stockrow
Friday 6 November 2026
Export BKV’s income statement to Excel — free account
BKV Corporation
BKV Energy Oil & Gas E&P
- Revenue
- +1.57%
- EPS
- −44.7%
- Free cash flow
- −1,530.0%
- Total debt
- +524.9%
Quarter to June 2026, against a year earlier
18.04
0.05
−0.28%
Follow BKV
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | 1,031 | 1,303 | 1,038 | 1,531 | 1,795 | +14.1% | 1,492 | 1,245 | 1,367 | (3.7%) | |
| Gross margin, % | — | — | — | — | — | — | 66.98 | 59.98 | 43.50 | 54.39 | 57.77 | (12.6) pt | ||||||
| EBT | — | — | — | — | — | — | 473 | 162 | (176) | 225 | 362 | (21.9%) | ||||||
| EBT margin, % | — | — | — | — | — | — | 45.88 | 12.44 | (16.94) | 14.71 | 20.15 | (31.2) pt | ||||||
| Net income | — | — | — | — | — | — | 410 | 132 | (133) | 188 | 292 | (22.9%) | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | 17.57 | 21.46 | 14.56 | 17.68 | 16.40 | +0.2% | |||||
| Earnings | — | — | — | — | — | — | 6.99 | 2.03 | (2.00) | 1.98 | 2.76 | (34.3%) | ||||||
| Cash flow | — | — | — | — | — | — | 5.95 | 4.29 | 1.66 | 2.80 | 2.91 | (22.2%) | ||||||
| Capex | — | — | — | — | — | — | (4.23) | (11.17) | (1.41) | (6.59) | (8.32) | +15.9% | ||||||
| Free cash flow | — | — | — | — | — | — | 1.72 | (6.89) | 0.26 | (3.78) | (5.41) | n/m | ||||||
| Book value | — | — | — | — | — | — | 0.00 | 24.33 | 21.78 | 23.72 | 21.69 | n/m | ||||||
| Shares, m | — | — | — | — | — | — | 59 | 61 | 71 | 87 | 96 | +13.9% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 13.85 | 6.64 | 3.5 | |||||
| P/S | — | — | — | — | — | — | 0.00 | 0.00 | 1.63 | 1.54 | 1.12 | 0.8 | ||||||
| P/B | — | — | — | — | — | — | 0.00 | 0.00 | 1.09 | 1.14 | 0.84 | 0.6 | ||||||
| EV/Sales | — | — | — | — | — | — | 0.00 | 0.00 | 2.37 | 2.11 | 1.72 | 1.1 | ||||||
| EV/FCF | — | — | — | — | — | — | (15.26) | (15.26) | 134.75 | (9.84) | (5.22) | 23.6 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | 349 | 260 | 119 | 243 | 319 | (11.4%) | |||||
| Capex | — | — | — | — | — | — | (248) | (678) | (100) | (570) | (910) | +32.0% | ||||||
| Free cash flow | — | — | — | — | — | — | 101 | (418) | 18 | (328) | (591) | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | — | (100) | (2) | (53) | 59 | (27.1%) | |||||
| Net debt | — | — | — | — | — | — | — | 489 | 762 | 874 | 1,082 | +33.7% | ||||||
| Shareholders’ equity | — | — | — | — | — | — | — | 1,478 | 1,553 | 2,054 | 2,373 | +17.9% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | 0.00 | 9.21 | (4.80) | 5.09 | 8.15 | +5.1 pt | |||||
| ROIC | — | — | — | — | — | — | 0.00 | 7.66 | (1.73) | 6.48 | 8.14 | +6.5 pt | ||||||
| ROE | — | — | — | — | — | — | 0.00 | 0.00 | (9.15) | 9.94 | 13.46 | +9.9 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | 356 | 366 | 452 | — | +12.7% | |||||
| Revenue/emp, $m | — | — | — | — | — | — | 0.00 | 3.66 | 2.84 | 3.39 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 26 Oct 2026
BKV Corporation vs peers in Oil & Gas E&P (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| BSM Black Stone Minerals, L.P. | $3.1B | 13.6× | 15.4× | −24.72% (below 0%: shrinking) | −38.45% (below 0%: shrinking) | −4.44% (below 0%: shrinking) | 100.00% | 56.37% | Compare |
| GPOR Gulfport Energy Corporation | $2.7B | 6.0× | 6.6× | −4.55% (below 0%: shrinking) | +21.83% (above 0%: growing) | −226.88% (below 0%: shrinking) | 94.50% | 38.83% | Compare |
| TALO Talos Energy Inc. | $2.5B | — (loss-making) | — (loss-making) | +32.43% (above 0%: growing) | n/m | +471.14% (above 0%: growing) | 100.00% | 26.33% | Compare |
| NOG Northern Oil and Gas, Inc. | $2.4B | — (loss-making) | — (loss-making) | +5.44% (above 0%: growing) | +119.61% (above 0%: growing) | −266.95% (below 0%: shrinking) | 76.81% | 47.31% | Compare |
| BKV BKV Corporation | $2.0B | 6.6× | 12.0× | +1.57% (above 0%: growing) | −44.72% (below 0%: shrinking) | −1,530.03% (below 0%: shrinking) | 60.28% | 26.13% | |
| KRP Kimbell Royalty | $1.9B | 19.6× | 15.6× | +7.09% (above 0%: growing) | −36.84% (below 0%: shrinking) | −118.49% (below 0%: shrinking) | 100.00% | 36.27% | Compare |
| MNR Mach Natural Resources LP | $1.7B | 11.4× | 8.8× | +17.13% (above 0%: growing) | n/m | +174.08% (above 0%: growing) | 0.00% | 11.45% | Compare |
| VET Vermilion Energy Inc. | $1.6B | — (loss-making) | 16.2× | +17.00% (above 0%: growing) | n/m | +110.78% (above 0%: growing) | 67.53% | 29.66% | Compare |
| DMLP Dorchester Minerals, L.P. | $1.3B | 13.2× | — | +45.16% (above 0%: growing) | +134.78% (above 0%: growing) | +25.38% (above 0%: growing) | 100.00% | 53.65% | Compare |
| Median of peers | $2.1B | 13.2× | 15.4× | +12.05% | +21.83% | +10.47% | 97.25% | 37.55% |
BKV Corporation (BKV) Latest News
5 Nov
7 Oct
13 Aug
6 Aug
BKV metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth