stockrow
Sunday 8 November 2026
Export AUUD’s income statement to Excel — free account
Auddia Inc.
AUUDTechnology Software Application
- Revenue
- −88.3%
- EPS
- +96.9%
- Free cash flow
- −110.9%
Quarter to June 2026, against a year earlier
0.48
0.10
−17.24%
Follow AUUD
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | 1 | 0 | 0 | — | — | — | — | — | 0 | (72.5%) | — | — | — | — | |
| Gross margin, % | — | — | (15.65) | (120.44) | (262.49) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | (404.39) | +15.7 pt | ||||||
| EBT | — | — | (4) | (5) | (4) | (13) | (7) | (9) | (9) | (8) | (10) | +11.9% | ||||||
| EBT margin, % | — | — | (239.18) | (1,139.97) | (3,653.02) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | (17,603.11) | +239.2 pt | ||||||
| Net income | — | 0 | (4) | (5) | (4) | (13) | (7) | (9) | (9) | (8) | (10) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | 0.13 | 4,588.00 | 1,109.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | n/m | |||||
| Earnings | — | — | (0.31) | (38,542.17) | (27,315.12) | (4,241.97) | (1,800.18) | (1,692.82) | (443.83) | (43.11) | (23.13) | +102.4% | ||||||
| Cash flow | — | — | (0.20) | (29,457.00) | (19,924.00) | (1,709.84) | (1,250.74) | (866.19) | (259.85) | (31.58) | (1.89) | +105.6% | ||||||
| Capex | — | — | 0.00 | (7,172.00) | (8,703.00) | (485.22) | (508.18) | (198.38) | (51.24) | (4.92) | (0.23) | n/m | ||||||
| Free cash flow | — | — | (0.20) | (36,629.00) | (28,627.00) | (2,195.06) | (1,758.92) | (1,064.58) | (311.09) | (36.50) | (2.12) | +109.9% | ||||||
| Book value | — | — | (0.51) | (92,289.00) | (131,033.00) | 2,940.91 | 1,013.18 | 80.85 | 239.51 | 23.74 | 2.56 | n/m | ||||||
| Shares, m | — | — | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | (44.7%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | 0.00 | 0.00 | 0.00 | — | — | — | — | — | 0.00 | 0.0 | |||||
| P/S | — | — | 9.77 | 9.77 | 9.77 | — | — | — | — | — | 36.67 | 9.8 | ||||||
| P/B | — | — | 0.00 | 0.00 | 0.00 | — | — | — | — | — | 0.19 | 0.0 | ||||||
| EV/Sales | — | — | 115.07 | 115.07 | 115.07 | — | — | — | — | — | (137.79) | 115.1 | ||||||
| EV/FCF | — | — | (4.50) | (4.50) | (4.50) | — | — | — | — | — | 0.85 | (4.5) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | (2) | (3) | (2) | (5) | (5) | (5) | (5) | (6) | (8) | +13.7% | |||||
| Capex | — | — | (1) | (1) | (1) | (2) | (2) | (1) | (1) | (1) | (1) | +1.3% | ||||||
| Free cash flow | — | — | (2) | (4) | (3) | (7) | (7) | (6) | (6) | (7) | (9) | +16.1% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | (6) | (11) | (15) | 6 | (1) | (3) | 2 | 2 | 9 | n/m | |||||
| Net debt | — | — | 6 | 9 | 12 | (6) | 0 | 2 | (3) | (3) | (10) | n/m | ||||||
| Shareholders’ equity | — | — | (6) | (9) | (13) | 9 | 4 | 0 | 5 | 4 | 11 | n/m | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | (411.75) | (293.38) | (194.19) | (225.65) | (87.61) | (167.53) | (179.81) | (146.53) | (128.57) | +265.2 pt | |||||
| ROIC | — | — | 0.00 | 0.00 | 0.00 | (113.55) | (106.00) | (176.94) | (248.90) | (433.81) | (535.49) | (433.8) pt | ||||||
| ROE | — | — | 8.93 | 22.96 | 36.28 | 730.05 | (104.03) | (412.48) | (341.06) | (172.30) | (142.01) | (181.2) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | 11 | 22 | 15 | 13 | 12 | 15 | — | +6.4% | |||||
| Revenue/emp, $m | — | — | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2020 · latest quarter Jun 2026 · fundamentals updated 26 Oct 2026
Auddia Inc. vs peers in Software Application (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| CYN Cyngn Inc. | $4.2M | — (loss-making) | — (loss-making) | +328.78% (above 0%: growing) | n/m | +27.05% (above 0%: growing) | 38.41% | (4,674.05%) | Compare |
| ILLR Triller Group Inc. | $3.8M | — (loss-making) | — | −70.95% (below 0%: shrinking) | n/m | +29.09% (above 0%: growing) | (244.94%) | 0.00% | Compare |
| HODO House of Doge Inc. | $3.6M | — (loss-making) | — | — | n/m | +49.41% (above 0%: growing) | 100.00% | 11,397.14% | Compare |
| AMST Amesite Inc. | $3.5M | — (loss-making) | 2.8× | +41.76% (above 0%: growing) | n/m | −30.31% (below 0%: shrinking) | 100.00% | (1,329.58%) | Compare |
| AUUD Auddia Inc. | $3.4M | — (loss-making) | — (loss-making) | −88.27% (below 0%: shrinking) | n/m | −110.94% (below 0%: shrinking) | (768.42%) | (39,789.47%) | |
| JTAI Jet.AI Inc. | $3.2M | 0.0× | — (loss-making) | +139.01% (above 0%: growing) | n/m | +5.16% (above 0%: growing) | (3.45%) | (50.43%) | Compare |
| WCT Wellchange Holdings Company Limited | $2.9M | — | — | — | — | −893.52% (below 0%: shrinking) | — | — | Compare |
| RMSG Real Messenger Corporation | $2.9M | — (loss-making) | — | — | n/m | −340.95% (below 0%: shrinking) | — | 0.00% | Compare |
| CXAI CXApp Inc. | $2.8M | — (loss-making) | — (loss-making) | +169.75% (above 0%: growing) | n/m | +4.63% (above 0%: growing) | 53.88% | (105.29%) | Compare |
| Median of peers | $3.4M | — | — | +139.01% | — | +4.90% | 46.14% | (50.43%) |
Pay and ownership Proxy statement filed 30 March 2026
Ownership
Directors and executive officers, together
1.60%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement