stockrow
Sunday 8 November 2026
Export JTAI’s income statement to Excel — free account
Jet.AI Inc.
JTAITechnology Software Application
Jet.AI Inc.’s revenue for fiscal 2025 (year ended December 2025) was $9.2 million, down 34.5% from fiscal 2024.
- Revenue
- +139.0%
- EPS
- +99.1%
- Free cash flow
- +5.16%
Quarter to June 2026, against a year earlier
0.91
0.02
+2.25%
Follow JTAI
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | 22 | 12 | 14 | 9 | 10 | (25.1%) | 9 | 5 | — | (25.1%) | |
| Gross margin, % | — | — | — | — | — | — | 9.42 | (1.46) | (6.88) | (3.27) | (4.70) | (12.7) pt | ||||||
| EBT | — | — | — | — | — | (4) | (8) | (13) | (13) | 5 | 5 | n/m | ||||||
| EBT margin, % | — | — | — | — | — | 0.00 | (35.38) | (103.27) | (90.81) | 50.01 | 49.50 | +50.0 pt | ||||||
| Net income | — | 0 | — | — | — | (4) | (8) | (13) | (13) | 5 | 5 | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | 0.00 | 218,627.00 | 86,877.91 | 10,016.14 | 607.80 | 7.90 | n/m | |||||
| Earnings | — | — | — | — | — | (11,110.71) | (79,764.81) | (90,067.18) | (9,586.00) | 304.00 | 414.72 | n/m | ||||||
| Cash flow | — | — | — | — | — | (71.00) | (960.00) | (26,910.63) | (5,875.43) | (544.71) | (6.74) | +66.4% | ||||||
| Capex | — | — | — | — | — | 0.00 | 0.00 | (396.88) | (18.43) | 0.00 | 0.00 | n/m | ||||||
| Free cash flow | — | — | — | — | — | (71.00) | (960.00) | (27,307.51) | (5,893.86) | (544.71) | (6.74) | +66.4% | ||||||
| Book value | — | — | — | — | — | (34,992.67) | 7,363.00 | (27,995.31) | 4,651.79 | 1,455.30 | 30.15 | n/m | ||||||
| Shares, m | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | +166.4% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | |||||
| P/S | — | — | — | — | — | — | 0.00 | 1.20 | 0.31 | 0.20 | 0.12 | 0.4 | ||||||
| P/B | — | — | — | — | — | — | 6.05 | 0.00 | 0.66 | 0.08 | 0.03 | 1.7 | ||||||
| EV/Sales | — | — | — | — | — | — | 0.00 | 1.07 | (0.07) | 0.06 | (0.84) | 0.3 | ||||||
| EV/FCF | — | — | — | — | — | — | (36.52) | (3.42) | 0.12 | (0.07) | 0.98 | (10.0) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | 0 | 0 | (4) | (8) | (8) | (9) | +343.3% | |||||
| Capex | — | — | — | — | — | — | — | 0 | 0 | — | 0 | (53.8%) | ||||||
| Free cash flow | — | — | — | — | — | 0 | 0 | (4) | (8) | (8) | (9) | +343.3% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | 1 | (1) | (4) | 3 | (2) | 9 | n/m | |||||
| Net debt | — | — | — | — | — | (1) | (2) | (2) | (6) | (2) | (11) | +31.2% | ||||||
| Shareholders’ equity | — | — | — | — | — | (10) | 1 | (4) | 7 | 22 | 40 | n/m | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | (3.02) | (12.66) | (238.25) | (161.86) | 25.16 | 18.34 | +28.2 pt | |||||
| ROIC | — | — | — | — | — | 0.00 | 0.00 | 0.00 | (1,227.40) | (31.23) | (21.21) | (31.2) pt | ||||||
| ROE | — | — | — | — | — | (7.40) | 158.55 | 791.51 | (1,038.85) | 32.22 | 20.22 | +39.6 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | 2 | 2 | 9 | 8 | 9 | — | +45.6% | |||||
| Revenue/emp, $m | — | — | — | — | — | 0.00 | 10.93 | 1.36 | 1.75 | 1.02 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 26 Oct 2026
Jet.AI Inc. vs peers in Software Application (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| ILLR Triller Group Inc. | $3.8M | — (loss-making) | — | −70.95% (below 0%: shrinking) | n/m | +29.09% (above 0%: growing) | (244.94%) | 0.00% | Compare |
| HODO House of Doge Inc. | $3.6M | — (loss-making) | — | — | n/m | +49.41% (above 0%: growing) | 100.00% | 11,397.14% | Compare |
| AMST Amesite Inc. | $3.5M | — (loss-making) | 2.8× | +41.76% (above 0%: growing) | n/m | −30.31% (below 0%: shrinking) | 100.00% | (1,329.58%) | Compare |
| AUUD Auddia Inc. | $3.4M | — (loss-making) | — (loss-making) | −88.27% (below 0%: shrinking) | n/m | −110.94% (below 0%: shrinking) | (768.42%) | (39,789.47%) | Compare |
| JTAI Jet.AI Inc. | $3.2M | 0.0× | — (loss-making) | +139.01% (above 0%: growing) | n/m | +5.16% (above 0%: growing) | (3.45%) | (50.43%) | |
| WCT Wellchange Holdings Company Limited | $2.9M | — | — | — | — | −893.52% (below 0%: shrinking) | — | — | Compare |
| RMSG Real Messenger Corporation | $2.9M | — (loss-making) | — | — | n/m | −340.95% (below 0%: shrinking) | — | 0.00% | Compare |
| CXAI CXApp Inc. | $2.8M | — (loss-making) | — (loss-making) | +169.75% (above 0%: growing) | n/m | +4.63% (above 0%: growing) | 53.88% | (105.29%) | Compare |
| HTCR HeartCore Enterprises, Inc. | $2.6M | 0.4× | 16.4× | +71.60% (above 0%: growing) | n/m | −383.28% (below 0%: shrinking) | (21.84%) | (256.38%) | Compare |
| Median of peers | $3.1M | — | — | +41.76% | — | −70.62% | 16.02% | (105.29%) |
Pay and ownership Proxy statement filed 25 November 2025
Ownership
Directors and executive officers, together
1.00%
$
9.99%
Entities affiliated with Ionic Ventures, LLC
9.99%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement