| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | — | — | — | — | — | — | 2 | — | — | — | — |
| Sell | — | 1 | 1 | — | — | — | — | — | — | — | — | — |
| total | individual payouts | |
|---|---|---|
| 2029 | ‡‡‡‡‡ |
|
| 2028 | ‡‡‡‡‡ |
|
| 2027 | ‡‡‡‡ |
|
| 2026 | 2.39 |
—
—
—
|
| 2025 | 2.32 |
—
—
—
—
|
| 2024 | 2.75 |
—
—
—
—
—
|
| 2023 | 2.08 |
—
—
—
—
|
| 2022 | 1.96 |
—
—
—
—
|
| 2021 | 1.84 |
—
—
—
—
|
| 2020 | 1.72 |
—
—
—
—
|
| 2019 | 1.60 |
—
—
—
—
|
| 2018 | 1.48 |
—
—
—
—
|
| 2017 | 1.24 |
—
—
—
—
|
| 2016 | 1.12 |
—
—
—
—
|
| 2023 | 2024 | 2025 | 2026 | |
|---|---|---|---|---|
| Cash | 12.24 | 38.28 | 101.95 | 12.06 |
| Receivables | 368.78 | 339.18 | 317.98 | 356.01 |
| Inventory | — | — | — | — |
| Other | 142.00 | — | 5.61 | 9.17 |
| 627.96 | 632.02 | 681.46 | 649.10 |
| 2023 | 2024 | 2025 | 2026 | |
|---|---|---|---|---|
| Payables | 19.16 | 25.31 | 28.19 | 34.94 |
| ST’ Debt | 10.00 | 90.00 | — | — |
| Other | 495.00 | — | — | — |
| 523.76 | 633.81 | 535.78 | 556.24 |
| 10y | 5y | 3y | |
| Sales | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Earnings | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Book Value | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Sep | Dec | Mar | Jun | Year | |
|---|---|---|---|---|---|
| ’26 | — | — | — | — |
—
|
| ’26 | 644.74 | 619.33 | 636.25 | 644.02 |
2,544.34
|
| ’25 | 600.98 | 573.85 | 585.09 | 615.37 |
2,375.29
|
| ’24 | 571.37 | 545.70 | 538.56 | 559.91 |
2,215.54
|
| ’23 | 529.20 | 505.31 | 508.55 | 534.63 |
2,077.70
|
| ’22 | 488.06 | 493.90 | 478.26 | 482.67 |
1,942.88
|
| ’21 | 451.80 | 422.36 | 433.78 | 450.29 |
1,758.23
|
| Sep | Dec | Mar | Jun | Year | |
|---|---|---|---|---|---|
| ’26 | — | — | — | — |
—
|
| ’26 | 120.59 | 152.66 | 186.03 | 302.67 |
761.96
|
| ’25 | 116.90 | 89.65 | 107.85 | 327.11 |
641.50
|
| ’24 | 157.14 | 81.53 | 97.57 | 231.80 |
568.04
|
| ’23 | 136.83 | 53.88 | 16.32 | 174.53 |
381.56
|
| ’22 | 106.55 | 90.80 | 104.05 | 203.23 |
504.63
|
| ’21 | 114.48 | 79.51 | 72.33 | 195.81 |
462.13
|
| Sep | Dec | Mar | Jun | Year | |
|---|---|---|---|---|---|
| ’26 | — | — | — | — |
—
|
| ’26 | 69.48 | 102.86 | 121.90 | 245.09 |
539.33
|
| ’25 | 59.16 | 28.58 | 51.33 | 271.27 |
410.34
|
| ’24 | 105.76 | 22.07 | 45.05 | 163.64 |
336.52
|
| ’23 | 89.97 | 1.29 | (37.05) | 148.30 |
202.51
|
| ’22 | 60.08 | 36.18 | 60.07 | 156.95 |
313.29
|
| ’21 | 83.29 | 34.09 | 32.21 | 160.89 |
310.48
|
| Sep | Dec | Mar | Jun | Year | |
|---|---|---|---|---|---|
| ’26 | — | — | — | — |
—
|
| ’26 | 1.97 | 1.72 | 1.71 | 1.57 |
6.98
|
| ’25 | 1.63 | 1.34 | 1.52 | 1.75 |
6.24
|
| ’24 | 1.39 | 1.26 | 1.19 | 1.38 |
5.23
|
| ’23 | 1.46 | 1.10 | 1.12 | 1.34 |
5.02
|
| ’22 | 1.38 | 1.30 | 1.16 | 1.10 |
4.94
|
| ’21 | 1.19 | 0.94 | 0.95 | 1.04 |
4.12
|
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 155.44 | 136.57 | 157.00 | 144.12 | 121.04 | — | — | — |
Low Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 212.62 | 184.19 | 189.63 | 196.00 | 193.39 | — | — | — |
High Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 6,847 | 7,120 | 7,170 | 7,240 | 7,300 | — | — | — |
Employees
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.28 | 0.29 | 0.31 | 0.33 | 0.35 | — | — | — |
Revenue/Emp
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,942.88 | 2,077.70 | 2,215.54 | 2,375.29 | 2,544.34 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 41.91% | 41.33% | 41.35% | 42.71% | 43.65% | — | — | — |
Gross Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 472.27 | 474.57 | 498.02 | 586.04 | 652.79 | — | — | — |
EBT
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 24.31% | 22.84% | 22.48% | 24.67% | 25.66% | ‡‡‡ | ‡‡‡ | ‡‡‡ |
EBT Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 362.92 | 366.65 | 381.82 | 455.75 | 502.78 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Net Income
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 177.62 | 190.73 | 199.90 | 204.75 | 213.24 | — | — | — |
Depreciation
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 26.50 | 28.49 | 30.41 | 32.59 | 35.40 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue/Sh
|
| ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | 4.94 | 5.02 | 5.23 | 6.24 | 6.98 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Earnings/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 6.88 | 5.23 | 7.80 | 8.80 | 10.60 | — | — | — |
Cash Flow/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (2.61) | (2.46) | (3.18) | (3.17) | (3.10) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Capex/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 4.27 | 2.78 | 4.62 | 5.63 | 7.50 | — | — | — |
Free CF/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 18.84 | 22.06 | 25.28 | 29.24 | 28.55 | — | — | — |
Book Value/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 73.32 | 72.92 | 72.87 | 72.87 | 71.87 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Shares
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 36.44 | 33.33 | 31.32 | 28.87 | 19.76 | ‡‡‡‡ | ‡‡‡‡ | — |
PE Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 6.79 | 5.87 | 5.38 | 5.53 | 3.89 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PS Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 9.55 | 7.59 | 6.47 | 6.16 | 4.82 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PB Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 6.83 | 6.00 | 5.43 | 5.56 | 3.94 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
EV/Sales
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 42.38 | 61.60 | 35.73 | 32.16 | 18.57 | — | — | — |
EV/FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 504.63 | 381.56 | 568.04 | 641.50 | 761.96 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Op' Cash Flow
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (191.34) | (179.04) | (231.52) | (231.16) | (222.63) | ‡‡‡‡‡ | — | — |
Capex
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 313.29 | 202.51 | 336.52 | 410.34 | 539.33 | — | — | — |
FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 69.69 | 104.20 | (1.80) | 145.68 | 92.86 | — | — | — |
Working Cap'
|
| ‡‡‡‡‡ | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | 126.00 | 285.00 | 150.00 | — | 40.00 | — | — | — |
Total Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 77.21 | 272.76 | 111.72 | (101.95) | 27.94 | — | — | — |
Net Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,381.62 | 1,608.51 | 1,842.36 | 2,130.83 | 2,051.95 | — | — | — |
Sh' Equity
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 15.15% | 14.02% | 13.40% | 15.27% | 16.25% | — | — | — |
ROA
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 20.33% | 15.97% | 15.65% | 17.52% | 19.08% | — | — | — |
ROIC
|
| ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 26.87% | 24.52% | 22.13% | 22.94% | 24.04% | — | — | — |
ROE
|
Jack Henry & Associates (JKHY) exemplifies resilience in fintech, serving community banks and credit unions with core processing, digital banking, and payments solutions that have driven steady growth through market upheavals—from digital acceleration in 2016-2019, COVID pivots, to 2023’s regional bank crises. Revenue surged 54% from $1.35 billion in 2016 to $2.08 billion in 2023 (7% CAGR), with efficiency gains evident in revenue per employee rising 26%. Projections signal continued momentum: 7% growth to $2.22 billion in 2024, scaling to $2.86 billion by 2028, bolstered by 90%+ customer retention, strategic acquisitions like Banno and Payrailz, and innovations in AI and embedded finance.
Profitability remains robust, with EBT margins steady at 22-25%, EPS climbing 68% to $5.23 in 2024 and projected to $7.74 by 2028 (19% near-term surge), alongside ROE above 22% and FCF per share doubling from 2023 lows. The balance sheet is fortress-like—low debt, net cash position by 2025, and ROIC of 15-24%—enabling disciplined capital allocation for dividends, buybacks, and R&D in areas like FedNow payments and open banking.
Trading near annual lows with compressing valuations (PE to 20x by 2028, 31-40% analyst upside), JKHY presents a compelling entry amid insider routine sells but strong management alignment. Tailwinds from cloud migrations, AI upsells, and a $100B+ TAM in community banking digitization position it for a catch-up rally, offering defensive stability with explosive potential in fintech’s next phase.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.