Saturday 17 October 2026 Export LSF’s income statement to Excel — free account

Laird Superfood, Inc.

Laird Superfood, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $49.9 million, up 15.2% from fiscal 2024. In the quarter to June 2026, revenue grew 244.4%, EPS fell 733.3% and free cash flow grew 149.7%, each against the same quarter a year earlier. Insiders bought in the last twelve months.

2.61 0.10 −3.69%

Follow LSF

Alert me

Market cap: $30.3M
P/E: 0.0×
Fwd P/E: 15.5×
Dividend yield: —
F-score: 3/9
Altman Z: −3.60
Beneish M: −1.98
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total buys 0.35

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	1	2	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 22.04%

Capital & Financial Ratios $m

Market Cap 30.34

Revenue 81.48

Net Income (2.79)

Free Cash Flow (1.20)

Net Debt (23.20)

Current Ratio 3.05

Debt/Equity 0.00

P/E ratio 0.00

Fwd P/E 15.50

P/S ratio 0.35

P/B ratio 2.61

Past 5Y EPS Growth —

This Y EPS Growth 77.42%

Next Y EPS Growth 690.48%

Next Y revenue growth 98.65%

Next 5Y EPS Growth 6.34%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/S against its own 10 years 21.26%

10-year low 10-year high

P/B against its own 10 years 56.30%

10-year low 10-year high

EV/Sales against its own 10 years 10.55%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

	total	individual payouts
2021	Powerpack
2020	Powerpack
2019	Powerpack
2018	Powerpack

special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	8	9	5	23
Receivables	1	2	4	11
Inventory	6	6	8	28
Other	—	—	—	—
	16	18	19	65

	2023	2024	2025	Q'26
Payables	2	2	3	9
ST’ Debt	—	—	—	—
Other	0	0	0	4
	4	6	8	21

Compound Annual Growth %

	10y	5y	3y
Sales	—	14.11%	11.67%
Cash Flow	—	0.00%	0.00%
Earnings	—	0.00%	0.00%
Book Value	—	(32.12%)	(20.15%)

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	14	41	—	—	—
’25	12	12	13	13	50
’24	10	10	12	12	43
’23	8	8	9	9	34
’22	9	9	9	9	36
’21	7	9	11	9	37
’20	5	6	7	7	26

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(4)	1	—	—	—
’25	(1)	(3)	1	0	(3)
’24	0	1	0	0	1
’23	(6)	(1)	(3)	0	(11)
’22	(4)	(4)	(4)	(3)	(14)
’21	(5)	(6)	(3)	(8)	(22)
’20	(2)	(2)	(2)	(8)	(15)

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(4)	1	—	—	—
’25	(1)	(3)	1	0	(3)
’24	0	1	0	0	1
’23	(6)	(1)	(3)	1	(10)
’22	(4)	(3)	(3)	(3)	(14)
’21	(5)	(6)	(4)	(8)	(24)
’20	(2)	(3)	(3)	(8)	(16)

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	0.15	(0.25)	—	—	—
’25	(0.02)	(0.03)	(0.09)	(0.17)	(0.31)
’24	(0.11)	(0.02)	(0.02)	(0.04)	(0.18)
’23	(0.45)	(0.38)	(0.28)	0.02	(1.09)
’22	(1.55)	(0.54)	(0.63)	(1.69)	(4.41)
’21	(0.60)	(0.70)	(0.59)	(0.76)	(2.66)
’20	(0.47)	(0.70)	(0.86)	(0.51)	(2.61)

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	—	—	—	—	31.00	11.00	0.77	0.65	0.71	1.98	Analyst estimates 2026–2028 Powerpack
	High	—	—	—	—	60.80	55.99	14.79	1.49	10.90	8.26
People
People	Employees	—	—	—	115	145	145	37	27	28	28
	Revenue/emp, $m	—	—	0.00	0.11	0.18	0.25	0.97	1.27	1.55	1.78
Income, $m
Income, $m	Revenue	—	—	8	13	26	37	36	34	43	50
	Gross margin, %	—	—	32.12	38.80	25.52	25.62	14.48	30.13	40.85	37.91
	EBT	—	—	(8)	(9)	(13)	(24)	(40)	(10)	(2)	(3)
	EBT margin, %	—	—	(102.03)	(64.90)	(49.84)	(64.80)	(112.53)	(29.65)	(4.06)	(6.48)
	Net income	—	0	(8)	(9)	(13)	(24)	(40)	(10)	(2)	(3)
	Depreciation	—	—	0	0	0	1	14	0	0	1
Per share, $
Per share, $	Revenue	—	—	2.34	3.57	4.65	4.10	3.92	3.68	4.35	4.73
	Earnings	—	—	(2.39)	(2.32)	(2.61)	(2.66)	(4.41)	(1.09)	(0.18)	(0.31)
	Cash flow	—	—	(2.67)	(2.57)	(2.65)	(2.46)	(1.56)	(1.16)	0.09	(0.26)
	Capex	—	—	(0.16)	(0.66)	(0.19)	(0.19)	0.05	0.07	0.00	(0.01)
	Free cash flow	—	—	(2.83)	(3.23)	(2.84)	(2.65)	(1.51)	(1.08)	0.08	(0.27)
	Book value	—	—	6.06	4.04	14.34	6.91	2.46	1.44	1.33	1.09
	Shares, m	—	—	4	4	6	9	9	9	10	11
Valuation, ×
Valuation, ×	P/E	—	—	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	P/S	—	—	9.41	9.41	10.18	3.18	0.21	0.26	1.81	0.47
	P/B	—	—	28.05	28.05	3.30	1.89	0.34	0.66	5.94	2.04
	EV/Sales	—	—	8.72	8.72	7.62	2.32	(0.28)	0.03	1.61	0.36
	EV/FCF	—	—	(9.72)	(9.72)	(12.49)	(3.59)	0.78	(0.13)	33.25	(6.07)
Cash, $m
Cash, $m	Operating cash flow	—	—	(9)	(9)	(15)	(22)	(14)	(11)	1	(3)
	Capex	—	—	(1)	(2)	(1)	(2)	0	1	0	0
	Free cash flow	—	—	(10)	(12)	(16)	(24)	(14)	(10)	1	(3)
Balance, $m
Balance, $m	Working capital	—	—	18	9	73	44	20	12	12	11
	Total debt	—	—	0	0	0	—	0	—	—	—
	Net debt	—	—	(17)	(6)	(66)	(32)	(18)	(8)	(9)	(5)
	Shareholders’ equity	—	—	21	15	80	62	23	13	13	11
Returns, %
Returns, %	ROA	—	—	(81.26)	(5.40)	(29.37)	(32.22)	(84.14)	(42.28)	(9.76)	(16.90)
	ROIC	—	—	(124.87)	(65.15)	(59.05)	(49.29)	(536.62)	(117.19)	(29.00)	(34.74)
	ROE	—	—	(234.86)	(26.91)	(33.08)	(33.72)	(95.40)	(56.58)	(13.68)	(26.38)

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
BHST BioHarvest Sciences Inc.	$38.5M	— (loss-making)	—	+3.78% (above 0%: growing)	n/m	−64.01% (below 0%: shrinking)	57.51%	(28.37%)	Compare
BOF BranchOut Food Inc.	$35.8M	— (loss-making)	—	+36.14% (above 0%: growing)	n/m	−39.88% (below 0%: shrinking)	2.17%	(57.54%)	Compare
LSF Laird Superfood, Inc.	$30.3M	— (loss-making)	15.5×	+244.38% (above 0%: growing)	n/m	+149.69% (above 0%: growing)	30.31%	(4.51%)
JVA Coffee Holding Co., Inc.	$26.0M	5.4×	— (loss-making)	−9.30% (below 0%: shrinking)	n/m	+126.65% (above 0%: growing)	25.01%	10.72%	Compare
HAIN The Hain Celestial Group, Inc.	$25.7M	— (loss-making)	— (loss-making)	−27.60% (below 0%: shrinking)	n/m	+176.43% (above 0%: growing)	22.50%	(21.16%)	Compare
SRXH SRX Global Inc.	$25.2M	— (loss-making)	7.8×	+26.90% (above 0%: growing)	n/m	−29.90% (below 0%: shrinking)	26.65%	(94.37%)	Compare
YGFGF YanGuFang International Group Co., Ltd.	$23.5M	—	—	—	—	—	—	—	Compare
BRLS Borealis Foods Inc.	$22.5M	— (loss-making)	—	+7.63% (above 0%: growing)	n/m	+91.21% (above 0%: growing)	11.39%	(27.97%)	Compare
COOT Australian Oilseeds Holdings Limited	$21.3M	— (loss-making)	2.8×	—	n/m	−52,908.22% (below 0%: shrinking)	7.38%	2.36%	Compare
Median of peers	$25.4M	—	—	+5.71%	—	−29.90%	22.50%	(27.97%)

All 71 Packaged Foods stocks →

Laird Superfood, Inc. (LSF) key facts

Strength: Laird Superfood, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $49.9 million, up 15.2% from fiscal 2024.
Laird Superfood, Inc. (LSF) is a Packaged Foods company in the Consumer Defensive sector, listed on NYSE American.
As of October 16, 2026, LSF traded at $2.61, a market capitalization of $30.3 million.
Return on equity was −26.4% and debt-to-equity 0.00.
Its Piotroski F-score is 3 out of 9 and its Altman Z-score is −3.60 (distress zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.