Friday 6 November 2026
Export LUNG’s income statement to Excel — free account
Pulmonx Corporation
LUNG Healthcare Medical Devices
Pulmonx Corporation’s revenue for fiscal 2025 (year ended December 2025) was $90.5 million, up 8.01% from fiscal 2024.
- Revenue
- +6.20%
- EPS
- +42.8%
- Free cash flow
- +61.3%
- Total debt
- +1.57%
Quarter to September 2026, against a year earlier
2.57
0.01
+0.39%
Follow LUNG
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | 20 | 33 | 33 | 48 | 54 | 69 | 84 | 90 | 89 | +24.1% | 91 | 99 | 111 | +7.0% | |
| Gross margin, % | — | — | 61.42 | 68.77 | 64.77 | 73.59 | 74.29 | 73.90 | 74.00 | 74.19 | 77.42 | +12.8 pt | ||||||
| EBT | — | — | (18) | (20) | (32) | (48) | (59) | (60) | (56) | (53) | (42) | +16.4% | ||||||
| EBT margin, % | — | — | (92.32) | (62.40) | (97.82) | (99.80) | (109.15) | (87.76) | (66.71) | (58.98) | (47.24) | +33.3 pt | ||||||
| Net income | — | 0 | (18) | (21) | (32) | (49) | (59) | (61) | (56) | (54) | (43) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | 11.94 | 18.35 | 3.21 | 1.34 | 1.45 | 1.81 | 2.14 | 2.22 | 2.06 | (21.3%) | |||||
| Earnings | — | — | (11.03) | (11.66) | (3.16) | (1.35) | (1.59) | (1.60) | (1.44) | (1.33) | (1.01) | (26.1%) | ||||||
| Cash flow | — | — | (10.98) | (11.69) | (3.01) | (1.15) | (1.22) | (0.99) | (0.81) | (0.80) | (0.59) | (31.3%) | ||||||
| Capex | — | — | (0.18) | (0.41) | (0.09) | (0.10) | (0.04) | (0.02) | (0.04) | (0.01) | 0.00 | (32.8%) | ||||||
| Free cash flow | — | — | (11.16) | (12.10) | (3.10) | (1.25) | (1.25) | (1.01) | (0.84) | (0.81) | (0.59) | (31.3%) | ||||||
| Book value | — | — | (15.99) | 10.11 | 22.20 | 5.35 | 4.15 | 3.12 | 2.19 | 1.33 | 0.79 | n/m | ||||||
| Shares, m | — | — | 2 | 2 | 10 | 36 | 37 | 38 | 39 | 41 | 42 | +57.7% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | |||||
| P/S | — | — | 3.33 | 3.33 | 21.48 | 23.93 | 5.18 | 7.02 | 3.17 | 0.99 | 1.22 | 8.6 | ||||||
| P/B | — | — | 0.00 | 0.00 | 3.11 | 6.00 | 1.80 | 4.08 | 3.09 | 1.66 | 3.17 | 2.5 | ||||||
| EV/Sales | — | — | 3.58 | 3.58 | 14.98 | 20.61 | 2.87 | 5.86 | 2.40 | 0.63 | 1.05 | 6.8 | ||||||
| EV/FCF | — | — | (4.36) | (4.36) | (15.54) | (22.15) | (3.31) | (10.47) | (6.09) | (1.74) | (3.64) | (8.5) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | (18) | (21) | (31) | (41) | (45) | (38) | (32) | (32) | (26) | +8.4% | |||||
| Capex | — | — | 0 | (1) | (1) | (4) | (1) | (1) | (1) | 0 | 0 | +6.0% | ||||||
| Free cash flow | — | — | (19) | (21) | (32) | (45) | (46) | (38) | (33) | (33) | (26) | +8.4% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | 3 | 27 | 237 | 190 | 150 | 127 | 112 | 82 | 63 | +58.6% | |||||
| Net debt | — | — | 29 | (13) | (213) | (161) | (124) | (80) | (65) | (33) | (15) | n/m | ||||||
| Shareholders’ equity | — | — | (27) | 18 | 226 | 193 | 154 | 118 | 86 | 54 | 34 | n/m | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | (246.17) | (60.41) | (20.32) | (19.51) | (27.48) | (32.76) | (33.11) | (36.97) | (34.25) | +209.2 pt | |||||
| ROIC | — | — | (349.72) | (221.87) | (150.98) | (90.74) | (122.32) | (101.28) | (169.73) | (158.98) | (129.86) | +190.7 pt | ||||||
| ROE | — | — | 10.42 | 11.67 | (166.33) | (23.21) | (33.94) | (44.68) | (55.25) | (77.19) | (90.31) | (87.6) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | 202 | 170 | 160 | 269 | 279 | 291 | 296 | — | +6.6% | |||||
| Revenue/emp, $m | — | — | 0.00 | 0.16 | 0.19 | 0.30 | 0.20 | 0.25 | 0.29 | 0.31 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026
Pulmonx Corporation vs peers in Medical Devices (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| MXCT MaxCyte, Inc. | $135.2M | — (loss-making) | — (loss-making) | −14.53% (below 0%: shrinking) | n/m | +54.74% (above 0%: growing) | 76.96% | (140.72%) | Compare |
| QTRX Quanterix Corporation | $130.5M | — (loss-making) | — (loss-making) | +34.44% (above 0%: growing) | n/m | +18.92% (above 0%: growing) | 38.52% | (150.22%) | Compare |
| APYX Apyx Medical Corporation | $128.9M | — (loss-making) | — (loss-making) | +8.95% (above 0%: growing) | n/m | +53.17% (above 0%: growing) | 64.16% | (4.07%) | Compare |
| OWLT Owlet, Inc. | $123.9M | — (loss-making) | — (loss-making) | +29.94% (above 0%: growing) | n/m | +55.74% (above 0%: growing) | 64.44% | 5.14% | Compare |
| LUNG Pulmonx Corporation | $111.5M | — (loss-making) | — (loss-making) | +6.20% (above 0%: growing) | n/m | +61.33% (above 0%: growing) | 76.19% | (32.80%) | |
| ZOMDF Zomedica Corp. | $95.4M | — (loss-making) | — (loss-making) | +22.29% (above 0%: growing) | n/m | +32.51% (above 0%: growing) | 61.06% | (34.60%) | Compare |
| CATX Perspective Therapeutics, Inc. | $90.0M | — (loss-making) | — (loss-making) | −72.07% (below 0%: shrinking) | n/m | −66.09% (below 0%: shrinking) | 100.00% | (36,120.99%) | Compare |
| NYXH Nyxoah SA | $82.6M | — (loss-making) | — (loss-making) | +486.62% (above 0%: growing) | n/m | +4.01% (above 0%: growing) | 59.73% | (268.25%) | Compare |
| LUCD Lucid Diagnostics Inc. | $79.3M | — (loss-making) | — (loss-making) | +26.74% (above 0%: growing) | n/m | −7.04% (below 0%: shrinking) | 1.97% | (868.45%) | Compare |
| Median of peers | $109.6M | — | — | +24.52% | — | +25.72% | 62.61% | (145.47%) |
Pay and ownership Proxy statement filed 22 April 2026
Ownership
Directors and executive officers, together
7.50%
PRIMECAP Management Co/CA/
11.50%
Morgan Stanley and Morgan Stanley Capital Services LLC
8.00%
BlackRock, Inc.
6.40%
Soleus Capital Master Fund, L.P. and affiliated persons
6.30%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement