Saturday 17 October 2026
Export LQDT’s income statement to Excel — free account
Liquidity Services, Inc.
LQDT Consumer Cyclical Internet Retail
Liquidity Services, Inc.’s revenue for fiscal 2025 (year ended September 2025) was $476.7 million, up 31.2% from fiscal 2024. In the quarter to June 2026, revenue grew 8.09%, EPS grew 37.5% and free cash flow grew 71.3%, each against the same quarter a year earlier. Revenue growth for five consecutive years.
43.86
0.23
−0.52%
Follow LQDT
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to September
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 4.42 | 4.34 | 4.65 | 5.45 | 3.01 | 14.21 | 11.39 | 11.97 | 13.99 | 21.67 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 11.49 | 10.45 | 8.00 | 9.16 | 19.48 | 30.00 | 23.39 | 21.10 | 36.00 | 39.72 | |||||
| People | |||||||||||||||
| People | Employees | 953 | 946 | 669 | 578 | 574 | 614 | 735 | 716 | 781 | 818 | ||||
| Revenue/emp, $m | 0.33 | 0.29 | 0.34 | 0.39 | 0.36 | 0.42 | 0.38 | 0.44 | 0.47 | 0.58 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 316 | 270 | 225 | 227 | 206 | 258 | 280 | 314 | 363 | 477 | ||||
| Gross margin, % | 54.77 | 53.25 | 55.42 | 54.79 | 53.38 | 58.19 | 57.36 | 54.74 | 50.97 | 43.81 | |||||
| EBT | (33) | (40) | (21) | (18) | (3) | 28 | 48 | 29 | 27 | 39 | |||||
| EBT margin, % | (10.40) | (14.68) | (9.33) | (7.97) | (1.44) | 10.71 | 17.02 | 9.23 | 7.50 | 8.27 | |||||
| Net income | (60) | (39) | (12) | (19) | (4) | 51 | 40 | 21 | 20 | 28 | |||||
| Depreciation | 7 | 6 | 5 | 5 | 6 | 7 | 10 | 11 | 12 | 10 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 10.33 | 8.60 | 7.00 | 6.85 | 6.13 | 7.73 | 8.67 | 10.12 | 11.91 | 15.41 | ||||
| Earnings | (1.96) | (1.25) | (0.36) | (0.58) | (0.11) | 1.53 | 1.25 | 0.68 | 0.66 | 0.91 | |||||
| Cash flow | 1.50 | (1.01) | 0.02 | (0.19) | 0.49 | 1.96 | 1.39 | 1.51 | 2.30 | 2.16 | |||||
| Capex | (0.20) | (0.25) | (0.11) | (0.17) | (0.13) | (0.16) | (0.25) | (0.17) | (0.29) | (0.25) | |||||
| Free cash flow | 1.30 | (1.26) | (0.09) | (0.36) | 0.36 | 1.80 | 1.14 | 1.34 | 2.01 | 1.91 | |||||
| Book value | 5.31 | 4.22 | 4.04 | 3.51 | 3.33 | 4.05 | 4.79 | 5.20 | 5.99 | 6.57 | |||||
| Shares, m | 31 | 31 | 32 | 33 | 34 | 33 | 32 | 31 | 30 | 31 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 14.12 | 13.01 | 26.41 | 34.55 | 30.14 | ||||
| P/S | 1.09 | 0.67 | 0.85 | 1.08 | 1.22 | 2.80 | 1.88 | 1.77 | 1.91 | 1.78 | |||||
| P/B | 2.12 | 1.37 | 1.47 | 2.11 | 2.24 | 5.34 | 3.40 | 3.46 | 3.81 | 4.17 | |||||
| EV/Sales | 0.66 | 0.33 | 0.50 | 0.79 | 0.85 | 2.38 | 1.53 | 1.40 | 1.49 | 1.39 | |||||
| EV/FCF | 5.29 | (2.22) | (40.39) | (14.90) | 14.29 | 10.24 | 11.65 | 10.58 | 8.81 | 11.25 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 46 | (32) | 1 | (6) | 16 | 65 | 45 | 47 | 70 | 67 | ||||
| Capex | (6) | (8) | (3) | (6) | (4) | (5) | (8) | (5) | (9) | (8) | |||||
| Free cash flow | 40 | (40) | (3) | (12) | 12 | 60 | 37 | 42 | 61 | 59 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | 99 | 68 | 35 | 21 | 20 | 23 | 6 | 26 | 44 | 63 | ||||
| Total debt | — | — | — | — | 12 | 15 | 15 | 11 | — | — | |||||
| Net debt | (135) | (94) | (78) | (66) | (76) | (106) | (98) | (118) | (156) | (186) | |||||
| Shareholders’ equity | 163 | 133 | 130 | 116 | 112 | 135 | 155 | 162 | 183 | 203 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | (21.85) | (16.49) | (5.57) | (9.90) | (1.97) | 22.53 | 14.83 | 7.27 | 6.29 | 7.78 | ||||
| ROIC | (75.89) | (65.69) | (26.52) | (24.54) | (6.81) | 59.21 | 52.35 | 37.63 | 54.13 | 125.79 | |||||
| ROE | (31.66) | (26.55) | (8.86) | (15.67) | (3.31) | 41.28 | 27.85 | 13.27 | 11.62 | 14.56 | |||||
Negative figures in brackets.
Fiscal years to Sep 2025 · latest quarter Jun 2026
Charts ten years each
Liquidity Services, Inc. vs peers in Internet Retail (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| GLBE Global-e Online Ltd. | $6.8B | 42.7× | 28.3× | +39.15% (above 0%: growing) | +366.67% (above 0%: growing) | +15.22% (above 0%: growing) | 44.10% | 14.94% | Compare |
| VIPS Vipshop Holdings Limited | $5.2B | 4.1× | 5.1× | +1.08% (above 0%: growing) | +221.95% (above 0%: growing) | +38.25% (above 0%: growing) | 23.29% | 6.15% | Compare |
| OZON Ozon Holdings PLC Sponsored ADR | $2.4B | — (loss-making) | — (loss-making) | +31.09% (above 0%: growing) | n/m | +116.83% (above 0%: growing) | 10.69% | (9.16%) | Compare |
| RVLV Revolve Group, Inc. | $1.7B | 22.4× | 21.7× | +12.44% (above 0%: growing) | +85.71% (above 0%: growing) | −215.06% (below 0%: shrinking) | 56.61% | 6.36% | Compare |
| LQDT Liquidity Services, Inc. | $1.4B | 41.4× | 36.1× | +8.09% (above 0%: growing) | +37.50% (above 0%: growing) | +71.33% (above 0%: growing) | 49.26% | 10.91% | |
| HEPS D-MARKET Electronic Services & Trading Unsponsored ADR | $975.2M | — (loss-making) | — (loss-making) | +16.17% (above 0%: growing) | n/m | −62.03% (below 0%: shrinking) | 37.80% | (3.04%) | Compare |
| JMIA Jumia Technologies | $761.1M | — (loss-making) | — (loss-making) | +13.91% (above 0%: growing) | n/m | +4.91% (above 0%: growing) | 59.10% | (23.81%) | Compare |
| RERE ATRenew Inc. Sponsored ADR | $519.0M | 13.5× | 10.6× | +39.80% (above 0%: growing) | +100.00% (above 0%: growing) | −609.63% (below 0%: shrinking) | 21.03% | 2.70% | Compare |
| TDUP ThredUp Inc. | $308.6M | — (loss-making) | — (loss-making) | +16.88% (above 0%: growing) | n/m | +160.75% (above 0%: growing) | 79.90% | (6.73%) | Compare |
| Median of peers | $1.3B | 17.9× | 16.2× | +16.53% | +160.98% | +10.07% | 40.95% | (0.17%) |
Liquidity Services, Inc. (LQDT) key facts
- Strength: Liquidity Services, Inc.’s revenue for fiscal 2025 (year ended September 2025) was $476.7 million, up 31.2% from fiscal 2024.
- Liquidity Services, Inc. (LQDT) is an Internet Retail company in the Consumer Cyclical sector, listed on Nasdaq.
- As of October 16, 2026, LQDT traded at $43.86, a market capitalization of $1.4 billion.
- Return on equity was 14.6% and debt-to-equity 0.00.
- Its Piotroski F-score is 7 out of 9 and its Altman Z-score is 4.89 (safe zone) for fiscal 2025.
Liquidity Services, Inc. (LQDT) Latest News
No news at this impact. Lower the threshold for more.