Pricing Log in Create free account
Sunday 11 October 2026 Export all JBGS data to Excel Powerpack

JBG SMITH Properties

JBGS Real Estate Reit Diversified

JBG SMITH Properties' revenue for fiscal 2025 (year ended December 2025) was $498.6 million, down 8.90% from fiscal 2024. In the quarter to June 2026, revenue grew 2.29%, EPS fell 255.2%, free cash flow grew 71.9% and total debt rose 1.83%, each against the same quarter a year earlier.

10.92 0.10 −0.91%
Market cap
$822.3M
P/E
0.0×
Fwd P/E
−8.8×
Dividend yield
6.41%
F-score
4/9
Altman Z
n/a
Beneish M
n/a
Dividend safety
n/a
Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total sells 0.48
Totals in millions of $.
Dec 25 Mar 26 Jun 26 Sep 26
Buy — — — — — — — — — — — —
Sell 2 — — — — — — 1 — — — —
Insider Ownership 0.01%

Capital & Financial Ratios $m

Market Cap 822.30
Revenue 508.41
Net Income (186.68)
Free Cash Flow (42.25)
Net Debt 2,422.38
Current Ratio 4.89
Debt/Equity 2.35
P/E ratio 0.00
Fwd P/E (8.75) (negative: loss-making)
P/S ratio 1.25
P/B ratio 0.59
Past 5Y EPS Growth —
This Y EPS Growth (25.45%) (below 0%: weak)
Next Y EPS Growth 6.28%
Next Y revenue growth (10.05%) (below 0%: weak)
Next 5Y EPS Growth 6.00%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 6.0×, against a ten-year median of 8.4×; over the ten years it ranged from 5.9× in 2026 to 11.3× in 2017.
P/S against its own 10 years 0.52%
10-year low 10-year high
P/B against its own 10 years 2.88%
10-year low 10-year high
EV/Sales against its own 10 years 0.90%
10-year low 10-year high

Dividends

Payout Ratio —
Annual Dividend Rate 0.70
Annual Dividend Yield 6.41%
total individual payouts
2028 Powerpack
2027 Powerpack
2026 0.70
0.18
0.18
2025 0.70
0.18
0.18
0.18
0.18
2024 0.88
0.18
0.18
0.18
0.18
0.18
2023 0.68
0.23
0.23
0.23
2022 0.90
0.23
0.23
0.23
0.23
2021 0.90
0.23
0.23
0.23
0.23
2020 0.90
0.23
0.23
0.23
0.23
2019 0.90
0.23
0.23
0.23
0.23
2018 0.68
0.23
0.23
0.23
0.10
2017 0.45
0.23
0.23
predictions special payouts not included in total or ratios

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 200 183 103 108
Receivables 215 194 205 213
Inventory — — — —
Other — — — —
416 377 308 321
2023 2024 2025 Q'26
Payables 125 101 85 66
ST’ Debt — — — —
Other — — — —
125 101 85 66

Compound Annual Growth %

10y 5y 3y
Sales 0.58% (3.72%) (6.29%)
Cash Flow (8.51%) (15.40%) (25.62%)
Earnings 0.00% 0.00% 0.00%
Book Value 0.00% (18.43%) (24.73%)

Revenue $m

Mar Jun Sep Dec Year
’26 128 129 — — —
’25 121 126 124 128 499
’24 145 135 136 131 547
’23 153 152 152 148 604
’22 162 146 148 151 606
’21 165 155 157 157 634
’20 158 145 151 149 603
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 3 16 — — —
’25 13 19 9 33 73
’24 37 24 26 42 129
’23 43 47 25 68 183
’22 70 38 23 48 178
’21 67 57 31 63 218
’20 42 44 42 41 169
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 (20) (4) — — —
’25 (16) (15) (21) 3 (49)
’24 (11) (42) (32) (4) (89)
’23 (36) (40) (51) (24) (150)
’22 17 (37) (68) (60) (149)
’21 38 18 (10) (2) 44
’20 (65) (31) (22) (21) (138)
Fiscal quarters ending in the months shown.

EPS $

Mar Jun Sep Dec Year
’26 (0.32) (1.03) — — —
’25 (0.56) (0.29) (0.48) (0.78) (2.09)
’24 (0.36) (0.27) (0.32) (0.72) (1.65)
’23 0.19 (0.10) (0.58) (0.35) (0.78)
’22 0.00 1.02 (0.17) (0.17) 0.70
’21 (0.16) (0.03) 0.01 (0.45) (0.69)
’20 0.32 (0.28) (0.18) (0.36) (0.49)
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

4.3
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Trend 2026e 2027e 2028e
Price, $
Price, $ Low — 30.01 30.86 33.83 21.88 27.12 17.39 12.63 13.65 13.28

Analyst estimates 2026–2028

Powerpack
High — 37.75 40.72 43.21 42.36 34.98 31.09 20.91 18.86 24.30
People
People Employees — 1,020 914 1,017 1,050 997 912 844 645 596
Revenue/emp, $m 0.00 0.53 0.70 0.64 0.57 0.64 0.66 0.72 0.85 0.84
Income, $m
Income, $m Revenue 479 543 644 648 603 634 606 604 547 499
Gross margin, % 66.96 65.88 65.98 67.87 64.07 65.09 64.98 66.61 63.60 61.78
EBT 63 (89) 46 73 (72) (86) 100 (92) (177) (172)
EBT margin, % 13.18 (16.39) 7.12 11.25 (11.87) (13.59) 16.55 (15.23) (32.34) (34.47)
Net income 62 (79) 47 74 (67) (90) 99 (92) (178) (168)
Depreciation 137 168 219 201 232 247 224 216 221 210
Per share, $
Per share, $ Revenue 4.76 5.15 5.41 4.96 4.52 4.85 5.09 5.75 6.20 7.40
Earnings 0.62 (0.61) 0.31 0.48 (0.49) (0.69) 0.70 (0.78) (1.65) (2.09)
Cash flow 1.59 0.70 1.58 1.33 1.27 1.66 1.50 1.74 1.46 1.09
Capex (2.36) (2.00) (3.24) (3.37) (2.30) (1.32) (2.75) (3.18) (2.47) (1.82)
Free cash flow (0.78) (1.29) (1.66) (2.04) (1.04) 0.34 (1.25) (1.43) (1.00) (0.73)
Book value 21.10 28.24 25.07 25.91 24.03 22.46 22.81 21.43 20.48 17.18
Shares, m 101 105 119 131 133 131 119 105 88 67
Valuation, ×
Valuation, × P/E 51.31 0.00 112.29 82.30 0.00 0.00 27.85 0.00 0.00 0.00
P/S 6.75 6.69 6.44 8.05 6.92 5.92 3.72 2.99 2.48 2.30
P/B 1.48 1.22 1.39 1.54 1.30 1.28 0.83 0.80 0.75 0.99
EV/Sales 9.05 10.10 9.13 10.33 9.79 9.35 7.29 6.90 6.84 7.11
EV/FCF 20.43 (40.20) (29.76) (25.07) (42.62) 133.44 (29.70) (27.73) (42.25) (72.33)
Cash, $m
Cash, $m Operating cash flow 160 74 188 174 169 218 178 183 129 73
Capex (238) (211) (386) (441) (307) (173) (327) (334) (218) (122)
Free cash flow (78) (136) (198) (267) (138) 44 (149) (150) (89) (49)
Balance, $m
Balance, $m Working capital 236 393 459 207 387 433 363 291 276 223
Total debt 1,165 2,188 2,136 1,623 1,992 2,476 2,437 2,562 2,570 2,503
Net debt 1,133 1,849 1,736 1,481 1,728 2,174 2,163 2,362 2,387 2,399
Shareholders’ equity 2,122 2,975 2,987 3,387 3,206 2,938 2,714 2,252 1,809 1,158
Returns, %
Returns, % ROA 3.39 (1.47) 0.62 1.09 (1.03) (1.27) 1.39 (1.40) (2.72) (2.96)
ROIC 2.17 (0.68) 0.35 0.29 (0.47) (0.14) 0.21 0.53 0.02 (0.14)
ROE 2.43 (2.82) 1.25 2.06 (1.89) (2.58) 3.02 (3.22) (7.07) (9.38)
Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

JBG SMITH Properties vs peers in Reit Diversified (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
AAT American Assets Trust, Inc. $1.3B 74.2× 51.4× +1.44% (above 0%: growing) 0.00% −13.90% (below 0%: shrinking) 70.98% 24.02% Compare
SAFE Safehold Inc. $856.9M 7.4× 9.3× +22.17% (above 0%: growing) +7.69% (above 0%: growing) −181.89% (below 0%: shrinking) 87.18% 73.05% Compare
JBGS JBG SMITH Properties $822.3M — (loss-making) — (loss-making) +2.29% (above 0%: growing) n/m +71.92% (above 0%: growing) 62.69% 2.98%
ESRT Empire State Realty Trust, Inc. $792.9M 154× 110× +2.95% (above 0%: growing) n/m +42.29% (above 0%: growing) 74.97% (70.45%) Compare
CTO CTO Realty Growth, Inc. $770.7M 15.1× 45.6× +16.45% (above 0%: growing) n/m +162.11% (above 0%: growing) 74.62% 30.23% Compare
GOOD Gladstone Commercial Corporation $620.0M 48.7× 56.2× +11.27% (above 0%: growing) +266.67% (above 0%: growing) +112.75% (above 0%: growing) 79.76% 40.36% Compare
AHRT AH Realty Trust Inc $580.3M — (loss-making) — (loss-making) +3.60% (above 0%: growing) n/m +105.02% (above 0%: growing) 67.20% 18.62% Compare
FVR FrontView REIT, Inc. $494.3M 554× 1,309× +2.57% (above 0%: growing) n/m +23.47% (above 0%: growing) 87.38% 20.53% Compare
OLP One Liberty Properties, Inc. $480.4M 13.8× 40.8× +10.00% (above 0%: growing) +82.05% (above 0%: growing) −1.58% (below 0%: shrinking) 100.00% 84.44% Compare
Median of peers $695.3M 48.7× 51.4× +6.80% +44.87% +32.88% 77.37% 27.13%

All 16 Reit Diversified stocks →

JBG SMITH Properties (JBGS) key facts

  • Concern: JBG SMITH Properties' revenue for fiscal 2025 (year ended December 2025) was $498.6 million, down 8.90% from fiscal 2024.
  • JBG SMITH Properties (JBGS) is a Reit Diversified company in the Real Estate sector, listed on the New York Stock Exchange.
  • As of October 9, 2026, JBGS traded at $10.92, a market capitalization of $822.3 million.
  • JBG SMITH Properties pays an annual dividend of $0.70 per share, a yield of 6.41%.
  • Return on equity was −9.38% and debt-to-equity 2.35.
  • Its Piotroski F-score is 4 out of 9 for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.

JBG SMITH Properties (JBGS) Latest News

No news at this impact. Lower the threshold for more.
stockrow.com/JBGS · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com