Leidos Holdings, Inc. LDOS

123.61 0.26 0.21% as of 25 Sep
Market cap
$15.6B
P/E
11.4×
Indexes indicate stock being part of an index,
Growth Flags show if company had growth for consecutive years

Insider Decisions

Total sells 3.18
in millions of $
Nov 25 Feb 26 May 26 Aug 26
Buy — — — — — — — — — — — —
Sell — — 1 1 — — 1 1 — — 1 1
Insider Ownership 1.23%

Capital & Financial Ratios

Market Cap 15,560.00
Revenue 17,634.00
Net Income 1,395.00
Free Cash Flow 2,167.00
Net Debt 5,283.00
Current Ratio 1.63
Debt/Equity 1.13
P/E ratio 11.39
P/S ratio 0.88
P/B ratio 2.92
Past 5Y EPS Growth 14.92%
This Y EPS Growth 3.29%
Next Y EPS Growth 2.95%
Next 5Y EPS Growth 5.06%
in millions of $

Dividends

Payout Ratio 0.28
Annual Dividend Rate 1.44
Annual Dividend Yield 1.30%
total individual payouts
2028 Powerpack
2027 Powerpack
2026 1.75
0.43
0.43
0.43
2025 1.63
0.40
0.40
0.40
0.43
2024 1.54
0.38
0.38
0.38
0.40
2023 1.46
0.36
0.36
0.36
0.38
2022 1.44
0.36
0.36
0.36
0.36
2021 1.40
0.34
0.34
0.36
0.36
2020 1.36
0.34
0.34
0.34
0.34
2019 1.32
0.32
0.32
0.34
0.34
2018 1.28
0.32
0.32
0.32
0.32
2017 1.28
0.32
0.32
0.32
0.32
2016 1.28
0.32
0.32
13.64
0.32
0.32
predictions in italic, special payouts not included in total or ratios

Assets vs Liabilities

2023 2024 2025 Q'26
Cash 777 849 1,108 748
Receivables 2,429 2,645 2,708 2,968
Inventory 310 315 342 94
Other 489 525 656 1,436
4,005 4,334 4,814 5,246
2023 2024 2025 Q'26
Payables 2,277 2,131 1,988 2,180
ST’ Debt 18 618 20 22
Other — — — 163
2,990 3,560 2,827 3,220
in millions of $

Compound Annual Growth

10y 5y 3y
Sales 13.81% 6.91% 6.06%
Cash Flow 15.93% 5.58% 20.83%
Earnings 19.59% 18.18% 28.34%
Book Value 16.60% 5.09% 4.46%

Revenue

Mar Jun Sep Dec Year
’26 4,400 4,558 — — —
’25 4,245 4,253 4,469 4,207 17,174
’24 3,975 4,132 4,190 4,365 16,662
’23 3,699 3,838 3,921 3,980 15,438
’22 3,494 3,597 3,608 3,697 14,396
’21 3,315 3,448 3,483 3,491 13,737
’20 2,889 2,914 3,242 3,252 12,297
in millions of $ · fiscal quarters ending in the months shown

Operating Cash Flow

Mar Jun Sep Dec Year
’26 301 793 — — —
’25 58 486 711 495 1,750
’24 113 381 647 294 1,435
’23 (98) 164 795 326 1,187
’22 93 45 729 125 992
’21 239 17 565 212 1,033
’20 372 422 592 (52) 1,334
in millions of $ · fiscal quarters ending in the months shown

Free Cash Flow

Mar Jun Sep Dec Year
’26 270 765 — — —
’25 36 457 680 452 1,625
’24 96 360 622 208 1,286
’23 (137) 124 745 248 980
’22 65 30 702 72 869
’21 213 (4) 541 179 929
’20 328 376 572 (113) 1,163
in millions of $ · fiscal quarters ending in the months shown

EPS

Mar Jun Sep Dec Year
’26 2.56 2.81 — — —
’25 2.77 3.01 2.82 2.53 11.14
’24 2.07 2.37 2.68 2.12 9.22
’23 1.17 1.50 (2.91) 1.66 1.44
’22 1.25 1.24 1.17 1.28 4.96
’21 1.42 1.18 1.43 1.23 5.27
’20 0.80 1.06 1.13 1.37 4.36
fiscal quarters ending in the months shown

Target Price Range

Analyst price targets

Recommendation Rating

2.3
1Buy 2 3Hold 4 5Sell
2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028
37.79 47.81 50.33 50.66 68.00 82.75 81.07 76.58 106.38 123.62

Analyst estimates 2026–2028

Powerpack
Low Price
59.45 65.70 72.30 98.76 125.84 113.75 111.12 111.39 202.90 205.77
High Price
32,000 31,000 32,000 34,000 39,000 43,000 45,000 47,000 48,000 47,000
Employees
0 0 0 0 0 0 0 0 0 0
Revenue/Emp
7,043 10,170 10,194 11,094 12,297 13,737 14,396 15,438 16,662 17,174
Revenue
13.35% 14.08% 14.75% 13.95% 14.13% 14.66% 14.48% 14.54% 16.79% 18.04%
Gross Margin
318 393 610 866 781 967 886 403 1,639 1,909
EBT
4.52% 3.86% 5.98% 7.81% 6.35% 7.04% 6.15% 2.61% 9.84% 11.12%
EBT Margin
246 364 582 670 629 759 693 208 1,251 1,462
Net Income
122 350 257 234 282 325 333 927 290 290
Depreciation
69.05 66.91 67.51 77.58 86.60 97.43 105.08 112.69 124.34 134.17
Revenue/Sh
2.39 2.41 3.85 4.66 4.42 5.34 5.00 1.45 9.36 11.31
Earnings/Sh
4.40 3.46 5.09 6.94 9.39 7.33 7.24 8.66 10.71 13.67
Cash Flow/Sh
(0.25) (0.48) (0.48) (0.17) (1.20) (0.74) (0.90) (1.51) (1.11) (0.98)
Capex/Sh
4.15 2.98 4.60 6.76 8.19 6.59 6.34 7.15 9.60 12.70
Free CF/Sh
30.85 22.26 21.93 23.90 27.26 30.81 31.77 31.08 33.28 38.77
Book Value/Sh
102 152 151 143 142 141 137 137 134 128
Shares
20.88 26.45 13.66 21.10 23.73 16.68 21.03 74.48 15.42 16.02
PE Ratio
0.74 0.96 0.78 1.26 1.21 0.91 1.00 0.96 1.16 1.34
PS Ratio
1.65 2.88 2.40 4.10 3.86 2.89 3.30 3.47 4.33 4.65
PB Ratio
1.15 1.22 1.06 1.47 1.56 1.23 1.30 1.21 1.39 1.55
EV/Sales
19.17 27.48 15.48 16.87 16.46 18.17 21.58 19.08 17.98 16.39
EV/FCF
449 526 768 992 1,334 1,033 992 1,187 1,435 1,750
Op' Cash Flow
(26) (73) (73) (25) (171) (104) (123) (207) (149) (125)
Capex
423 453 695 967 1,163 929 869 980 1,286 1,625
FCF
365 472 780 479 432 390 (304) 1,015 774 1,987
Working Cap'
3,287 3,111 3,124 2,986 4,744 5,076 4,920 4,682 4,670 4,648
Total Debt
2,911 2,721 2,797 2,318 4,220 4,349 4,404 3,905 3,821 3,540
Net Debt
3,147 3,383 3,311 3,417 3,871 4,344 4,353 4,258 4,460 4,962
Sh' Equity
3.90% 4.04% 6.54% 7.36% 5.74% 5.84% 5.20% 1.54% 9.76% 10.93%
ROA
4.30% 5.72% 7.66% 9.94% 7.71% 8.28% 7.77% 4.75% 13.79% 15.50%
ROIC
11.58% 11.21% 17.36% 19.83% 17.23% 18.33% 15.75% 4.62% 28.77% 30.74%
ROE
predictions in italic, sparklines do not include predictions

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Leidos Holdings, Inc. (LDOS) key facts

  • Leidos Holdings, Inc. (LDOS) is an Information Technology Services company in the Technology sector, listed on the New York Stock Exchange.
  • Leidos Holdings, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $17.2 billion, up 3.07% from fiscal 2024.
  • Net income was $1.5 billion, or $11.31 per share (basic), a net margin of 8.43%.
  • As of September 25, 2026, LDOS traded at $123.61, a market capitalization of $15.6 billion.
  • At that price the stock trades at 11.4× trailing-twelve-month earnings and 0.9× sales.
  • Leidos Holdings, Inc. pays an annual dividend of $1.44 per share, a yield of 1.30%, with a payout ratio of 28.0%.
  • Return on equity was 30.7% and debt-to-equity 1.13.

Source: company filings (standardised) and stockrow calculations.

Leidos Holdings, Inc. (LDOS) Latest News

News by impact score

Fine-tune

24 Sep

3

Leidos closed at $123.35, down 1.07% after a day when the S&P 500 slipped 0.03%, the Dow fell 0.31% and the Nasdaq edged up 0.01%. Over the past month the stock has fallen 9.27%, underperforming the Computers and Technology sector (+5.26%) and the S&P 500 (+0.53%). Investors await the upcoming quarterly results, with projected Q2 EPS of $3 (down 1.64% year over year) and revenue of about $4.72 billion (up 5.52%). For the full year, Zacks Consensus calls for $12.28 per share on $18.29 billion in revenue (about +2.4% EPS and +6.5% revenue year over year). LDOS carries a Forward P/E of 10.16 (vs. industry 13.38) and a PEG of 1.4, with the Computers - IT Services group ranked 94th among roughly 250 industries. Zacks notes a 0.86% month-over-month dip in consensus estimates, and labels LDOS a Hold (#3). Mixed indicators: modest revenue growth is expected alongside a small EPS decline, with a Hold rating signaling balanced near-term risk and upside.

22 Sep

4

Leidos will continue providing the ARTEMIS airborne ISR system under a U.S. Army contract, delivering rapidly deployable intelligence, surveillance and targeting exploitation across Europe and wherever needed. Valued at up to $127 million, the award extends ARTEMIS operations in the U.S. European Command area through summer 2027 with two optional years. Leidos has supported ARTEMIS since 2020, supplying the Contractor-Owned, Contractor-Operated (CO/CO) ISR capability built around a modified Bombardier Challenger 650, including aircraft, mission systems, flight operations and support services. ARTEMIS blends commercial aircraft flexibility with military-grade sensing to deliver real-time intelligence for threat detection and decision-making. The contract is issued under the Army CHS-6 program for rapid procurement of C5ISR hardware and services, aligning with Leidos' NorthStar 2030 strategy to expand Defense Tech and Mission & Digital Solutions. Leidos reported roughly 50,000 employees and about $17.2 billion in revenue in the latest fiscal year. Multiyear, high-visibility defense ISR contract extends revenue potential and regional deployment, strengthening Leidos' defense portfolio.

21 Sep

3

LDOS is cited as a positive industrials pick. Leidos, formed from the SAIC split, provides tech and engineering solutions across defense, civil, and health markets. Its backlog grew about 15.9% on average over the past two years. Share repurchases supported 16.8% annual EPS growth even as revenue rose. Free cash flow margin rose 6.5 percentage points in the last five years, giving it flexibility for investments and buybacks. At $129.41, LDOS trades at about 10.9x forward earnings. The piece notes a solid sales pipeline and improving cash flow, framing LDOS as a durable, reasonably valued beneficiary in a still-choppy industrials environment. Backlog growth, buybacks and improving FCF support a modest positive view, not a transformative catalyst.

17 Sep

4

Leidos Holdings closed a $2.4 billion grid-infrastructure acquisition, positioning the company for potential AI-driven gains in energy infrastructure. $2.4 billion grid-infrastructure deal marks major strategic expansion with AI upside for Leidos operations and positioning.

16 Sep

3

Leidos Holdings could gain from Navy network modernization projects that may support its growth outlook in defense services. Navy modernization efforts represent key contract opportunities that can influence Leidos revenue and positioning.

15 Sep

4

Leidos Holdings secures an $875 million Navy contract extension to extend network services supporting 650,000 personnel. $875 million Navy network contract adds major revenue and solidifies LDOS defense IT position.

14 Sep

4

Leidos secures contract to maintain secure global network connections for 650,000 Navy and Marine Corps personnel. Large-scale defense contract win boosts long-term revenue and competitive positioning.

10 Sep

4

Leidos Holdings eyes hypersonic weapons production to drive future revenue growth in the defense sector. Hypersonic weapons production marks a major strategic expansion that could significantly alter Leidos' defense trajectory and investor outlook.

8 Sep

3

Leidos autonomy technology participated in RIMPAC exercises and carrier strike group operations. Autonomy demonstrations in major naval exercises strengthen Leidos defense positioning.

4 Sep

4

Leidos Holdings depends on advanced lasers for defense work that require 12 minerals now restricted by China export cuts, creating immediate supply risks for large-scale systems previously described as building-sized. China mineral restrictions directly threaten critical inputs for Leidos laser programs and could force costly redesigns or delays.

31 Aug

4

Leidos Holdings, Inc. applies AI to advance geospatial intelligence capabilities, improving data analysis and operational outcomes in defense and intelligence sectors. AI integration in geospatial intelligence directly boosts Leidos core defense technology offerings and long-term market position.

24 Aug

4

Leidos Holdings advances AI and cybersecurity technologies to strengthen national security capabilities and defense strategies. AI and cyber focus drives major contract opportunities and strategic positioning for Leidos in defense sectors.

4

Leidos Holdings, Inc. (LDOS) will strengthen cyber defenses across Department of War networks. Win to strengthen cyber defenses across Department of War networks signals major contract revenue and strategic positioning for Leidos.

19 Aug

4

Leidos Holdings examines strategies to capitalize on the expanding artificial intelligence market and strengthen its competitive stance. Leidos' moves in the AI sector represent major strategic positioning likely to alter its trajectory and investor sentiment.

12 Aug

3

Leidos Holdings Q2 earnings call drew analyst questions on defense contract momentum, margin trends, acquisition integration and federal budget outlook. Q2 earnings call questions touched financial guidance and contract pipeline without signaling major strategic shifts.

5 Aug

4 transcript

Leidos Holdings reported Q2 results with revenue growth, contract wins and raised guidance during its earnings call. Q2 earnings and guidance directly shape investor views of Leidos financial trajectory and stock performance.

4

Leidos raised its 2026 outlook and won new defense AI contracts, driving a 10.3% stock increase. Raising the 2026 outlook combined with new defense AI wins directly boosts revenue visibility and competitive positioning in core markets.

3

RBC analysts state Leidos Holdings portfolio diversification remains underappreciated by investors. RBC positive view on Leidos diversification may modestly lift sentiment and valuation.

3

Leidos Holdings reported Q2 results with defense segment growth offsetting reset in health operations. Q2 defense expansion and health reset together point to moderate effects on financial results and positioning.

4 Aug

4 transcript

Leidos Holdings Inc posted record revenue in Q2 2026 earnings call and raised guidance. Record revenue and raised guidance indicate strong growth that can materially lift valuation and outlook.

4

Leidos Holdings reported strong second-quarter results and raised full-year guidance, causing its shares to jump. Strong quarterly results and raised guidance signal improved financial trajectory and lift investor sentiment.

4

Leidos Holdings exceeded Q2 CY2026 expectations and its stock soared. Earnings beat triggers major positive shift in stock trajectory and investor sentiment.

4

Leidos Holdings reported strong second quarter results and raised full-year guidance. Strong quarterly performance plus raised full-year guidance signals materially better future results and market reaction.

3 transcript

Leidos (LDOS) held its Q2 2026 earnings call, covering financial results, operations, and outlook. Quarterly earnings details and guidance typically influence short-term stock movement without major strategic shifts.

3 transcript

Leidos Holdings reported Q2 2026 earnings results during its earnings call. Quarterly earnings results can influence near-term investor views on financial performance but rarely shift long-term company trajectory.

3

Leidos Holdings beat earnings estimates and raised guidance, with analysis questioning whether the stock remains undervalued after the results. Earnings beat and raised guidance can lift near-term sentiment and valuation without fundamentally shifting long-term trajectory.

3

Leidos Holdings reported Q2 earnings with key metrics compared to analyst estimates, highlighting variances in revenue, EPS, and operational figures. Q2 earnings metrics versus estimates can shift short-term investor sentiment and valuation for Leidos without altering long-term strategy.

3

Leidos Holdings, Inc. (LDOS) reported Q2 earnings and revenues that topped estimates. Earnings beat can lift near-term investor sentiment and share price without shifting long-term strategy.

3 Aug

3

Leidos selected to provide flight-proven infrared sensors to Sierra Space for missile defense satellites in support of Golden Dome for America. Contract win supplies infrared sensors for defense satellites and delivers moderate revenue potential plus visibility in aerospace without reshaping overall trajectory.

3

Leidos Holdings advances secure intelligence operations support for the U.S. Navy. Navy intelligence work represents core recurring revenue for Leidos.

stockrow.com/LDOS · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com