| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | 1 | — | — | — | — | — | 2 | — | — | — | — |
| Sell | — | — | — | — | — | — | — | 1 | — | — | 1 | — |
| total | individual payouts | |
|---|---|---|
| 2025 | ‡‡‡ |
|
| 2024 | ‡‡‡ |
|
| 2023 | ‡‡‡ |
|
| 2022 | ‡‡‡ |
|
| 2021 | ‡‡‡ |
|
| 2020 | ‡‡‡ |
|
| 2019 | ‡‡‡ |
|
| 2017 | ‡‡‡ |
|
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Cash | 34.38 | 187.67 | 249.30 | 320.61 |
| Receivables | 127.38 | 123.22 | 101.34 | 214.93 |
| Inventory | 1,106.15 | 1,132.60 | 1,133.08 | 1,141.45 |
| Other | — | — | — | — |
| 1,316.64 | 1,492.39 | 1,527.93 | 1,731.14 |
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Payables | 679.27 | 794.86 | 683.68 | 783.08 |
| ST’ Debt | 2.10 | 2.10 | 2.63 | 1.50 |
| Other | — | — | — | — |
| 1,152.01 | 1,244.19 | 1,151.39 | 1,298.31 |
| 10y | 5y | 3y | |
| Sales | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Earnings | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Book Value | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 1,152.28 | 1,250.27 | — | — |
—
|
| ’25 | 1,160.74 | 1,214.15 | 1,179.53 | 1,129.67 |
4,684.09
|
| ’24 | 1,097.29 | 1,133.14 | 1,117.93 | 1,107.42 |
4,455.77
|
| ’23 | 1,122.05 | 1,135.90 | 1,107.81 | 1,048.12 |
4,413.88
|
| ’22 | 1,028.73 | 1,089.85 | 1,097.82 | 1,048.07 |
4,264.47
|
| ’21 | 782.54 | 860.11 | 876.55 | 914.34 |
3,433.53
|
| ’20 | 554.94 | 462.35 | 684.85 | 723.65 |
2,425.79
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 109.25 | 169.20 | — | — |
—
|
| ’25 | 71.16 | 84.11 | 102.49 | 124.07 |
381.84
|
| ’24 | 147.51 | 193.97 | 160.29 | 101.39 |
603.16
|
| ’23 | 250.28 | 226.37 | 222.33 | 104.61 |
803.59
|
| ’22 | (3.33) | 11.19 | (0.53) | 105.13 |
112.45
|
| ’21 | 101.00 | 155.62 | 108.28 | (63.55) |
301.34
|
| ’20 | 24.67 | 72.04 | 172.98 | 136.48 |
406.16
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 45.81 | 95.96 | — | — |
—
|
| ’25 | 4.44 | (9.99) | 24.48 | 45.14 |
64.07
|
| ’24 | 35.82 | 80.04 | 36.54 | 3.92 |
156.33
|
| ’23 | 110.88 | 86.59 | 87.79 | (29.28) |
255.98
|
| ’22 | (104.24) | (97.42) | (109.07) | (28.65) |
(339.38)
|
| ’21 | 55.12 | 69.41 | (37.32) | (193.53) |
(106.33)
|
| ’20 | (13.72) | 44.43 | 129.32 | 33.68 |
193.72
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 0.37 | 0.89 | — | — |
—
|
| ’25 | 0.45 | 0.58 | 0.53 | 0.36 |
1.92
|
| ’24 | 0.46 | 0.52 | 0.48 | 0.44 |
1.90
|
| ’23 | 0.66 | 0.66 | 0.61 | 0.34 |
2.28
|
| ’22 | 0.66 | 0.76 | 0.71 | 0.64 |
2.78
|
| ’21 | 0.71 | 0.77 | 0.69 | 0.46 |
2.64
|
| ’20 | 0.35 | 0.30 | 0.65 | 0.54 |
1.84
|
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| — | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 59.91 | 69.13 | 89.06 | 55.11 | — | — | — |
Low Price
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 131.88 | 116.70 | 135.67 | 108.76 | — | — | — |
High Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 11,985 | 12,783 | 13,690 | 13,723 | — | — | — |
Employees
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.36 | 0.35 | 0.33 | 0.34 | — | — | — |
Revenue/Emp
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 4,264.47 | 4,413.88 | 4,455.77 | 4,684.09 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 40.51% | 42.10% | 43.28% | 43.64% | — | — | — |
Gross Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 385.62 | 311.53 | 253.40 | 266.66 | ‡‡‡‡‡ | — | — |
EBT
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 9.04% | 7.06% | 5.69% | 5.69% | ‡‡‡ | ‡‡‡ | ‡‡‡ |
EBT Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 298.20 | 245.98 | 205.87 | 208.65 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Net Income
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 155.02 | 201.87 | 232.47 | 241.16 | — | — | — |
Depreciation
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 40.37 | 41.54 | 41.61 | 43.52 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡ | ‡‡‡‡ | ‡‡‡ | ‡‡‡‡ | 2.82 | 2.31 | 1.92 | 1.94 | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Earnings/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.06 | 7.56 | 5.63 | 3.55 | ‡‡‡‡ | — | — |
Cash Flow/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (4.28) | (5.15) | (4.17) | (2.95) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Capex/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (3.21) | 2.41 | 1.46 | 0.60 | — | — | — |
Free CF/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 15.69 | 18.17 | 20.27 | 22.38 | ‡‡‡‡‡ | — | — |
Book Value/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 105.63 | 106.26 | 107.08 | 107.64 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Shares
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 25.66 | 47.67 | 51.93 | 31.55 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
PE Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.79 | 2.65 | 2.40 | 1.40 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PS Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 4.61 | 6.06 | 4.92 | 2.72 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PB Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.89 | 2.69 | 2.40 | 1.39 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
EV/Sales
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (23.69) | 46.35 | 68.35 | 101.46 | — | — | — |
EV/FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 112.45 | 803.59 | 603.16 | 381.84 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Op' Cash Flow
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (451.83) | (547.61) | (446.83) | (317.76) | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
Capex
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (339.38) | 255.98 | 156.33 | 64.07 | ‡‡‡‡‡ | — | — |
FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 450.73 | 164.63 | 248.19 | 376.54 | — | — | — |
Working Cap'
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 407.65 | 197.04 | 196.63 | 196.22 | — | — | — |
Total Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 397.86 | 162.66 | 8.96 | (53.08) | — | — | — |
Net Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,657.18 | 1,930.99 | 2,170.16 | 2,408.84 | — | — | — |
Sh' Equity
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 7.38% | 5.46% | 4.24% | 3.97% | ‡‡‡‡‡ | — | — |
ROA
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 12.07% | 9.60% | 7.35% | 7.17% | — | — | — |
ROIC
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 20.01% | 13.71% | 10.04% | 9.11% | ‡‡‡‡‡ | — | — |
ROE
|
Floor & Decor Holdings (FND) has evolved from a regional tile specialist into a national flooring powerhouse since its 2016 IPO, delivering over 20% CAGR in revenue to $4.46 billion in 2024 amid housing booms, pandemic renovations, and now a challenging high-rate environment. Despite a 50% stock pullback from 2021 highs near $146, the company’s aggressive store expansion—driving tripled depreciation and steady revenue per employee around $325,000-$355,000—underscores operational resilience, even as free cash flow swings with heavy capex.
Profitability faced cyclical pressures, with EBT margins compressing 42% to 5.7% and EPS dropping 32% to $1.92 in 2024, yet gross margins stabilized at 43.3% via smart sourcing. A fortress balance sheet shines through, with shareholders’ equity up 1,517% to $2.17 billion, near-zero net debt, and ROIC at 7.4%. Analysts forecast revenue acceleration (5-10% annually through 2027), EPS rebound to $2.50, and FCF unlock as capex moderates.
Valuation has normalized to forward P/E of 29x by 2027 and EV/Sales at 2.4x, trading 48% below peaks amid housing slowdowns—positioning FND as a potential “buy the dip” for patient investors eyeing 10-15% growth and ROE recovery to 12%, if rate cuts revive remodels. Full analysis unpacks risks and catalysts ahead.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.