Friday 6 November 2026
Export HVT’s income statement to Excel — free account
Haverty Furniture Companies, Inc.
HVT Consumer Cyclical Home Improvement Retail
Haverty Furniture Companies, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $759.0 million, up 4.99% from fiscal 2024.
- Revenue
- +4.46%
- EPS
- +94.1%
- Free cash flow
- −25.3%
Quarter to September 2026, against a year earlier
26.25
3.09
−10.53%
Follow HVT
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 822 | 820 | 818 | 802 | 748 | 1,013 | 1,047 | 862 | 723 | 759 | 789 | (0.9%) | 806 | 870 | — | +7.1% | |
| Gross margin, % | 53.96 | 54.27 | 54.61 | 54.16 | 56.00 | 56.74 | 57.70 | 60.67 | 60.74 | 60.67 | 61.41 | +6.7 pt | ||||||
| EBT | 46 | 43 | 40 | 29 | 77 | 119 | 120 | 73 | 26 | 27 | 33 | (5.8%) | ||||||
| EBT margin, % | 5.58 | 5.27 | 4.94 | 3.58 | 10.25 | 11.70 | 11.41 | 8.43 | 3.62 | 3.54 | 4.15 | (2.0) pt | ||||||
| Net income | 28 | 21 | 30 | 22 | 59 | 91 | 89 | 56 | 20 | 20 | 24 | (3.9%) | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 38.20 | 38.71 | 39.04 | 40.17 | 40.12 | 56.14 | 63.43 | 52.99 | 44.32 | 46.79 | 0.00 | +2.3% | |||||
| Earnings | 1.32 | 0.98 | 1.42 | 1.08 | 3.12 | 4.90 | 5.17 | 3.29 | 1.15 | 1.14 | 1.39 | (1.6%) | ||||||
| Cash flow | 2.79 | 2.48 | 3.36 | 3.18 | 6.98 | 5.39 | 3.09 | 5.97 | 3.61 | 3.25 | 0.00 | +1.7% | ||||||
| Capex | (1.34) | (1.11) | (0.91) | (0.73) | 3.50 | (1.88) | (1.72) | (3.26) | (1.94) | (1.21) | 0.00 | (1.2%) | ||||||
| Free cash flow | 1.45 | 1.37 | 2.45 | 2.45 | 10.49 | 3.51 | 1.37 | 2.71 | 1.67 | 2.04 | 0.00 | +3.9% | ||||||
| Book value | 13.11 | 13.89 | 13.11 | 13.04 | 13.56 | 14.19 | 17.53 | 18.95 | 18.86 | 18.98 | 0.00 | +4.2% | ||||||
| Shares, m | 22 | 21 | 21 | 20 | 19 | 18 | 17 | 16 | 16 | 16 | 16 | (3.1%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 17.93 | 23.21 | 13.23 | 18.67 | 8.78 | 6.19 | 5.65 | 10.48 | 18.55 | 19.47 | 18.88 | 14.2 | |||||
| P/S | 0.62 | 0.59 | 0.48 | 0.50 | 0.69 | 0.54 | 0.47 | 0.68 | 0.50 | 0.50 | 0.53 | 0.6 | ||||||
| P/B | 1.82 | 1.64 | 1.43 | 1.55 | 2.04 | 2.15 | 1.71 | 1.90 | 1.18 | 1.23 | 1.43 | 1.7 | ||||||
| EV/Sales | 0.60 | 0.54 | 0.44 | 0.46 | 0.48 | 0.42 | 0.39 | 0.58 | 0.39 | 0.39 | 0.43 | 0.5 | ||||||
| EV/FCF | 15.83 | 15.38 | 7.02 | 7.51 | 1.82 | 6.73 | 18.20 | 11.42 | 10.39 | 8.88 | 10.51 | 10.3 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 60 | 52 | 70 | 63 | 130 | 97 | 51 | 97 | 59 | 53 | 60 | (1.5%) | |||||
| Capex | (29) | (24) | (19) | (15) | 65 | (34) | (28) | (53) | (32) | (20) | (27) | (4.2%) | ||||||
| Free cash flow | 31 | 29 | 51 | 49 | 196 | 63 | 23 | 44 | 27 | 33 | 32 | +0.7% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 98 | 121 | 114 | 78 | 112 | 99 | 122 | 113 | 107 | 116 | 98 | +1.9% | |||||
| Net debt | (20) | (37) | (33) | (82) | (207) | (173) | (130) | (128) | (126) | (132) | (127) | +23.7% | ||||||
| Shareholders’ equity | 282 | 294 | 275 | 261 | 253 | 256 | 289 | 308 | 308 | 308 | 299 | +1.0% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 6.13 | 4.60 | 6.72 | 4.37 | 9.54 | 13.29 | 13.38 | 8.64 | 3.06 | 3.04 | 3.72 | (3.1) pt | |||||
| ROIC | 10.56 | 10.25 | 10.78 | 9.49 | 56.43 | 89.01 | 46.22 | 23.28 | 6.85 | 7.52 | 10.43 | (3.0) pt | ||||||
| ROE | 9.72 | 7.32 | 10.66 | 8.17 | 23.04 | 35.68 | 32.77 | 18.84 | 6.48 | 6.41 | 8.08 | (3.3) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 3,656 | 3,551 | 3,418 | 3,425 | 2,766 | 2,845 | 2,831 | 2,574 | 2,334 | 2,392 | — | (4.6%) | |||||
| Revenue/emp, $m | 0.22 | 0.23 | 0.24 | 0.23 | 0.27 | 0.36 | 0.37 | 0.33 | 0.31 | 0.32 | — | +3.9% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026
Haverty Furniture Companies, Inc. vs peers in Home Improvement Retail (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| HD The Home Depot, Inc. | $349.1B | 24.4× | 22.7× | +5.71% (above 0%: growing) | +4.36% (above 0%: growing) | +21.04% (above 0%: growing) | 33.67% | 14.29% | Compare |
| LOW Lowe's Companies, Inc. | $127.5B | 19.2× | 17.6× | +8.34% (above 0%: growing) | 0.00% | −16.63% (below 0%: shrinking) | 33.04% | 13.67% | Compare |
| FND Floor & Decor Holdings, Inc. | $5.4B | 23.2× | 22.5× | +2.97% (above 0%: growing) | +14.92% (above 0%: growing) | +535.69% (above 0%: growing) | 43.75% | 6.42% | Compare |
| HVT.A Haverty Furniture Companies, Inc. | $456.9M | 20.6× | — | −19.73% (below 0%: shrinking) | +94.12% (above 0%: growing) | +229.94% (above 0%: growing) | 60.81% | 0.00% | Compare |
| HVT Haverty Furniture Companies, Inc. | $405.8M | 18.9× | 16.5× | +4.46% (above 0%: growing) | +94.12% (above 0%: growing) | −25.30% (below 0%: shrinking) | 62.31% | 3.72% | |
| TTSH Tile Shop Hldgs, Inc. | $158.7M | — (loss-making) | — (loss-making) | −5.74% (below 0%: shrinking) | n/m | +243.02% (above 0%: growing) | 64.01% | (1.30%) | Compare |
| LIVE Live Ventures Incorporated | $23.0M | — (loss-making) | 2.7× | −3.22% (below 0%: shrinking) | n/m | −50.97% (below 0%: shrinking) | 34.06% | 4.85% | Compare |
| Median of peers | $2.9B | 21.9× | 20.1× | −0.12% | +9.64% | +125.49% | 38.91% | 5.64% |
Pay and ownership Proxy statement filed 27 March 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 2.64m | 2.84m | 118.00 |
| 2024 | 2.60m | 609.23k | 106.00 |
| 2023 | 2.89m | 3.48m | 161.00 |
| 2022 | 2.68m | 2.65m | 126.00 |
| 2021 | 3.16m | 3.81m | 121.00 |
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Read the proxy statement