Pricing Log in Create free account
Saturday 17 October 2026 Export KRP’s income statement to Excel — free account

Kimbell Royalty

KRP Energy Oil & Gas E&P

Kimbell Royalty’s revenue for fiscal 2025 (year ended December 2025) was $333.8 million, up 7.93% from fiscal 2024. In the quarter to June 2026, revenue grew 30.0%, EPS grew 1,900.0%, free cash flow fell 66.7% and total debt rose 3.59%, each against the same quarter a year earlier. Revenue growth for five consecutive years.

16.28 0.34 +2.13%
Market cap
$2.1B
P/E
19.4×
Fwd P/E
17.3×
Dividend yield
9.83%
F-score
6/9
Altman Z
n/a
Beneish M
−3.15
Dividend safety
62/100
Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total sells 0.19
Totals in millions of $.
Dec 25 Mar 26 Jun 26 Sep 26
Buy — — — — — — — — — — — —
Sell — — — — 1 — — — — 1 1 —
Insider Ownership 1.60%

Capital & Financial Ratios $m

Market Cap 2,050.00
Revenue 341.09
Net Income 101.37
Free Cash Flow 193.17
Net Debt 433.77
Current Ratio 7.30 (at or above 1.5: strong)
Debt/Equity 0.72
P/E ratio 19.38
Fwd P/E 17.30
P/S ratio 4.60
P/B ratio 2.34
Past 5Y EPS Growth —
This Y EPS Growth 28.12% (at or above 15%: strong)
Next Y EPS Growth (3.24%) (below 0%: weak)
Next Y revenue growth 17.34% (at or above 10%: strong)
Next 5Y EPS Growth 10.65%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 5.9×, against a ten-year median of 5.1×; over the ten years it ranged from 2.1× in 2020 to 42.1× in 2017.
P/E against its own 10 years 48.51%
10-year low 10-year high
P/S against its own 10 years 66.87%
10-year low 10-year high
P/B against its own 10 years 82.29%
10-year low 10-year high
EV/Sales against its own 10 years 65.60%
10-year low 10-year high
EV/FCF against its own 10 years 44.27%
10-year low 10-year high

Dividends

Payout Ratio 1.90
Annual Dividend Rate 1.60
Annual Dividend Yield 9.83%
total individual payouts
2028 Powerpack
2027 Powerpack
2026 1.80
0.37
0.41
0.47
2025 1.60
0.40
0.47
0.38
0.35
2024 1.75
0.43
0.49
0.42
0.41
2023 1.73
0.48
0.35
0.39
0.51
2022 1.88
0.37
0.47
0.55
0.49
2021 1.14
0.19
0.27
0.31
0.37
2020 0.87
0.38
0.17
0.13
0.19
2019 1.58
0.40
0.37
0.39
0.42
2018 1.66
0.36
0.42
0.43
0.45
2017 0.84
0.23
0.30
0.31
predictions special payouts not included in total or ratios

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 31 34 44 45
Receivables 61 49 38 56
Inventory — — — —
Other 11 2 7 0
103 85 88 101
2023 2024 2025 Q'26
Payables 7 7 3 4
ST’ Debt — — — —
Other 6 6 7 10
13 13 10 14

Compound Annual Growth %

10y 5y 3y
Sales 53.21% 29.84% 10.41%
Cash Flow 56.97% 31.68% 13.94%
Earnings 0.00% 0.00% (20.60%)
Book Value 327.69% 12.85% 2.14%

Revenue $m

Mar Jun Sep Dec Year
’26 66 112 — — —
’25 84 87 81 82 334
’24 82 77 84 67 309
’23 67 61 67 99 294
’22 34 73 73 69 248
’21 22 26 32 56 136
’20 36 13 18 23 90
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 49 68 — — —
’25 54 72 63 57 246
’24 69 63 62 57 251
’23 47 32 36 59 174
’22 36 40 52 39 167
’21 15 28 25 22 91
’20 21 15 12 14 62
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 49 24 — — —
’25 (169) 72 63 57 23
’24 69 63 62 57 251
’23 47 (12) (410) 59 (317)
’22 36 40 52 (102) 25
’21 15 28 25 (32) 35
’20 21 (72) 12 13 (26)
Fiscal quarters ending in the months shown.

EPS $

Mar Jun Sep Dec Year
’26 0.04 0.40 — — —
’25 0.20 0.02 0.19 0.21 0.62
’24 0.04 0.11 0.22 (0.34) (0.12)
’23 0.36 0.23 0.19 0.14 0.91
’22 0.13 0.55 0.59 0.48 1.72
’21 (0.02) 0.04 0.04 0.44 0.51
’20 (1.29) (1.39) (0.50) (1.66) (4.85)
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1.6
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Trend 2026e 2027e 2028e
Price, $
Price, $ Low — 15.06 13.01 13.16 3.51 7.91 13.75 13.85 14.26 10.98

Analyst estimates 2026–2028

Powerpack
High — 20.89 24.50 18.80 17.72 15.82 20.08 17.14 17.07 16.59
People
People Employees 10 14 17 23 25 28 27 29 28 29
Revenue/emp, $m 0.36 2.19 4.13 4.71 3.62 4.84 9.19 10.14 11.05 11.51
Income, $m
Income, $m Revenue 4 31 70 108 90 136 248 294 309 334
Gross margin, % 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
EBT (6) 1 (52) (157) (257) 43 134 87 10 98
EBT margin, % (171.70) 3.97 (74.38) (145.35) (284.01) 31.35 53.83 29.51 3.33 29.46
Net income (6) 1 (52) (158) (256) 42 131 83 11 100
Depreciation 2 16 26 53 49 39 52 99 138 127
Per share, $
Per share, $ Revenue 5.97 1.88 3.81 5.11 2.62 3.36 4.58 4.42 4.06 3.68
Earnings (10.28) 0.07 (3.08) (3.92) (4.85) 0.56 1.75 0.93 (0.12) 0.62
Cash flow 1.80 1.15 1.80 3.81 1.80 2.26 3.08 2.62 3.29 2.71
Capex (0.16) (7.71) (10.90) (0.60) (2.57) (1.39) (2.61) (7.37) 0.00 (2.46)
Free cash flow 1.64 (6.56) (9.09) 3.21 (0.76) 0.88 0.47 (4.75) 3.29 0.25
Book value 14.29 16.04 32.14 26.66 9.72 8.63 10.65 10.72 7.18 6.77
Shares, m 1 16 18 21 35 40 54 67 76 91
Valuation, ×
Valuation, × P/E 0.00 235.49 0.00 0.00 0.00 26.21 7.29 15.97 0.00 18.97
P/S 3.46 8.73 3.56 3.33 3.02 4.06 3.46 3.44 4.00 3.20
P/B 1.44 1.02 0.42 0.64 0.81 1.58 1.49 1.41 2.26 1.74
EV/Sales 6.26 9.55 4.58 4.12 4.81 5.61 4.30 4.33 4.66 4.39
EV/FCF 26.17 (2.73) (1.92) 6.56 (16.50) 21.51 42.32 (4.02) 5.75 63.76
Cash, $m
Cash, $m Operating cash flow 1 19 33 81 62 91 167 174 251 246
Capex 0 (126) (201) (13) (89) (56) (141) (491) 0 (223)
Free cash flow 1 (107) (168) 68 (26) 35 25 (317) 251 23
Balance, $m
Balance, $m Working capital 0 10 34 29 20 17 56 90 73 78
Total debt 11 31 87 100 172 217 233 294 239 442
Net debt 10 25 72 86 162 210 208 263 205 398
Shareholders’ equity 9 262 593 565 336 349 577 714 547 614
Returns, %
Returns, % ROA (60.50) 0.77 (10.83) (11.06) (25.49) 3.88 13.34 4.98 (0.72) 4.77
ROIC (19.25) 0.45 (4.53) (14.55) (31.51) 5.51 10.90 7.03 3.07 8.20
ROE (143.94) 0.90 (13.28) (14.34) (37.16) 6.61 24.19 9.32 (1.40) 9.65
Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Kimbell Royalty vs peers in Oil & Gas E&P (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
TALO Talos Energy Inc. $2.8B — (loss-making) — (loss-making) +56.53% (above 0%: growing) n/m −1.84% (below 0%: shrinking) 100.00% 29.82% Compare
NOG Northern Oil and Gas, Inc. $2.7B — (loss-making) — (loss-making) +5.44% (above 0%: growing) +119.61% (above 0%: growing) −266.95% (below 0%: shrinking) 76.81% 47.31% Compare
BKV BKV Corporation $2.4B 8.3× 12.6× +1.57% (above 0%: growing) −44.72% (below 0%: shrinking) −1,530.03% (below 0%: shrinking) 60.28% 26.13% Compare
KRP Kimbell Royalty $2.1B 19.4× 17.3× +29.96% (above 0%: growing) +1,900.00% (above 0%: growing) −66.72% (below 0%: shrinking) 100.00% 53.06%
VET Vermilion Energy Inc. $1.9B — (loss-making) 21.3× +17.00% (above 0%: growing) n/m +110.78% (above 0%: growing) 67.53% 29.66% Compare
MNR Mach Natural Resources LP $1.8B 18.4× 13.1× +40.70% (above 0%: growing) −22.37% (below 0%: shrinking) −13.11% (below 0%: shrinking) 61.56% 30.17% Compare
KOS Kosmos Energy Ltd. $1.6B — (loss-making) — (loss-making) +56.80% (above 0%: growing) n/m +405.33% (above 0%: growing) 70.40% 47.75% Compare
GFR Greenfire Resources Ltd. $1.6B — (loss-making) — +21.83% (above 0%: growing) −38.00% (below 0%: shrinking) −386.50% (below 0%: shrinking) 93.25% 38.51% Compare
DMLP Dorchester Minerals, L.P. $1.5B 17.3× — +73.10% (above 0%: growing) +148.00% (above 0%: growing) +110.38% (above 0%: growing) 100.00% 55.05% Compare
Median of peers $1.9B 17.3× 13.1× +31.27% −22.37% −7.47% 73.61% 34.34%

All 73 Oil & Gas E&P stocks →

Kimbell Royalty (KRP) key facts

  • Strength: Kimbell Royalty’s revenue for fiscal 2025 (year ended December 2025) was $333.8 million, up 7.93% from fiscal 2024.
  • Kimbell Royalty (KRP) is an Oil & Gas E&P company in the Energy sector, listed on the New York Stock Exchange.
  • As of October 16, 2026, KRP traded at $16.28, a market capitalization of $2.1 billion.
  • Kimbell Royalty pays an annual dividend of $1.60 per share, a yield of 9.83%, with a payout ratio of 190.5%.
  • Return on equity was 9.65% and debt-to-equity 0.72.
  • Its Piotroski F-score is 6 out of 9 for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.

Kimbell Royalty (KRP) Latest News

No news at this impact. Lower the threshold for more.
stockrow.com/KRP · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com