stockrow
Friday 6 November 2026
Export JLL’s income statement to Excel — free account
Jones Lang LaSalle Incorporated
JLL Real Estate Real Estate Services
Jones Lang LaSalle Incorporated’s revenue for fiscal 2025 (year ended December 2025) was $26.1 billion, up 11.4% from fiscal 2024.
- Revenue
- +11.8%
- EPS
- +48.0%
- Free cash flow
- −2.03%
- Total debt
- −9.90%
Quarter to September 2026, against a year earlier
375.80
0.55
+0.15%
Follow JLL
Alert me
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
14.54 | 27.79 | 11.91 | 16.27 | 18.97 | 14.21 | 12.03 | 39.43 | 22.03 | 20.06 |
Piotroski F-Score |
4 | 6 | 6 | 3 | 6 | 6 | 6 | 7 | 9 | 9 |
P/S ratio |
0.36 | 0.48 | 0.35 | 0.47 | 0.46 | 0.71 | 0.38 | 0.43 | 0.51 | 0.61 |
P/FCF ratio |
0.00 | 10.78 | 13.03 | 28.61 | 7.94 | 17.22 | 0.00 | 22.89 | 20.04 | 16.28 |
P/Operating CF |
12.35 | 13.39 | 9.53 | 11.52 | 10.20 | 18.00 | 13.08 | 12.20 | 12.96 | 15.75 |
P/B ratio |
1.64 | 2.07 | 1.54 | 1.63 | 1.37 | 2.14 | 1.28 | 1.39 | 1.74 | 2.09 |
Price to Tangible BV |
0.00 | 19.17 | 8.23 | 23.93 | 10.87 | 14.99 | 10.41 | 8.58 | 7.71 | 7.08 |
EV/Sales |
0.43 | 0.52 | 0.37 | 0.52 | 0.47 | 0.73 | 0.44 | 0.48 | 0.55 | 0.62 |
EV/EBITDA |
12.36 | 13.67 | 8.45 | 13.02 | 9.03 | 10.37 | 7.67 | 11.17 | 10.44 | 11.02 |
EV/Operating CF |
25.30 | 9.34 | 9.88 | 19.25 | 7.04 | 14.48 | 45.55 | 17.42 | 16.31 | 13.59 |
EV/FCF |
(94.82) | 11.53 | 13.50 | 31.47 | 8.13 | 17.67 | (1,543.24) | 25.79 | 21.35 | 16.58 |
Quick Ratio |
1.43 | 1.66 | 1.65 | 1.57 | 1.99 | 1.59 | 1.74 | 1.80 | 1.87 | 2.10 |
Current Ratio |
1.59 | 1.66 | 1.65 | 1.72 | 2.17 | 1.70 | 1.88 | 1.94 | 2.00 | 2.23 |
Net Debt/EBITDA |
1.61 | 0.66 | 0.22 | 0.85 | 0.21 | 0.27 | 1.04 | 1.26 | 0.64 | 0.20 |
Debt/Assets |
16.61% | 8.13% | 6.87% | 9.49% | 5.28% | 6.17% | 11.23% | 9.57% | 7.15% | 5.00% |
Debt/Equity |
0.45 | 0.22 | 0.18 | 0.25 | 0.13 | 0.15 | 0.29 | 0.24 | 0.17 | 0.12 |
Asset Turnover |
1.88 | 1.71 | 1.69 | 1.52 | 1.19 | 1.30 | 1.34 | 1.31 | 1.43 | 1.51 |
Operating CF/Net income |
0.68 | 2.89 | 1.25 | 0.91 | 2.77 | 1.01 | 0.31 | 2.55 | 1.44 | 1.51 |
Capex/Depreciation |
(1.64) | (0.79) | (0.74) | (0.68) | (0.48) | (0.56) | (0.65) | (0.58) | (0.52) | (0.58) |
Interest Coverage |
10.06 | 9.71 | 13.83 | 12.68 | 10.59 | 26.02 | 11.54 | 4.26 | 6.34 | 10.23 |
| 11.90% | 8.91% | 13.61% | 11.96% | 7.44% | 16.00% | 10.43% | 3.59% | 8.22% | 10.91% | |
| 4.77% | 3.27% | 5.02% | 4.51% | 2.88% | 6.45% | 4.21% | 1.42% | 3.33% | 4.58% | |
ROIC |
7.45% | 8.83% | 11.21% | 7.39% | 6.03% | 9.62% | 7.36% | 4.78% | 7.07% | 8.67% |
Return on Tangible Assets |
19.31% | 12.59% | 19.86% | 17.99% | 10.48% | 30.43% | 19.42% | 6.13% | 13.53% | 16.37% |
Average Days of Receivables |
74.39 | 97.74 | 95.90 | 90.99 | 106.88 | 91.92 | 86.58 | 95.97 | 93.67 | 91.94 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
16.97% | 18.00% | 18.08% | 17.33% | 47.94% | 43.82% | 46.26% | 48.53% | 48.19% | 48.88% |
Intangible Assets out of Total Assets |
0.38 | 0.33 | 0.30 | 0.35 | 0.34 | 0.35 | 0.35 | 0.33 | 0.32 | 0.30 |
Share Based Compensation of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Graham Net Nets |
(0.34) | (0.25) | (0.26) | (0.36) | (0.37) | (0.24) | (0.45) | (0.38) | (0.25) | (0.16) |
Graham Number |
99.37 | 96.40 | 140.08 | 160.49 | 138.20 | 231.74 | 196.30 | 119.81 | 193.73 | 246.47 |
Earnings Yield |
6.88% | 3.60% | 8.40% | 6.15% | 5.27% | 7.04% | 8.31% | 2.54% | 4.54% | 4.98% |
Free Cash Flow Yield |
(1.28%) | 9.28% | 7.67% | 3.50% | 12.59% | 5.81% | (0.07%) | 4.37% | 4.99% | 6.14% |
Revenue per Share |
287.71 | 318.94 | 358.51 | 369.67 | 320.99 | 380.36 | 430.56 | 435.89 | 493.40 | 551.53 |
Operating CF per Share |
4.93 | 17.63 | 13.27 | 9.95 | 21.57 | 19.10 | 4.13 | 12.09 | 16.54 | 25.22 |
Capex per Share |
(6.25) | (3.34) | (3.56) | (3.86) | (2.89) | (3.45) | (4.25) | (3.92) | (3.91) | (4.55) |
Free Cash Flow per Share |
(1.32) | 14.28 | 9.72 | 6.08 | 18.68 | 15.64 | (0.12) | 8.17 | 12.63 | 20.66 |
Cash per Share |
5.72 | 5.91 | 10.57 | 9.29 | 11.11 | 11.66 | 10.72 | 8.61 | 8.77 | 12.65 |
Shareholders Equity per Share |
62.34 | 74.55 | 82.05 | 106.99 | 108.55 | 125.96 | 126.77 | 134.58 | 145.18 | 160.99 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
62.34 | 74.55 | 82.05 | 106.99 | 108.55 | 125.96 | 126.77 | 134.58 | 145.18 | 160.99 |
Free Cash Flow |
(59.40) | 647.30 | 442.20 | 296.00 | 965.30 | 796.50 | (5.90) | 388.90 | 599.80 | 978.50 |
Working Capital |
1,204.00 | 1,648.60 | 1,870.00 | 2,268.80 | 3,176.90 | 2,420.10 | 2,786.80 | 3,062.20 | 3,442.80 | 4,207.30 |
Capital Expenditures |
(282.00) | (151.40) | (161.90) | (187.80) | (149.40) | (175.90) | (205.80) | (186.90) | (185.50) | (215.60) |
Net Current Asset Value |
(1,581.70) | (1,738.00) | (1,522.40) | (3,060.40) | (2,804.60) | (3,231.30) | (3,513.60) | (3,339.80) | (2,981.60) | (2,550.60) |
EV/EBIT |
12.36 | 13.67 | 8.45 | 13.02 | 14.04 | 13.49 | 10.49 | 17.40 | 14.75 | 14.78 |
Capex to Sales |
0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Price to Operating Income |
10.15 | 12.78 | 8.15 | 11.84 | 13.72 | 13.14 | 9.07 | 15.44 | 13.85 | 14.51 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.34 | 0.35 | 0.38 | 0.39 | 0.47 | 0.42 | 0.55 | 0.52 | 0.60 | 0.59 |
Cash ROIC |
(1.37%) | 14.72% | 9.02% | 4.26% | 13.91% | 10.00% | (0.07%) | 4.65% | 7.05% | 10.74% |
Accounts Receivable Turnover |
5.44 | 4.43 | 4.00 | 4.10 | 3.55 | 3.98 | 4.25 | 3.99 | 4.09 | 4.15 |
Accounts Payable Turnover |
12.99 | 12.08 | 11.03 | 10.79 | 6.12 | 7.65 | 8.01 | 7.39 | 8.06 | 8.77 |
Inventory Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
30.52 | 32.63 | 37.02 | 34.19 | 58.23 | 48.34 | 45.09 | 52.55 | 43.91 | 42.80 |
Days of Inventory on Hand |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Receivables |
2,386.40 | 3,259.00 | 4,078.95 | 4,385.25 | 4,670.25 | 4,867.50 | 4,913.05 | 5,203.75 | 5,736.30 | 6,296.15 |
Average Payables |
779.40 | 919.65 | 1,127.25 | 1,275.40 | 1,259.60 | 1,246.30 | 1,249.80 | 1,321.75 | 1,364.70 | 1,360.40 |
Average Assets |
6,908.25 | 8,441.90 | 9,639.95 | 11,849.05 | 13,994.55 | 14,910.75 | 15,549.35 | 15,829.25 | 16,414.30 | 17,282.45 |
Average Common Equity |
2,766.50 | 3,096.45 | 3,556.35 | 4,469.60 | 5,407.35 | 6,011.70 | 6,277.95 | 6,276.20 | 6,652.50 | 7,259.05 |
Columns are period end dates · fundamentals updated 5 Nov 2026