Saturday 17 October 2026
Export KOD’s income statement to Excel — free account
Kodiak Sciences Inc.
In the quarter to June 2026, EPS fell 1.94% and free cash flow fell 33.9%, each against the same quarter a year earlier. Insiders bought in the last twelve months.
85.75
2.37
−2.69%
Follow KOD
Target Price Range
Analyst price targets
Free accountTen years at a glance
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | — | 5.65 | 5.86 | 35.49 | 73.19 | 4.90 | 1.37 | 2.19 | 1.92 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | — | — | 11.10 | 81.00 | 159.18 | 171.21 | 90.24 | 9.80 | 11.60 | 31.18 | |||||
| People | |||||||||||||||
| People | Employees | — | 28 | 28 | 31 | 72 | 93 | 112 | 111 | 109 | 124 | ||||
| Revenue/emp, $m | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | — | — | — | ||||
| Gross margin, % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | — | — | |||||
| EBT | (17) | (28) | (41) | (47) | (133) | (267) | (334) | (260) | (176) | (230) | |||||
| EBT margin, % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Net income | (17) | (28) | (41) | (47) | (133) | (267) | (334) | (260) | (176) | (230) | |||||
| Depreciation | 0 | 1 | 0 | 1 | 4 | 9 | 10 | 25 | 27 | 26 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| Earnings | (2.38) | (3.72) | (2.77) | (1.25) | (2.91) | (5.16) | (6.39) | (4.97) | (3.35) | (4.32) | |||||
| Cash flow | (2.23) | (2.35) | (1.94) | (1.03) | (1.82) | (3.52) | (3.95) | (2.94) | (2.23) | (2.56) | |||||
| Capex | (0.11) | (0.03) | (0.04) | (0.01) | (0.15) | (1.22) | (0.91) | (0.79) | (0.01) | (0.01) | |||||
| Free cash flow | (2.33) | (2.38) | (1.98) | (1.05) | (1.98) | (4.74) | (4.86) | (3.73) | (2.24) | (2.57) | |||||
| Book value | (5.70) | (9.15) | 5.80 | 9.12 | 18.82 | 12.81 | 8.35 | 5.07 | 2.86 | 2.96 | |||||
| Shares, m | 7 | 8 | 15 | 38 | 46 | 52 | 52 | 52 | 53 | 53 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | ||||
| P/S | — | — | — | — | — | — | — | — | — | — | |||||
| P/B | — | — | — | — | — | — | — | — | — | — | |||||
| EV/Sales | — | — | — | — | — | — | — | — | — | — | |||||
| EV/FCF | — | — | — | — | — | — | — | — | — | — | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | (16) | (18) | (29) | (39) | (83) | (182) | (206) | (154) | (117) | (136) | ||||
| Capex | (1) | 0 | (1) | 0 | (7) | (63) | (47) | (41) | 0 | (1) | |||||
| Free cash flow | (17) | (18) | (30) | (40) | (90) | (246) | (254) | (196) | (118) | (137) | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | 8 | (8) | 86 | 328 | 941 | 670 | 434 | 248 | 146 | 169 | ||||
| Total debt | 0 | 10 | — | 2 | 75 | 176 | 178 | — | — | — | |||||
| Net debt | (10) | 9 | (88) | (336) | (969) | (732) | (479) | (286) | (168) | (210) | |||||
| Shareholders’ equity | (41) | (69) | 87 | 345 | 861 | 663 | 436 | 266 | 150 | 157 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | (226.70) | (363.80) | (86.85) | (21.00) | (18.66) | (27.08) | (42.50) | (45.46) | (43.24) | (66.94) | ||||
| ROIC | 0.00 | 0.00 | 0.00 | (346.29) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| ROE | 31.13 | 50.88 | (458.06) | (21.92) | (22.07) | (35.04) | (60.72) | (74.22) | (84.70) | (149.49) | |||||
Negative figures in brackets.
Charts ten years each
Kodiak Sciences Inc. vs peers in Biotechnology (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| RYTM Rhythm Pharmaceuticals, Inc. | $6.1B | — (loss-making) | — (loss-making) | +46.91% (above 0%: growing) | n/m | +60.74% (above 0%: growing) | 87.47% | (68.14%) | Compare |
| LGND Ligand Pharmaceuticals Incorporated | $6.0B | 29.5× | 54.7× | +33.73% (above 0%: growing) | +868.00% (above 0%: growing) | +35.53% (above 0%: growing) | 94.95% | 13.49% | Compare |
| IMVT Immunovant, Inc. | $5.7B | — (loss-making) | — | — | n/m | −5.96% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| KOD Kodiak Sciences Inc. | $5.5B | — (loss-making) | — | — | n/m | −33.86% (below 0%: shrinking) | 0.00% | 0.00% | |
| CGON CG Oncology, Inc. | $5.5B | — (loss-making) | — (loss-making) | +2,125.00% (above 0%: growing) | n/m | −67.60% (below 0%: shrinking) | (239.24%) | (7,467.68%) | Compare |
| MIRM Mirum Pharmaceuticals, Inc. | $5.4B | — (loss-making) | — (loss-making) | +37.92% (above 0%: growing) | n/m | −681.46% (below 0%: shrinking) | 82.78% | (24.14%) | Compare |
| ERAS Erasca, Inc. | $5.2B | — (loss-making) | — | — | n/m | −4.67% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| COGT Cogent Biosciences, Inc. | $5.1B | — (loss-making) | — (loss-making) | −69.41% (below 0%: shrinking) | n/m | −42.01% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| PTCT PTC Therapeutics, Inc. | $5.1B | — (loss-making) | 110× | +101.55% (above 0%: growing) | n/m | +295.69% (above 0%: growing) | 94.47% | 41.32% | Compare |
| Median of peers | $5.4B | — | — | +42.42% | — | −5.31% | 41.39% | 0.00% |
Kodiak Sciences Inc. (KOD) key facts
- Concern: Kodiak Sciences Inc. reported a net loss of $230.0 million, or a loss of $4.32 per share, for fiscal 2025.
- Kodiak Sciences Inc. (KOD) is a Biotechnology company in the Healthcare sector, listed on Nasdaq.
- As of October 16, 2026, KOD traded at $85.75, a market capitalization of $5.5 billion.
- Return on equity was −149.5% and debt-to-equity 0.00.