Kodiak AI, Inc. (KDK) vs Xunlei Limited (XNET)

Kodiak AI, Inc. and Xunlei Limited are both Software Infrastructure companies. Kodiak AI, Inc. and Xunlei Limited are of similar size ($319.0M and $295.8M). Xunlei Limited grew revenue faster over the last twelve months: 73.8% against −57.7%. Xunlei Limited has the higher net margin (−13.7% vs −4,960.8%) and the higher return on invested capital (0.56% vs 0.00%). Across the 16 metrics below, Xunlei Limited leads on 13 and Kodiak AI, Inc. on 3.

Valuation

Metric KDK XNET Software Infrastructure median
P/E n/m n/m 28.38
P/S 35.34 0.51 2.98
P/B n/m 0.27 2.93
Price to free cash flow n/m 6.09 16.28
EV/EBITDA n/m 6.90 13.92
EV/Sales 20.11 0.09 2.90
Earnings yield (325.19%) (25.24%) 0.14%
Free cash flow yield (58.06%) 16.41% 1.24%

Profitability

Metric KDK XNET Software Infrastructure median
Gross margin 100.00% 47.09% 61.00%
Operating margin (2,100.21%) 1.31% 0.00%
Net margin (4,960.84%) (13.68%) 0.00%
Free cash flow margin (2,052.14%) 0.00% 1.67%
Return on equity 333.16% (7.06%) 0.60%
Return on assets (93.94%) (5.83%) 0.00%
Return on invested capital 0.00% 0.56% 0.00%

Growth

Metric KDK XNET Software Infrastructure median
Revenue growth (TTM) (57.70%) 73.77% 13.41%
EPS growth (last fiscal year) (439.86%) 82,700.00% 27.10%
Revenue growth, 5-year CAGR — 19.83% 15.57%
Net income growth, 5-year CAGR — 0.00% 0.00%

Health

Metric KDK XNET Software Infrastructure median
Debt to equity 1.23 0.06 0.05
Current ratio 5.54 2.03 1.55
Net debt to EBITDA 0.72 (14.20) 0.08

Dividend

Metric KDK XNET Software Infrastructure median
Dividend yield — — 1.20%
Payout ratio — — 0.29

Size

Metric KDK XNET Software Infrastructure median
Market cap 318.98m 295.75m 752.37m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack