Friday 6 November 2026 Export FND’s income statement to Excel — free account

Floor & Decor Holdings, Inc.

FND Consumer Cyclical Home Improvement Retail

Floor & Decor Holdings, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $4.7 billion, up 5.12% from fiscal 2024.

Revenue: +2.97%
EPS: +14.9%
Free cash flow: +535.7%
Total debt: −0.40%

Quarter to September 2026, against a year earlier

51.66 1.75 −3.28%

Follow FND

Alert me

Market cap: $5.4B
P/E: 23.2×
Fwd P/E: 22.5×
Dividend yield: —
F-score: 6/9
Altman Z: 2.86
Beneish M: −2.71
Dividend safety: n/a

Overview

Insider Decisions last twelve months

Bought, $m 0.37

Sold, $m 14.33

Trades a month
	Jan 26			Apr 26			Jul 26			Oct 26
Buy	—	—	—	—	—	2	—	—	—	—	—	—
Sell	—	—	—	—	—	1	—	—	1	—	—	—

Insider Ownership 5.18%

Capital & Financial Ratios $m

Size

Market Cap 5,360.00

Revenue ttm 4,746.78

Net income ttm 239.73

Free cash flow ttm 342.53

Net debt Q (196.95)

Valuation

P/E 23.18

Forward P/E 22.50

Price / sales 1.16

Forward P/S Powerpack

Price / FCF 16.05

Price / book 2.21

Financial health

Current ratio Q 1.32

Debt / equity Q 0.08

Interest coverage Q (204.14)

Growth

Revenue growth Q +2.97%

Operating income growth Q +8.28%

EPS, this year −0.40%

EPS, next year A −1.19%

Revenue, next year A +2.90%

EPS, past 5 yrs +0.85%

EPS, next 5 yrs A +4.96%

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

EV/Sales, ten years

P/E against its own 10 years 5.93%

10-year low 10-year high

P/S against its own 10 years 3.30%

10-year low 10-year high

P/B against its own 10 years 3.26%

10-year low 10-year high

EV/Sales against its own 10 years 2.25%

10-year low 10-year high

EV/FCF against its own 10 years 1.42%

10-year low 10-year high

Dividends

Yield: —
Annual rate: —
Payout ratio: —

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	34	188	249	392
Receivables	127	123	101	140
Inventory	1,106	1,133	1,133	1,173
Other	—	—	—	—
	1,317	1,492	1,528	1,758

	2023	2024	2025	Q'26
Payables	679	795	684	791
ST’ Debt	2	2	3	2
Other	—	—	—	—
	1,152	1,244	1,151	1,336

Compound Annual Growth %

	10y	5y	3y
Sales	19.57%	14.07%	3.18%
Cash Flow	34.05%	(1.23%)	50.30%
Earnings	22.78%	1.36%	(11.22%)
Book Value	22.66%	19.29%	13.28%

Earnings Trends EPS, adjusted, against the consensus

Q3 FY26 Estimate 0.57 Actual 0.61

0.31 0.40 0.48 0.56 0.65

Q4 FY25 Beat +0.01

Q1 FY26 Miss −0.05

Q2 FY26 Beat +0.01

Q3 FY26 Beat +0.04

Q4 FY26 — Feb 18

Earnings per share against the consensus, by quarter
Quarter	Estimate	Reported	Result
Q4 FY25	0.35	0.36	Beat by 0.01
Q1 FY26	0.42	0.37	Miss by 0.05
Q2 FY26	0.57	0.58	Beat by 0.01
Q3 FY26	0.57	0.61	Beat by 0.04
Q4 FY26	0.40	—	Reports 18 February 2027

EPS $

	Mar	Jun	Sep	Dec	Year
’26	0.37	0.89	0.61	—	—
’25	0.45	0.58	0.53	0.36	1.92
’24	0.46	0.52	0.48	0.44	1.90
’23	0.66	0.66	0.61	0.34	2.28
’22	0.66	0.76	0.71	0.64	2.78
’21	0.71	0.77	0.69	0.46	2.64
’20	0.35	0.30	0.65	0.54	1.84

Fiscal quarters ending in the months shown.

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	1,152	1,250	1,215	—	—
’25	1,161	1,214	1,180	1,130	4,684
’24	1,097	1,133	1,118	1,107	4,456
’23	1,122	1,136	1,108	1,048	4,414
’22	1,029	1,090	1,098	1,048	4,264
’21	783	860	877	914	3,434
’20	555	462	685	724	2,426

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	109	169	207	—	—
’25	71	84	102	124	382
’24	148	194	160	101	603
’23	250	226	222	105	804
’22	(3)	11	(1)	105	112
’21	101	156	108	(64)	301
’20	25	72	173	136	406

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	46	96	156	—	—
’25	4	(10)	24	45	64
’24	36	80	37	4	156
’23	111	87	88	(29)	256
’22	(104)	(97)	(109)	(29)	(339)
’21	55	69	(37)	(194)	(106)
’20	(14)	44	129	34	194

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	TTM Sep ’26	Trend	10 yrs	2026e	2027e	2028e	Next 3/yr
													Ten-year view		Analyst estimates Powerpack
Income, $m
Income, $m	Revenue	1,051	1,385	1,710	2,045	2,426	3,434	4,264	4,414	4,456	4,684	4,747		+18.1%	4,820	4,957	5,311	+4.3%
	Gross margin, %	40.85	41.35	41.07	42.19	42.66	41.42	40.51	42.10	43.28	43.64	44.94		+2.8 pt	Powerpack Floor & Decor Holdings, Inc.’s next three years, line by line Analysts expect revenue to grow 4.3% a year to 2028 — slower than the 18.1% of the last 9 years. See the consensus for every other line: earnings, margins, cash flow, valuation and returns. Unlock estimates Try Powerpack free for 7 days, then $99 / year ($8.25 a month). Cancel any time. Also in Powerpack: every quarter, Excel exports, API & MCP access. Compare plans
	EBT	55	99	122	150	207	334	386	312	253	267	306		+19.3%
	EBT margin, %	5.19	7.12	7.16	7.35	8.54	9.73	9.04	7.06	5.69	5.69	6.45		+0.5 pt
	Net income	43	103	116	151	195	283	298	246	206	209	240		+19.2%
Per share, $
Per share, $	Revenue	12.59	15.23	17.67	20.57	23.62	32.80	40.37	41.54	41.61	43.52	44.60		+14.8%
	Earnings	0.52	1.13	1.20	1.51	1.90	2.71	2.82	2.31	1.92	1.94	2.23		+15.9%
	Cash flow	1.07	1.20	1.92	2.06	3.96	2.88	1.06	7.56	5.63	3.55	5.73		+14.2%
	Capex	(0.89)	(1.12)	(1.56)	(1.97)	(2.07)	(3.89)	(4.28)	(5.15)	(4.17)	(2.95)	(2.51)		+14.2%
	Free cash flow	0.18	0.08	0.35	0.09	1.89	(1.02)	(3.21)	2.41	1.46	0.60	3.22		+14.4%
	Book value	1.61	4.87	6.04	7.69	9.71	12.64	15.69	18.17	20.27	22.38	23.35		+34.0%
	Shares, m	83	91	97	99	103	105	106	106	107	108	107		+2.9%
Valuation, ×
Valuation, ×	P/E	57.16	41.55	21.76	33.65	49.13	48.15	25.66	47.67	51.93	31.55	23.18		40.8
	P/S	2.38	3.03	1.47	2.47	3.93	3.96	1.79	2.65	2.40	1.40	1.16		2.5
	P/B	18.32	9.47	4.29	6.61	9.56	10.29	4.61	6.06	4.92	2.72	2.21		7.7
	EV/Sales	2.70	3.17	1.55	2.56	3.89	3.98	1.89	2.69	2.40	1.39	1.12		2.6
	EV/FCF	66.20	630.31	77.45	606.11	48.71	(128.55)	(23.69)	46.35	68.35	101.46	15.48		149.3
Cash, $m
Cash, $m	Operating cash flow	89	109	186	205	406	301	112	804	603	382	609		+17.5%
	Capex	(75)	(102)	(151)	(196)	(212)	(408)	(452)	(548)	(447)	(318)	(267)		+17.5%
	Free cash flow	15	7	34	9	194	(106)	(339)	256	156	64	343		+17.7%
Balance, $m
Balance, $m	Working capital	93	144	155	149	342	241	451	165	248	377	422		+16.9%
	Net debt	390	189	145	191	(99)	58	398	163	9	(53)	(197)		n/m
	Shareholders’ equity	134	443	584	764	997	1,323	1,657	1,931	2,170	2,409	2,485		+37.8%
Returns, %
Returns, %	ROA	5.45	10.82	10.09	8.47	7.49	8.57	7.38	5.46	4.24	3.97	4.27		(1.5) pt
	ROIC	8.24	11.66	11.26	10.42	14.93	15.33	12.07	9.60	7.35	7.17	8.37		(1.1) pt
	ROE	19.27	35.62	22.62	22.34	22.14	24.41	20.01	13.71	10.04	9.11	9.89		(10.2) pt
People
People	Employees	4,391	5,534	6,566	7,317	8,790	10,566	11,985	12,783	13,690	13,723	—		+13.5%
	Revenue/emp, $m	0.24	0.25	0.26	0.28	0.28	0.32	0.36	0.35	0.33	0.34	—		+4.0%

Negative figures in brackets.

estimates

All 10 years →

Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 2 Nov 2026

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
HD The Home Depot, Inc.	$349.1B	24.4×	22.7×	+5.71% (above 0%: growing)	+4.36% (above 0%: growing)	+21.04% (above 0%: growing)	33.67%	14.29%	Compare
LOW Lowe's Companies, Inc.	$127.5B	19.2×	17.6×	+8.34% (above 0%: growing)	0.00%	−16.63% (below 0%: shrinking)	33.04%	13.67%	Compare
FND Floor & Decor Holdings, Inc.	$5.4B	23.2×	22.5×	+2.97% (above 0%: growing)	+14.92% (above 0%: growing)	+535.69% (above 0%: growing)	43.75%	6.42%
HVT.A Haverty Furniture Companies, Inc.	$456.9M	20.6×	—	−19.73% (below 0%: shrinking)	+94.12% (above 0%: growing)	+229.94% (above 0%: growing)	60.81%	0.00%	Compare
HVT Haverty Furniture Companies, Inc.	$405.8M	18.9×	16.5×	+4.46% (above 0%: growing)	+94.12% (above 0%: growing)	−25.30% (below 0%: shrinking)	62.31%	3.72%	Compare
TTSH Tile Shop Hldgs, Inc.	$158.7M	— (loss-making)	— (loss-making)	−5.74% (below 0%: shrinking)	n/m	+243.02% (above 0%: growing)	64.01%	(1.30%)	Compare
LIVE Live Ventures Incorporated	$23.0M	— (loss-making)	2.7×	−3.22% (below 0%: shrinking)	n/m	−50.97% (below 0%: shrinking)	34.06%	4.85%	Compare
Median of peers	$431.3M	19.9×	17.1×	+0.62%	+49.24%	+2.21%	47.44%	4.29%

All 7 Home Improvement Retail stocks →

Pay and ownership Proxy statement filed 23 March 2026

Chief executive’s pay

Year	Total pay	Actually paid	$100 invested
2025	10.67m	2.02m	68.08
2024	8.42m	(1.64m)	108.85
2023	15.52m	23.46m	122.66
2022	6.28m	(14.91m)	76.46
2021	5.14m	23.82m	139.99

Ownership

Directors and executive officers, together 1.80%

BlackRock, Inc. 9.20%

The Vanguard Group, Inc. 8.90%

FMR LLC 7.40%

Capital World Investors 6.40%

Principal Global Investors 5.70%

Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s shares at the start of the earliest year shown was worth at each year’s end. Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more. Read the proxy statement

Floor & Decor Holdings, Inc. (FND) Latest News

2 Nov

Impact 3 · 5:53 PM · StockStory

FND Q3 deep dive: cautious outlook as macro headwinds weigh on store expansion and demand

30 Oct

Impact 3 · 11:17 AM · The Motley Fool transcript

Floor & Decor (FND) Q3 2026 Earnings Call Transcript

Impact 3 · 9:14 AM · MarketBeat transcript

Floor & Decor Q3 Earnings Call Highlights

Impact 3 · 8:30 AM · Moby transcript

Floor & Decor Holdings, Inc. Q3 2026 Earnings Call Summary

Impact 3 · 12:32 AM · Simply Wall St.

Why Did Floor & Decor Holdings (FND) Move Today?

29 Oct

Impact 4 · 4:05 PM · Business Wire

Floor & Decor Holdings, Inc. Announces Third Quarter Fiscal 2026 Financial Results

Impact 3 · 5:30 PM · Zacks

Compared to Estimates, Floor & Dcor (FND) Q3 Earnings: A Look at Key Metrics

Impact 3 · 4:56 PM · Associated Press

Floor & Dcor: Q3 Earnings Snapshot

Impact 3 · 4:32 PM · StockStory

Floor And Decor (NYSE:FND) posts Q3 2026 sales in line with estimates

Impact 3 · 4:07 PM · Business Wire

Floor & Decor Announces Board Leadership Transition

28 Oct

Impact 3 · 12:30 PM · StockStory

Earnings to watch: Floor And Decor (FND) reports Q3 results tomorrow

Impact 3 · 4:22 AM · Trefis

Should You Buy Lowe's Stock For Its Cash?

22 Oct

Impact 3 · 5:09 PM · StockStory

1 Profitable Stock to Own for Decades and 2 We Brush Off

Impact 3 · 2:19 PM · Trefis

What Does The Market Want From Lowe's Stock?

Impact 3 · 8:35 AM · Business Wire

Floor & Decor Expands Florida Presence With New Melbourne Store

20 Oct

Impact 3 · 1:15 PM · Trefis

How Bad Would Shrinking Store Sales Be For Lowe's Stock?

19 Oct

Impact 3 · 4:35 PM · Business Wire

Floor & Decor Announces New Store Opening in Cape Coral, Florida

15 Oct

Impact 3 · 2:00 PM · 24/7 Wall St.

Home Depot Stock: One Big Catalyst Could Change Its Outlook

Impact 3 · 8:35 AM · Business Wire

Floor & Decor Announces First Store Opening in Raleigh, NC

14 Oct

Impact 3 · 1:41 PM · Trefis

What Could Derail Lowe's Stock?

8 Oct

Impact 3 · 8:35 AM · Business Wire

Floor & Decor Announces New Store Opening in Florence, KY

7 Oct

Impact 3 · 5:05 PM · Trefis

Why Are Investors Discounting The High Cash Yield On Lowe's Stock?

Impact 3 · 3:17 AM · Simply Wall St.

Does Floor & Decor (FND) Store Relocation Strategy Reveal a Deeper Competitive Footprint Shift?

6 Oct

Impact 3 · 2:49 PM · Trefis

Is Lowe's Stock A Real Bargain?

5 Oct

Impact 3 · 10:59 AM · StockStory

3 Small-Cap Stocks with Warning Signs

1 Oct

Impact 3 · 9:03 PM · Trefis

Has Lowe's Stock Become A Different Bet?

27 Sep

Impact 3 · 9:08 AM · Simply Wall St.

Floor & Decor Holdings (FND) Opens New Fredericksburg Store

25 Sep

Impact 3 · 8:35 AM

Floor & Decor to Relocate Clearwater, Florida Store to New US-19 North Location

24 Sep

Impact 3 · 8:35 AM · Business Wire

Floor & Decor Announces New Store Opening in Fredericksburg, VA

22 Sep

Impact 3 · 2:00 PM · Trefis

How Much Further Could Lowe's Stock Fall With Its DIY Shoppers Holding Back?

Floor & Decor Holdings, Inc.

Insider Decisions last twelve months

Capital & Financial Ratios $m

Valuation vs history

Dividends

Assets vs Liabilities $m

Compound Annual Growth %

Earnings Trends EPS, adjusted, against the consensus

EPS $

Revenue $m

Operating Cash Flow $m

Free Cash Flow $m

Target Price Range

Recommendation Rating

Ten years at a glance Fiscal years to December

Floor & Decor Holdings, Inc. vs peers in Home Improvement Retail (Q) = latest quarter vs a year earlier

Pay and ownership Proxy statement filed 23 March 2026

Chief executive’s pay

Ownership

Floor & Decor Holdings, Inc. (FND) Latest News

2 Nov

30 Oct

29 Oct

28 Oct

22 Oct

20 Oct

19 Oct

15 Oct

14 Oct

8 Oct

7 Oct

6 Oct

5 Oct

1 Oct

27 Sep

25 Sep

24 Sep

22 Sep

FND metrics, ten years each

Insider Decisions last twelve months

Capital & Financial Ratios $m

Valuation vs history

Dividends

Assets vs Liabilities $m

Compound Annual Growth %

Earnings Trends EPS, adjusted, against the consensus

EPS $

Revenue $m

Operating Cash Flow $m

Free Cash Flow $m

Target Price Range

Recommendation Rating

Ten years at a glance Fiscal years to December

Floor & Decor Holdings, Inc. vs peers in Home Improvement Retail (Q) = latest quarter vs a year earlier

Pay and ownership Proxy statement filed 23 March 2026

Chief executive’s pay

Ownership

Floor & Decor Holdings, Inc. (FND) Latest News

2 Nov

30 Oct

29 Oct

28 Oct

22 Oct

20 Oct

19 Oct

15 Oct

14 Oct

8 Oct

7 Oct

6 Oct

5 Oct

1 Oct

27 Sep

25 Sep

24 Sep

22 Sep

FND metrics, ten years each

Stockrow Weekly