HA Sustainable Infrastructure Capital, Inc. (HASI) vs Maase Inc. - Sponsored ADR (MAAS)

HA Sustainable Infrastructure Capital, Inc. and Maase Inc. - Sponsored ADR are both Asset Management companies. Maase Inc. - Sponsored ADR is the larger, with a market value of $6.1B against $4.7B — 1.3× the size. Maase Inc. - Sponsored ADR has negative trailing earnings, so its P/E is not meaningful; HA Sustainable Infrastructure Capital, Inc. trades at 55.1×. HA Sustainable Infrastructure Capital, Inc. grew revenue faster over the last twelve months: 26.5% against −3.60%. HA Sustainable Infrastructure Capital, Inc. has the higher net margin (18.6% vs −34.3%) and the higher return on invested capital (2.39% vs 0.00%). Across the 17 metrics below, HA Sustainable Infrastructure Capital, Inc. leads on 12 and Maase Inc. - Sponsored ADR on 5.

Valuation

Metric HASI MAAS Asset Management median
P/E 55.11 n/m 14.62
P/S 10.04 n/m 2.97
P/B 1.75 n/m 0.94
Price to free cash flow 14.34 n/m 8.93
EV/EBITDA 30.90 n/m 10.32
EV/Sales 22.25 0.00 5.72
Earnings yield 1.81% (1.27%) 4.53%
Free cash flow yield 6.98% 0.00% 4.65%

Profitability

Metric HASI MAAS Asset Management median
Gross margin 100.00% 0.00% 100.00%
Operating margin 68.65% 0.00% 33.03%
Net margin 18.61% (34.28%) 13.53%
Free cash flow margin 45.05% 0.00% 12.44%
Return on equity 3.29% 0.00% 4.83%
Return on assets 1.04% 0.00% 1.57%
Return on invested capital 2.39% 0.00% 3.04%

Growth

Metric HASI MAAS Asset Management median
Revenue growth (TTM) 26.51% (3.60%) 6.97%
EPS growth (last fiscal year) (12.96%) (1,986.84%) —
Revenue growth, 5-year CAGR 16.47% 42.86% 12.13%
Net income growth, 5-year CAGR 17.49% 0.00% 0.00%

Health

Metric HASI MAAS Asset Management median
Debt to equity 2.23 0.00 0.42
Current ratio 8.89 53.08 1.28
Net debt to EBITDA 17.91 0.94 1.06

Dividend

Metric HASI MAAS Asset Management median
Dividend yield 6.73% — 6.92%
Payout ratio 2.80 0.00 0.77

Size

Metric HASI MAAS Asset Management median
Market cap 4.66b 6.11b 721.34m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack