. Operating cash flow growth for three consecutive years.

12.02 0.59 −4.68%
Market cap
$5.5B
P/E
0.0×
Fwd P/E
−54.0×
Dividend yield
—
F-score
6/9
Altman Z
n/a
Beneish M
n/a
Dividend safety
n/a
Overview Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Dec 25 Mar 26 Jun 26 Sep 26
Buy — — — — — — — — — — — —
Sell — — — — — — — — — — — —
Insider Ownership 0.00%

Capital & Financial Ratios $m

Market Cap 5,490.00
Revenue 45.68
Net Income (398.97)
Free Cash Flow 27.31
Net Debt (0.06)
Current Ratio 53.08
Debt/Equity 0.00
P/E ratio 0.00
Fwd P/E (54.00) (negative: loss-making)
P/S ratio 0.00
P/B ratio 0.00
Past 5Y EPS Growth —
This Y EPS Growth —
Next Y EPS Growth —
Next Y revenue growth (8.69%) (below 0%: weak)
Next 5Y EPS Growth —

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

Dividends

Payout Ratio —
Annual Dividend Rate —
Annual Dividend Yield —
total individual payouts
2021 Powerpack
2020 Powerpack
2019 Powerpack
2018 Powerpack
special payouts not included in total or ratios

Assets vs Liabilities $m

2023 2024 2025 Q'25
Cash 24 128 89 0
Receivables 9 149 186 34
Inventory — — — —
Other — 51 32 288
33 328 307 322
2023 2024 2025 Q'25
Payables 2 61 38 5
ST’ Debt 1 14 11 0
Other 1 1 0 1
4 117 80 6

Compound Annual Growth %

10y 5y 3y
Sales — 42.86% 57.00%
Cash Flow — 0.00% 0.00%
Earnings — 0.00% 0.00%
Book Value — 41.62% 97.43%

Revenue $m

Mar Jun Sep Dec Year
’26 — — — — —
’25 — — — — 109
’24 — — — — 163
’23 — — — — 16
’22 — — — — 28
’21 — — — — 30
’20 — — — — 18
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 — — — — —
’25 — — — — 10
’24 — — — — 8
’23 — — — — (19)
’22 — — — — (1)
’21 — — — — 0
’20 — — — — (13)
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 — — — (3) —
’25 — 10 — 14 10
’24 — 7 — — 7
’23 — (19) — (18) (19)
’22 — (2) — (1) (2)
’21 — (2) — 0 (2)
’20 — (13) — (7) (13)
Fiscal quarters ending in the months shown.

EPS $

Mar Jun Sep Dec Year
’26 — — — — —
’25 — — — — (324.90)
’24 — — — — (15.57)
’23 — — — — (5.99)
’22 — — — — (8.98)
’21 — — — — (7.19)
’20 — — — — (4.79)
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to June

Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Trend 2026e 2027e 2028e
Price, $
Price, $ Low — — — 246.60 288.60 221.40 246.00 117.36 15.42 2.41

Analyst estimates 2026–2028

Powerpack
High — — — 888.00 541.20 546.60 510.00 577.80 603.60 26.40
People
People Employees — — 277 347 350 716 552 288 230 731
Revenue/emp, $m — 0.00 0.09 0.09 0.05 0.04 0.05 0.05 0.71 0.15
Income, $m
Income, $m Revenue — 23 25 30 18 30 28 16 163 109
Gross margin, % — 0.00 0.00 84.70 75.47 76.97 82.07 85.90 39.63 100.00
EBT — 7 11 9 (5) (9) (9) (5) (69) (49)
EBT margin, % — 30.53 43.35 30.22 (27.76) (29.12) (32.63) (30.58) (42.01) (45.11)
Net income — 6 0 8 (5) (7) (9) (6) (70) (64)
Depreciation — — — 0 1 2 3 2 8 14
Per share, $
Per share, $ Revenue — 0.36 0.41 31.28 18.19 29.40 27.97 15.67 62.94 14.33
Earnings — 0.06 0.11 8.38 (4.79) (7.19) (8.98) (5.99) (15.57) (327.06)
Cash flow — (0.05) 0.11 15.09 (12.47) (0.43) (1.41) (18.61) 3.07 1.31
Capex — 0.00 0.00 (0.74) (0.51) (1.39) (0.83) (0.26) (0.20) (0.04)
Free cash flow — (0.05) 0.11 14.35 (12.98) (1.83) (2.24) (18.86) 2.86 1.27
Book value — 0.35 0.44 62.12 52.06 49.25 38.54 29.71 137.74 39.26
Shares, m — 63 63 1 1 1 1 1 3 8
Valuation, ×
Valuation, × P/E — 61.82 61.82 107.23 13,180.00 0.00 0.00 0.00 0.00 0.00
P/S — 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/B — 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EV/Sales — 0.00 0.00 0.00 (0.80) (0.99) (0.73) (0.48) (2.47) (1.67)
EV/FCF — 0.00 0.00 0.00 (28.72) 2.27 6.21 0.52 3.54 (6.51)
Cash, $m
Cash, $m Operating cash flow — (3) 7 14 (13) 0 (1) (19) 8 10
Capex — 0 0 (1) (1) (1) (1) 0 (1) 0
Free cash flow — (3) 7 14 (13) (2) (2) (19) 7 10
Balance, $m
Balance, $m Working capital — — — 57 49 42 34 29 211 227
Total debt — — — — 1 2 2 1 14 11
Net debt — (10) (19) (63) (40) (49) (46) (23) (114) (77)
Shareholders’ equity — 22 28 59 52 50 39 30 357 299
Returns, %
Returns, % ROA — 17.93 70.24 15.90 (7.11) (10.74) (12.78) (11.26) (12.73) (5.22)
ROIC — 0.00 0.00 0.00 (39.37) (3,788.10) 0.00 (74.86) (1.22) (27.26)
ROE — 22.44 39.85 17.99 (8.37) (14.08) (20.48) (17.48) (20.61) (8.44)
Negative figures in brackets.

All 10 years →

Fiscal years to Jun 2025 · latest quarter Dec 2018

Charts ten years each

Maase Inc. - Sponsored ADR vs peers in Asset Management (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
VCTR Victory Capital Holdings, Inc. $6.7B 19.8× 15.3× +23.96% (above 0%: growing) +146.38% (above 0%: growing) +1,893.46% (above 0%: growing) 100.00% 44.50% Compare
BXSL Blackstone Secured Lending Fund $5.6B 18.8× 11.4× −7.06% (below 0%: shrinking) −94.12% (below 0%: shrinking) +353.76% (above 0%: growing) 100.00% 85.77% Compare
MAAS Maase Inc. - Sponsored ADR $5.5B — (loss-making) — (loss-making) −60.12% (below 0%: shrinking) +62.50% (above 0%: growing) +82.86% (above 0%: growing) 0.00% 0.00%
STEP StepStone Group Inc. $5.2B — (loss-making) 3.9× +4.01% (above 0%: growing) n/m −1,113.70% (below 0%: shrinking) 100.00% (54.06%) Compare
OBDC Blue Owl Capital Corporation $5.1B 18.1× 12.1× −17.39% (below 0%: shrinking) −51.85% (below 0%: shrinking) −45.84% (below 0%: shrinking) 100.00% 74.72% Compare
MAIN Main Street Capital Corporation $5.1B 10.8× 15.2× +3.89% (above 0%: growing) +15.33% (above 0%: growing) +13.70% (above 0%: growing) 100.00% 87.20% Compare
HASI HA Sustainable Infrastructure Capital, Inc. $4.7B 55.2× 29.3× +40.97% (above 0%: growing) +25.00% (above 0%: growing) −14.48% (below 0%: shrinking) 100.00% 80.56% Compare
HLNE Hamilton Lane Inc. $4.6B 12.3× 12.3× +56.48% (above 0%: growing) +49.23% (above 0%: growing) −40.94% (below 0%: shrinking) 100.00% 45.93% Compare
OTF Blue Owl Technology Finance Corp. $4.3B 11.4× 26.7× +5.81% (above 0%: growing) −23.26% (below 0%: shrinking) +22.79% (above 0%: growing) 100.00% 82.00% Compare
Median of peers $5.1B 18.1× 13.8× +4.91% +15.33% −0.39% 100.00% 77.64%

All 120 Asset Management stocks →

Maase Inc. - Sponsored ADR (MAAS) key facts

  • Concern: Maase Inc. - Sponsored ADR’s revenue for fiscal 2025 (year ended June 2025) was $109.1 million, down 33.1% from fiscal 2024.
  • Maase Inc. - Sponsored ADR (MAAS) is an Asset Management company in the Financial sector, traded in the US as an ADR.
  • As of October 16, 2026, MAAS traded at $12.02, a market capitalization of $5.5 billion.
  • Return on equity was −8.44% and debt-to-equity 0.00.
  • Its Piotroski F-score is 6 out of 9 for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.

Maase Inc. - Sponsored ADR (MAAS) Latest News

No news at this impact. Lower the threshold for more.
stockrow.com/MAAS · Data as of Dec 31, 2018 · For information only; not investment advice. · © 2026 stockrow.com