Saturday 17 October 2026 Export FND’s income statement to Excel — free account

Floor & Decor Holdings, Inc.

FND Consumer Cyclical Home Improvement Retail

Floor & Decor Holdings, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $4.7 billion, up 5.12% from fiscal 2024. In the quarter to June 2026, revenue grew 2.97%, EPS grew 50.9%, free cash flow grew 1,060.9% and total debt was flat, each against the same quarter a year earlier. Revenue growth for ten consecutive years; insiders bought in the last twelve months.

45.25 0.51 −1.11%

Follow FND

Alert me

Market cap: $4.9B
P/E: 21.0×
Fwd P/E: 25.0×
Dividend yield: —
F-score: 6/9
Altman Z: 2.86
Beneish M: −2.71
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total buys 0.67

Total sells 14.33

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	1	—	—	—	—	—	2	—	—	—	—	—
Sell	—	—	—	—	—	—	1	—	—	1	—	—

Insider Ownership 4.34%

Capital & Financial Ratios $m

Market Cap 4,870.00

Revenue 4,711.75

Net Income 232.17

Free Cash Flow 211.40

Net Debt (125.29)

Current Ratio 1.33

Debt/Equity 0.08

P/E ratio 21.05

Fwd P/E 25.00

P/S ratio 1.04

P/B ratio 1.95

Past 5Y EPS Growth 0.85%

This Y EPS Growth 2.63%

Next Y EPS Growth 10.62%

Next Y revenue growth 3.61%

Next 5Y EPS Growth 10.60%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/E against its own 10 years 2.64%

10-year low 10-year high

P/S against its own 10 years 0.25%

10-year low 10-year high

P/B against its own 10 years 0.25%

10-year low 10-year high

EV/Sales against its own 10 years 0.17%

10-year low 10-year high

EV/FCF against its own 10 years 0.22%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

	total	individual payouts
2025	Powerpack
2024	Powerpack
2023	Powerpack
2022	Powerpack
2021	Powerpack
2020	Powerpack
2019	Powerpack
2017	Powerpack

predictions special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	34	188	249	321
Receivables	127	123	101	215
Inventory	1,106	1,133	1,133	1,141
Other	—	—	—	—
	1,317	1,492	1,528	1,731

	2023	2024	2025	Q'26
Payables	679	795	684	783
ST’ Debt	2	2	3	2
Other	—	—	—	—
	1,152	1,244	1,151	1,298

Compound Annual Growth %

	10y	5y	3y
Sales	19.57%	14.07%	3.18%
Cash Flow	34.05%	(1.23%)	50.30%
Earnings	22.78%	1.36%	(11.22%)
Book Value	22.66%	19.29%	13.28%

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	1,152	1,250	—	—	—
’25	1,161	1,214	1,180	1,130	4,684
’24	1,097	1,133	1,118	1,107	4,456
’23	1,122	1,136	1,108	1,048	4,414
’22	1,029	1,090	1,098	1,048	4,264
’21	783	860	877	914	3,434
’20	555	462	685	724	2,426

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	109	169	—	—	—
’25	71	84	102	124	382
’24	148	194	160	101	603
’23	250	226	222	105	804
’22	(3)	11	(1)	105	112
’21	101	156	108	(64)	301
’20	25	72	173	136	406

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	46	96	—	—	—
’25	4	(10)	24	45	64
’24	36	80	37	4	156
’23	111	87	88	(29)	256
’22	(104)	(97)	(109)	(29)	(339)
’21	55	69	(37)	(194)	(106)
’20	(14)	44	129	34	194

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	0.37	0.89	—	—	—
’25	0.45	0.58	0.53	0.36	1.92
’24	0.46	0.52	0.48	0.44	1.90
’23	0.66	0.66	0.61	0.34	2.28
’22	0.66	0.76	0.71	0.64	2.78
’21	0.71	0.77	0.69	0.46	2.64
’20	0.35	0.30	0.65	0.54	1.84

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	—	29.37	23.30	25.20	24.36	81.21	59.91	69.13	89.06	55.11	Analyst estimates 2026–2028 Powerpack
	High	—	49.86	58.28	53.00	101.63	145.89	131.88	116.70	135.67	108.76
People
People	Employees	4,391	5,534	6,566	7,317	8,790	10,566	11,985	12,783	13,690	13,723
	Revenue/emp, $m	0.24	0.25	0.26	0.28	0.28	0.32	0.36	0.35	0.33	0.34
Income, $m
Income, $m	Revenue	1,051	1,385	1,710	2,045	2,426	3,434	4,264	4,414	4,456	4,684
	Gross margin, %	40.85	41.35	41.07	42.19	42.66	41.42	40.51	42.10	43.28	43.64
	EBT	55	99	122	150	207	334	386	312	253	267
	EBT margin, %	5.19	7.12	7.16	7.35	8.54	9.73	9.04	7.06	5.69	5.69
	Net income	43	103	116	151	195	283	298	246	206	209
	Depreciation	26	35	47	74	92	118	155	202	232	241
Per share, $
Per share, $	Revenue	12.59	15.23	17.67	20.57	23.62	32.80	40.37	41.54	41.61	43.52
	Earnings	0.52	1.13	1.20	1.51	1.90	2.71	2.82	2.31	1.92	1.94
	Cash flow	1.07	1.20	1.92	2.06	3.96	2.88	1.06	7.56	5.63	3.55
	Capex	(0.89)	(1.12)	(1.56)	(1.97)	(2.07)	(3.89)	(4.28)	(5.15)	(4.17)	(2.95)
	Free cash flow	0.18	0.08	0.35	0.09	1.89	(1.02)	(3.21)	2.41	1.46	0.60
	Book value	1.61	4.87	6.04	7.69	9.71	12.64	15.69	18.17	20.27	22.38
	Shares, m	83	91	97	99	103	105	106	106	107	108
Valuation, ×
Valuation, ×	P/E	57.16	41.55	21.76	33.65	49.13	48.15	25.66	47.67	51.93	31.55
	P/S	2.38	3.03	1.47	2.47	3.93	3.96	1.79	2.65	2.40	1.40
	P/B	18.32	9.47	4.29	6.61	9.56	10.29	4.61	6.06	4.92	2.72
	EV/Sales	2.70	3.17	1.55	2.56	3.89	3.98	1.89	2.69	2.40	1.39
	EV/FCF	66.20	630.31	77.45	606.11	48.71	(128.55)	(23.69)	46.35	68.35	101.46
Cash, $m
Cash, $m	Operating cash flow	89	109	186	205	406	301	112	804	603	382
	Capex	(75)	(102)	(151)	(196)	(212)	(408)	(452)	(548)	(447)	(318)
	Free cash flow	15	7	34	9	194	(106)	(339)	256	156	64
Balance, $m
Balance, $m	Working capital	93	144	155	149	342	241	451	165	248	377
	Total debt	391	189	145	218	209	198	408	197	197	196
	Net debt	390	189	145	191	(99)	58	398	163	9	(53)
	Shareholders’ equity	134	443	584	764	997	1,323	1,657	1,931	2,170	2,409
Returns, %
Returns, %	ROA	5.45	10.82	10.09	8.47	7.49	8.57	7.38	5.46	4.24	3.97
	ROIC	8.24	11.66	11.26	10.42	14.93	15.33	12.07	9.60	7.35	7.17
	ROE	19.27	35.62	22.62	22.34	22.14	24.41	20.01	13.71	10.04	9.11

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
HD The Home Depot, Inc.	$307.5B	21.6×	21.5×	+5.71% (above 0%: growing)	+4.36% (above 0%: growing)	+21.04% (above 0%: growing)	33.67%	14.29%	Compare
LOW Lowe's Companies, Inc.	$109.8B	16.7×	17.5×	+8.34% (above 0%: growing)	0.00%	−16.63% (below 0%: shrinking)	33.04%	13.67%	Compare
FND Floor & Decor Holdings, Inc.	$4.9B	21.0×	25.0×	+2.97% (above 0%: growing)	+50.85% (above 0%: growing)	+1,060.85% (above 0%: growing)	48.24%	9.92%
HVT.A Haverty Furniture Companies, Inc.	$456.9M	20.9×	—	−19.73% (below 0%: shrinking)	+94.12% (above 0%: growing)	+229.94% (above 0%: growing)	60.81%	0.00%	Compare
HVT Haverty Furniture Companies, Inc.	$441.2M	20.2×	13.1×	+7.69% (above 0%: growing)	+94.12% (above 0%: growing)	+989.23% (above 0%: growing)	61.42%	3.37%	Compare
TTSH Tile Shop Hldgs, Inc.	$158.7M	— (loss-making)	— (loss-making)	−5.74% (below 0%: shrinking)	n/m	+243.02% (above 0%: growing)	64.01%	(1.30%)	Compare
LIVE Live Ventures Incorporated	$24.0M	— (loss-making)	2.7×	−3.22% (below 0%: shrinking)	n/m	−50.97% (below 0%: shrinking)	34.06%	4.85%	Compare
Median of peers	$449.0M	20.5×	15.3×	+1.25%	+49.24%	+125.49%	47.44%	4.11%

All 7 Home Improvement Retail stocks →

Floor & Decor Holdings, Inc. (FND) key facts

Strength: Floor & Decor Holdings, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $4.7 billion, up 5.12% from fiscal 2024.
Strength: Net income was $208.6 million, or $1.94 per share (basic), a net margin of 4.45%.
Floor & Decor Holdings, Inc. (FND) is a Home Improvement Retail company in the Consumer Cyclical sector, listed on the New York Stock Exchange.
As of October 16, 2026, FND traded at $45.25, a market capitalization of $4.9 billion.
At that price the stock trades at 21.0× trailing-twelve-month earnings and 1.0× sales; its P/E is higher than 3% of its own readings over the past ten years.
Return on equity was 9.11% and debt-to-equity 0.08.
Its Piotroski F-score is 6 out of 9 and its Altman Z-score is 2.86 (grey zone) for fiscal 2025.