Saturday 17 October 2026
Export JLL’s income statement to Excel — free account
Jones Lang LaSalle Incorporated
JLL Real Estate Real Estate Services
Jones Lang LaSalle Incorporated’s revenue for fiscal 2025 (year ended December 2025) was $26.1 billion, up 11.4% from fiscal 2024. In the quarter to June 2026, revenue grew 10.8%, EPS grew 97.5%, free cash flow grew 51.9% and total debt fell 16.9%, each against the same quarter a year earlier. Operating cash flow growth for three consecutive years.
305.51
5.28
−1.70%
Follow JLL
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
20.06 | 22.03 | 39.43 | 12.03 | 14.21 | 18.97 | 16.27 | 11.91 | 27.79 | 14.54 |
Piotroski F-Score |
9 | 9 | 7 | 6 | 6 | 6 | 3 | 6 | 6 | 4 |
P/S ratio |
0.61 | 0.51 | 0.43 | 0.38 | 0.71 | 0.46 | 0.47 | 0.35 | 0.48 | 0.36 |
P/FCF ratio |
16.28 | 20.04 | 22.89 | 0.00 | 17.22 | 7.94 | 28.61 | 13.03 | 10.78 | 0.00 |
P/Operating CF |
15.75 | 12.96 | 12.20 | 13.08 | 18.00 | 10.20 | 11.52 | 9.53 | 13.39 | 12.35 |
P/B ratio |
2.09 | 1.74 | 1.39 | 1.28 | 2.14 | 1.37 | 1.63 | 1.54 | 2.07 | 1.64 |
Price to Tangible BV |
7.08 | 7.71 | 8.58 | 10.41 | 14.99 | 10.87 | 23.93 | 8.23 | 19.17 | 0.00 |
EV/Sales |
0.62 | 0.55 | 0.48 | 0.44 | 0.73 | 0.47 | 0.52 | 0.37 | 0.52 | 0.43 |
EV/EBITDA |
11.02 | 10.44 | 11.17 | 7.67 | 10.37 | 9.03 | 13.02 | 8.45 | 13.67 | 12.36 |
EV/Operating CF |
13.59 | 16.31 | 17.42 | 45.55 | 14.48 | 7.04 | 19.25 | 9.88 | 9.34 | 25.30 |
EV/FCF |
16.58 | 21.35 | 25.79 | (1,543.24) | 17.67 | 8.13 | 31.47 | 13.50 | 11.53 | (94.82) |
Quick Ratio |
2.10 | 1.87 | 1.80 | 1.74 | 1.59 | 1.99 | 1.57 | 1.65 | 1.66 | 1.43 |
Current Ratio |
2.23 | 2.00 | 1.94 | 1.88 | 1.70 | 2.17 | 1.72 | 1.65 | 1.66 | 1.59 |
Net Debt/EBITDA |
0.20 | 0.64 | 1.26 | 1.04 | 0.27 | 0.21 | 0.85 | 0.22 | 0.66 | 1.61 |
Debt/Assets |
5.00% | 7.15% | 9.57% | 11.23% | 6.17% | 5.28% | 9.49% | 6.87% | 8.13% | 16.61% |
Debt/Equity |
0.12 | 0.17 | 0.24 | 0.29 | 0.15 | 0.13 | 0.25 | 0.18 | 0.22 | 0.45 |
Asset Turnover |
1.51 | 1.43 | 1.31 | 1.34 | 1.30 | 1.19 | 1.52 | 1.69 | 1.71 | 1.88 |
Operating CF/Net income |
1.51 | 1.44 | 2.55 | 0.31 | 1.01 | 2.77 | 0.91 | 1.25 | 2.89 | 0.68 |
Capex/Depreciation |
(0.58) | (0.52) | (0.58) | (0.65) | (0.56) | (0.48) | (0.68) | (0.74) | (0.79) | (1.64) |
Interest Coverage |
10.23 | 6.34 | 4.26 | 11.54 | 26.02 | 10.59 | 12.68 | 13.83 | 9.71 | 10.06 |
| 10.91% | 8.22% | 3.59% | 10.43% | 16.00% | 7.44% | 11.96% | 13.61% | 8.91% | 11.90% | |
| 4.58% | 3.33% | 1.42% | 4.21% | 6.45% | 2.88% | 4.51% | 5.02% | 3.27% | 4.77% | |
ROIC |
8.67% | 7.07% | 4.78% | 7.36% | 9.62% | 6.03% | 7.39% | 11.21% | 8.83% | 7.45% |
Return on Tangible Assets |
16.37% | 13.53% | 6.13% | 19.42% | 30.43% | 10.48% | 17.99% | 19.86% | 12.59% | 19.31% |
Average Days of Receivables |
91.94 | 93.67 | 95.97 | 86.58 | 91.92 | 106.88 | 90.99 | 95.90 | 97.74 | 74.39 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
48.88% | 48.19% | 48.53% | 46.26% | 43.82% | 47.94% | 17.33% | 18.08% | 18.00% | 16.97% |
Intangible Assets out of Total Assets |
0.30 | 0.32 | 0.33 | 0.35 | 0.35 | 0.34 | 0.35 | 0.30 | 0.33 | 0.38 |
Share Based Compensation of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Graham Net Nets |
(0.16) | (0.25) | (0.38) | (0.45) | (0.24) | (0.37) | (0.36) | (0.26) | (0.25) | (0.34) |
Graham Number |
246.47 | 193.73 | 119.81 | 196.30 | 231.74 | 138.20 | 160.49 | 140.08 | 96.40 | 99.37 |
Earnings Yield |
4.98% | 4.54% | 2.54% | 8.31% | 7.04% | 5.27% | 6.15% | 8.40% | 3.60% | 6.88% |
Free Cash Flow Yield |
6.14% | 4.99% | 4.37% | (0.07%) | 5.81% | 12.59% | 3.50% | 7.67% | 9.28% | (1.28%) |
Revenue per Share |
551.53 | 493.40 | 435.89 | 430.56 | 380.36 | 320.99 | 369.67 | 358.51 | 318.94 | 287.71 |
Operating CF per Share |
25.22 | 16.54 | 12.09 | 4.13 | 19.10 | 21.57 | 9.95 | 13.27 | 17.63 | 4.93 |
Capex per Share |
(4.55) | (3.91) | (3.92) | (4.25) | (3.45) | (2.89) | (3.86) | (3.56) | (3.34) | (6.25) |
Free Cash Flow per Share |
20.66 | 12.63 | 8.17 | (0.12) | 15.64 | 18.68 | 6.08 | 9.72 | 14.28 | (1.32) |
Cash per Share |
12.65 | 8.77 | 8.61 | 10.72 | 11.66 | 11.11 | 9.29 | 10.57 | 5.91 | 5.72 |
Shareholders Equity per Share |
160.99 | 145.18 | 134.58 | 126.77 | 125.96 | 108.55 | 106.99 | 82.05 | 74.55 | 62.34 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
160.99 | 145.18 | 134.58 | 126.77 | 125.96 | 108.55 | 106.99 | 82.05 | 74.55 | 62.34 |
Free Cash Flow |
978.50 | 599.80 | 388.90 | (5.90) | 796.50 | 965.30 | 296.00 | 442.20 | 647.30 | (59.40) |
Working Capital |
4,207.30 | 3,442.80 | 3,062.20 | 2,786.80 | 2,420.10 | 3,176.90 | 2,268.80 | 1,870.00 | 1,648.60 | 1,204.00 |
Capital Expenditures |
(215.60) | (185.50) | (186.90) | (205.80) | (175.90) | (149.40) | (187.80) | (161.90) | (151.40) | (282.00) |
Net Current Asset Value |
(2,550.60) | (2,981.60) | (3,339.80) | (3,513.60) | (3,231.30) | (2,804.60) | (3,060.40) | (1,522.40) | (1,738.00) | (1,581.70) |
EV/EBIT |
14.78 | 14.75 | 17.40 | 10.49 | 13.49 | 14.04 | 13.02 | 8.45 | 13.67 | 12.36 |
Capex to Sales |
0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 |
Price to Operating Income |
14.51 | 13.85 | 15.44 | 9.07 | 13.14 | 13.72 | 11.84 | 8.15 | 12.78 | 10.15 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.59 | 0.60 | 0.52 | 0.55 | 0.42 | 0.47 | 0.39 | 0.38 | 0.35 | 0.34 |
Cash ROIC |
10.74% | 7.05% | 4.65% | (0.07%) | 10.00% | 13.91% | 4.26% | 9.02% | 14.72% | (1.37%) |
Accounts Receivable Turnover |
4.15 | 4.09 | 3.99 | 4.25 | 3.98 | 3.55 | 4.10 | 4.00 | 4.43 | 5.44 |
Accounts Payable Turnover |
8.77 | 8.06 | 7.39 | 8.01 | 7.65 | 6.12 | 10.79 | 11.03 | 12.08 | 12.99 |
Inventory Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
42.80 | 43.91 | 52.55 | 45.09 | 48.34 | 58.23 | 34.19 | 37.02 | 32.63 | 30.52 |
Days of Inventory on Hand |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Receivables |
6,296.15 | 5,736.30 | 5,203.75 | 4,913.05 | 4,867.50 | 4,670.25 | 4,385.25 | 4,078.95 | 3,259.00 | 2,386.40 |
Average Payables |
1,360.40 | 1,364.70 | 1,321.75 | 1,249.80 | 1,246.30 | 1,259.60 | 1,275.40 | 1,127.25 | 919.65 | 779.40 |
Average Assets |
17,282.45 | 16,414.30 | 15,829.25 | 15,549.35 | 14,910.75 | 13,994.55 | 11,849.05 | 9,639.95 | 8,441.90 | 6,908.25 |
Average Common Equity |
7,259.05 | 6,652.50 | 6,276.20 | 6,277.95 | 6,011.70 | 5,407.35 | 4,469.60 | 3,556.35 | 3,096.45 | 2,766.50 |
Columns are period end dates