stockrow
Sunday 8 November 2026
Export LGCL’s income statement to Excel — free account
Lucas GC Limited
LGCLTechnology Software Application
Lucas GC Limited’s revenue for fiscal 2025 (year ended December 2025) was $149.0 million, up 2.30% from fiscal 2024.
1.44
0.24
+20.00%
Follow LGCL
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | 208 | 146 | 149 | — | (15.3%) | — | — | — | — | |
| Gross margin, % | — | — | — | — | — | — | — | 28.40 | 33.61 | 33.78 | — | +5.4 pt | ||||||
| EBT | — | — | — | — | — | — | — | 10 | 4 | 2 | — | (57.5%) | ||||||
| EBT margin, % | — | — | — | — | — | — | — | 4.77 | 2.81 | 1.20 | — | (3.6) pt | ||||||
| Net income | — | — | — | — | — | — | 0 | 11 | 5 | 1 | 7 | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | — | 13,296.80 | 9,186.91 | 7,722.44 | — | (23.8%) | |||||
| Earnings | — | — | — | — | — | — | — | 700.00 | 343.74 | 72.50 | — | (67.8%) | ||||||
| Cash flow | — | — | — | — | — | — | — | (328.44) | 174.49 | 262.69 | — | n/m | ||||||
| Capex | — | — | — | — | — | — | — | (109.14) | (666.67) | (633.78) | — | +141.0% | ||||||
| Free cash flow | — | — | — | — | — | — | — | (437.58) | (492.18) | (371.09) | — | (7.9%) | ||||||
| Book value | — | — | — | — | — | — | — | 1,773.46 | 2,294.36 | 2,327.25 | 0.00 | +14.6% | ||||||
| Shares, m | — | — | — | — | — | — | — | 0 | 0 | 0 | — | +11.2% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | — | — | |||||
| P/S | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
| P/B | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/Sales | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/FCF | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | — | (5) | 3 | 5 | — | n/m | |||||
| Capex | — | — | — | — | — | — | — | (2) | (11) | (12) | — | +167.9% | ||||||
| Free cash flow | — | — | — | — | — | — | — | (7) | (8) | (7) | — | +2.4% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | — | 19 | 17 | 12 | 13 | (20.1%) | |||||
| Net debt | — | — | — | — | — | — | — | 1 | 5 | 9 | 12 | +157.3% | ||||||
| Shareholders’ equity | — | — | — | — | — | — | — | 28 | 36 | 45 | 90 | +27.4% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | — | 53.24 | 11.32 | 2.33 | 0.00 | (50.9) pt | |||||
| ROIC | — | — | — | — | — | — | — | 20.57 | 5.86 | 3.29 | 0.00 | (17.3) pt | ||||||
| ROE | — | — | — | — | — | — | — | 0.00 | 17.01 | 3.44 | 0.00 | +3.4 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | 245 | 361 | 319 | 311 | — | +8.3% | |||||
| Revenue/emp, $m | — | — | — | — | — | — | 0.00 | 0.58 | 0.46 | 0.48 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · fundamentals updated 2 Nov 2026
Lucas GC Limited vs peers in Software Application (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| HTCR HeartCore Enterprises, Inc. | $2.6M | 0.4× | 16.4× | +71.60% (above 0%: growing) | n/m | −383.28% (below 0%: shrinking) | (21.84%) | (256.38%) | Compare |
| MASK 3 E Network Technology Group Ltd | $2.5M | — | — | — | — | — | — | — | Compare |
| OMQS OMNIQ Corp. | $2.4M | — (loss-making) | — (loss-making) | −5.47% (below 0%: shrinking) | n/m | −81.56% (below 0%: shrinking) | 20.61% | (30.06%) | Compare |
| RCT RedCloud Holdings plc | $2.3M | — | — | — | — | −194.13% (below 0%: shrinking) | — | — | Compare |
| LGCL Lucas GC Limited | $1.6M | — | — | — | — | — | — | — | |
| AMZE Amaze Holdings, Inc. | $1.6M | — (loss-making) | — (loss-making) | −28.77% (below 0%: shrinking) | n/m | −72.72% (below 0%: shrinking) | 87.67% | (753.03%) | Compare |
| FRGT Freight Technologies, Inc. | $1.5M | — (loss-making) | — | −5.40% (below 0%: shrinking) | −97.99% (below 0%: shrinking) | +71.03% (above 0%: growing) | 10.61% | (46.21%) | Compare |
| AIXI XIAO-I Corporation Unsponsored ADR | $1.5M | — | — | — | — | +66.94% (above 0%: growing) | — | — | Compare |
| TGL Treasure Global Inc. | $930.0K | — (loss-making) | — (loss-making) | +108.30% (above 0%: growing) | n/m | +53.70% (above 0%: growing) | 0.00% | (117.69%) | Compare |
| Median of peers | $1.9M | — | — | −5.40% | — | −72.72% | 10.61% | (117.69%) |