Friday 6 November 2026
Export LOW’s income statement to Excel — free account
Lowe's Companies, Inc.
LOW Consumer Cyclical Home Improvement Retail
Lowe's Companies, Inc.’s revenue for fiscal 2026 (year ended January 2026) was $86.3 billion, up 3.12% from fiscal 2025.
- Revenue
- +8.34%
- EPS
- 0.00%
- Free cash flow
- −16.6%
- Total debt
- +8.16%
Quarter to July 2026, against a year earlier
227.72
1.66
−0.72%
Follow LOW
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to January
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM Jul ’26 | Trend | 10 yrs | 2027e | 2028e | 2029e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 65,017 | 68,619 | 71,309 | 72,148 | 89,597 | 96,250 | 97,059 | 86,377 | 83,674 | 86,286 | 90,431 | +3.2% | 92,131 | 94,368 | 97,565 | +4.2% | |
| Gross margin, % | 33.34 | 32.69 | 32.12 | 31.80 | 33.01 | 33.30 | 33.23 | 33.39 | 33.32 | 33.48 | 33.08 | +0.1 pt | ||||||
| EBT | 5,201 | 5,489 | 3,394 | 5,623 | 7,739 | 11,208 | 9,036 | 10,175 | 9,153 | 8,747 | 8,764 | +5.9% | ||||||
| EBT margin, % | 8.00 | 8.00 | 4.76 | 7.79 | 8.64 | 11.64 | 9.31 | 11.78 | 10.94 | 10.14 | 9.69 | +2.1 pt | ||||||
| Net income | 3,093 | 3,447 | 2,314 | 4,281 | 5,835 | 8,442 | 6,437 | 7,726 | 6,957 | 6,654 | 6,643 | +8.9% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 73.88 | 81.79 | 87.93 | 92.85 | 119.78 | 138.29 | 154.31 | 148.41 | 147.57 | 154.36 | 161.77 | +8.5% | |||||
| Earnings | 3.48 | 4.09 | 2.84 | 5.49 | 7.77 | 12.07 | 10.20 | 13.23 | 12.25 | 11.87 | 11.84 | +14.6% | ||||||
| Cash flow | 6.38 | 6.04 | 7.64 | 5.53 | 14.77 | 14.53 | 13.66 | 13.99 | 16.98 | 17.65 | 16.57 | +12.0% | ||||||
| Capex | (1.28) | (1.28) | (1.35) | (1.70) | (2.27) | (2.50) | (2.84) | (3.28) | (3.21) | (3.81) | (3.90) | +12.9% | ||||||
| Free cash flow | 5.10 | 4.75 | 6.28 | 3.83 | 12.50 | 12.03 | 10.82 | 10.70 | 13.76 | 13.83 | 12.67 | +11.7% | ||||||
| Book value | 7.31 | 7.00 | 4.49 | 2.54 | 1.92 | (6.92) | (22.66) | (25.86) | (25.10) | (17.74) | (13.30) | n/m | ||||||
| Shares, m | 880 | 839 | 811 | 777 | 748 | 696 | 629 | 582 | 567 | 559 | 559 | (4.9%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 21.06 | 25.54 | 34.34 | 21.21 | 21.08 | 19.75 | 20.76 | 16.15 | 21.26 | 22.67 | 19.23 | 22.4 | |||||
| P/S | 0.99 | 1.28 | 1.09 | 1.25 | 1.36 | 1.72 | 1.35 | 1.43 | 1.76 | 1.74 | 1.41 | 1.4 | ||||||
| P/B | 10.00 | 14.96 | 21.40 | 45.80 | 85.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 17.7 | ||||||
| EV/Sales | 1.22 | 1.52 | 1.31 | 1.51 | 1.55 | 1.96 | 1.68 | 1.84 | 2.16 | 2.19 | 1.79 | 1.7 | ||||||
| EV/FCF | 17.68 | 26.13 | 18.35 | 36.55 | 14.85 | 22.52 | 23.98 | 25.46 | 23.17 | 24.44 | 22.79 | 23.3 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 5,617 | 5,065 | 6,193 | 4,296 | 11,049 | 10,113 | 8,589 | 8,140 | 9,625 | 9,864 | 9,263 | +6.5% | |||||
| Capex | (1,130) | (1,078) | (1,098) | (1,321) | (1,701) | (1,740) | (1,784) | (1,911) | (1,822) | (2,131) | (2,180) | +7.3% | ||||||
| Free cash flow | 4,487 | 3,987 | 5,095 | 2,975 | 9,348 | 8,373 | 6,805 | 6,229 | 7,803 | 7,733 | 7,083 | +6.2% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 26 | 676 | (269) | 136 | 3,596 | 392 | 1,931 | 3,503 | 1,601 | 1,492 | 2,210 | +56.8% | |||||
| Net debt | 15,041 | 16,305 | 15,494 | 18,430 | 16,584 | 23,323 | 32,228 | 34,693 | 33,354 | 38,569 | 34,149 | +11.0% | ||||||
| Shareholders’ equity | 6,434 | 5,873 | 3,644 | 1,972 | 1,437 | (4,816) | (14,254) | (15,050) | (14,231) | (9,917) | (7,437) | n/m | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 9.33 | 9.86 | 6.61 | 11.54 | 13.48 | 18.41 | 14.52 | 18.03 | 16.35 | 13.65 | 12.93 | +4.3 pt | |||||
| ROIC | 17.01 | 18.56 | 13.12 | 19.34 | 33.46 | 40.84 | 35.33 | 36.77 | 34.21 | 22.15 | 24.08 | +5.1 pt | ||||||
| ROE | 43.50 | 55.84 | 48.48 | 151.99 | 340.92 | (497.72) | (67.29) | (52.59) | (47.40) | (54.96) | (70.33) | (98.5) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 290,000 | 310,000 | 300,000 | 320,000 | 340,000 | 340,000 | 307,000 | 284,000 | 270,000 | 276,000 | — | (0.5%) | |||||
| Revenue/emp, $m | 0.22 | 0.22 | 0.24 | 0.23 | 0.26 | 0.28 | 0.32 | 0.30 | 0.31 | 0.31 | — | +3.8% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Jan 2026 · latest quarter Jul 2026
Business profile
Where the money comes from and where it goes Fiscal 2026
| Reportable Segment | 84,078 | 97.44% |
|---|---|---|
| Other, not broken out | 2,208 | 2.56% |
| Gross margin | 33.48% | |
| Operating margin | 11.77% | |
| Pre-tax margin | 10.14% |
Lowe's Companies, Inc. vs peers in Home Improvement Retail (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| HD The Home Depot, Inc. | $349.1B | 24.4× | 22.7× | +5.71% (above 0%: growing) | +4.36% (above 0%: growing) | +21.04% (above 0%: growing) | 33.67% | 14.29% | Compare |
| LOW Lowe's Companies, Inc. | $127.5B | 19.2× | 17.6× | +8.34% (above 0%: growing) | 0.00% | −16.63% (below 0%: shrinking) | 33.04% | 13.67% | |
| FND Floor & Decor Holdings, Inc. | $5.4B | 23.2× | 22.5× | +2.97% (above 0%: growing) | +14.92% (above 0%: growing) | +535.69% (above 0%: growing) | 43.75% | 6.42% | Compare |
| HVT.A Haverty Furniture Companies, Inc. | $456.9M | 20.6× | — | −19.73% (below 0%: shrinking) | +94.12% (above 0%: growing) | +229.94% (above 0%: growing) | 60.81% | 0.00% | Compare |
| HVT Haverty Furniture Companies, Inc. | $405.8M | 18.9× | 16.5× | +4.46% (above 0%: growing) | +94.12% (above 0%: growing) | −25.30% (below 0%: shrinking) | 62.31% | 3.72% | Compare |
| TTSH Tile Shop Hldgs, Inc. | $158.7M | — (loss-making) | — (loss-making) | −5.74% (below 0%: shrinking) | n/m | +243.02% (above 0%: growing) | 64.01% | (1.30%) | Compare |
| LIVE Live Ventures Incorporated | $23.0M | — (loss-making) | 2.7× | −3.22% (below 0%: shrinking) | n/m | −50.97% (below 0%: shrinking) | 34.06% | 4.85% | Compare |
| Median of peers | $431.3M | 21.9× | 19.5× | −0.12% | +54.52% | +125.49% | 52.28% | 4.29% |
From the latest earnings call
- Marvin Ellison said cautious discretionary DIY spending persisted, while Pro, online and home-services activity continued to support the company’s total home strategy.
- Brandon Sink said Lowe’s updated its full-year outlook to the bottom end of its prior range, reflecting first-half results and current demand and housing trends.
Largest institutional holders 13F, quarter to 30 June 2026
Held by institutions
78.08%
Held by the ten largest
43.79%
| Holder | Shares | Stake | Change |
|---|---|---|---|
| Vanguard | 56.98m | 10.16% | +523.78k |
| BlackRock | 40.55m | 7.23% | +852.69k |
| Fidelity (FMR) | 37.27m | 6.65% | +5.41m |
| JPMorgan Chase | 36.20m | 6.46% | −908.26k |
| State Street | 25.33m | 4.52% | +880.82k |
| Geode Capital Management | 14.29m | 2.55% | +179.14k |
| Morgan Stanley | 10.02m | 1.79% | −1.07m |
| Wells Fargo | 8.31m | 1.48% | −440.69k |
| Bank of America | 8.29m | 1.48% | −199.09k |
| Norges Bank | 8.27m | 1.47% | +8.27m |
13F filings for the quarter to 30 June 2026: long positions in US-listed shares reported by managers with $100m or more, ~45 days after the quarter.
Pay and ownership Proxy statement filed 16 April 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2026 | 21.58m | 24.85m | 175.63 |
| 2025 | 20.16m | 26.17m | 167.67 |
| 2024 | 18.16m | 6.16m | 138.95 |
| 2023 | 17.47m | 13.65m | 133.91 |
| 2022 | 17.87m | 61.28m | 142.82 |
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Read the proxy statement
Lowe's Companies, Inc. (LOW) Latest News
28 Oct
20 Oct
14 Oct
13 Oct
12 Oct
LOW metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
Lowe’s is a home-improvement retailer founded in 1921, headquartered in Mooresville, and led by Chairman, President and Chief Executive Officer Marvin R. Ellison. It sells products for construction, maintenance, repair, remodeling and decorating, including appliances, lumber, lawn and garden products, tools, paint, flooring, kitchens and bath products, building materials, electrical products and décor.
The company serves homeowners and renters undertaking do-it-yourself projects or using installation help, as well as professional customers. Its core Pro customer base includes tradespeople, repair and remodel businesses, and property managers. Foundation Building Materials (FBM) and Artisan Design Group (ADG) extend its offering to larger residential and commercial professionals through branches that provide building-material distribution, design and installation services.