Sunday 11 October 2026 Export all JBGS data to Excel Powerpack

JBG SMITH Properties

JBGS Real Estate Reit Diversified

JBG SMITH Properties' revenue for fiscal 2025 (year ended December 2025) was $498.6 million, down 8.90% from fiscal 2024. In the quarter to June 2026, revenue grew 2.29%, EPS fell 255.2%, free cash flow grew 71.9% and total debt rose 1.83%, each against the same quarter a year earlier.

10.92 0.10 −0.91%
Market cap
$822.3M
P/E
0.0×
Fwd P/E
−8.8×
Dividend yield
6.41%
F-score
4/9
Altman Z
n/a
Beneish M
n/a
Dividend safety
n/a
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
Piotroski F-Score
4 4 5 6 6 3 7 7 — —
P/E ratio
0.00 0.00 0.00 27.85 0.00 0.00 82.30 112.29 0.00 51.31
P/S ratio
2.30 2.48 2.99 3.72 5.92 6.92 8.05 6.44 6.69 6.75
P/FCF ratio
0.00 0.00 0.00 0.00 84.52 0.00 0.00 0.00 0.00 15.23
P/Operating CF
35.11 32.17 26.41 47.28 59.43 101.37 84.98 80.50 71.55 96.78
P/B ratio
0.99 0.75 0.80 0.83 1.28 1.30 1.54 1.39 1.22 1.48
Price to Tangible BV
1.02 0.77 0.82 0.85 1.37 1.33 1.57 1.39 1.22 1.48
EV/Sales
7.11 6.84 6.90 7.29 9.35 9.79 10.33 9.13 10.10 9.05
EV/EBITDA
17.58 16.84 16.32 18.36 25.12 30.37 29.92 24.00 47.45 20.73
EV/Operating CF
48.39 28.94 22.74 24.81 27.25 34.92 38.47 31.27 73.92 30.37
EV/FCF
(72.33) (42.25) (27.73) (29.70) 133.44 (42.62) (25.07) (29.76) (40.20) 20.43
Quick Ratio
3.63 3.73 3.33 3.63 5.08 4.75 2.32 4.50 3.84 6.78
Current Ratio
3.63 3.73 3.33 3.63 5.08 4.75 2.32 4.50 3.84 6.78
Net Debt/EBITDA
11.90 10.74 9.24 8.99 9.21 8.89 6.62 7.08 16.00 4.53
Debt/Assets
57.03% 51.19% 46.43% 41.29% 38.78% 32.76% 27.11% 35.61% 36.04% 31.83%
Debt/Equity
2.16 1.42 1.14 0.90 0.84 0.62 0.48 0.71 0.74 0.55
Asset Turnover
0.11 0.10 0.11 0.10 0.10 0.10 0.11 0.11 0.11 0.26
Operating CF/Net income
(0.53) (0.90) (2.29) 2.09 (2.75) (2.71) 2.65 5.04 (1.03) 2.57
Capex/Depreciation
(0.58) (0.99) (1.54) (1.46) (0.70) (1.33) (2.19) (1.76) (1.26) (1.73)
Interest Coverage
(0.06) 0.01 0.36 0.21 (0.16) (0.60) 0.42 0.35 (0.90) 2.18
ROE
(9.38%) (7.07%) (3.22%) 3.02% (2.58%) (1.89%) 2.06% 1.25% (2.82%) 2.43%
ROA
(2.96%) (2.72%) (1.40%) 1.39% (1.27%) (1.03%) 1.09% 0.62% (1.47%) 3.39%
ROIC
(0.14%) 0.02% 0.53% 0.21% (0.14%) (0.47%) 0.29% 0.35% (0.68%) 2.17%
Return on Tangible Assets
(3.49%) (3.27%) (1.66%) 1.65% (1.50%) (1.21%) 1.35% 0.72% (1.33%) 1.79%
Average Days of Receivables
149.85 129.13 130.16 136.84 136.23 137.13 125.46 107.68 129.76 186.90
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
25.27% 25.28% 25.33% 27.02% 29.59% 33.48% 34.84% 29.07% 45.72% 15.53%
Intangible Assets out of Total Assets
0.01 0.01 0.01 0.01 0.03 0.01 0.01 0.02 0.02 0.00
Share Based Compensation of Revenue
4.99% 5.39% 5.31% 6.81% 8.13% 10.96% 10.08% 8.18% 6.20% 0.94%
Graham Net Nets
(2.55) (2.09) (1.58) (1.19) (0.77) (0.57) (0.43) (0.58) (0.71) (0.38)
Graham Number
0.00 0.00 0.00 18.68 0.00 0.00 16.81 13.22 0.00 0.00
Earnings Yield
(12.40%) (10.87%) (4.88%) 3.59% (2.19%) (1.60%) 1.22% 0.89% (1.69%) 1.95%
Free Cash Flow Yield
(4.28%) (6.53%) (8.31%) (6.60%) 1.18% (3.32%) (5.12%) (4.77%) (3.75%) 6.57%
Revenue per Share
7.40 6.20 5.75 5.09 4.85 4.52 4.96 5.41 5.15 4.76
Operating CF per Share
1.09 1.46 1.74 1.50 1.66 1.27 1.33 1.58 0.70 1.59
Capex per Share
(1.82) (2.47) (3.18) (2.75) (1.32) (2.30) (3.37) (3.24) (2.00) (2.36)
Free Cash Flow per Share
(0.73) (1.00) (1.43) (1.25) 0.34 (1.04) (2.04) (1.66) (1.29) (0.78)
Cash per Share
1.53 2.07 1.91 2.30 2.31 1.97 1.09 3.35 3.21 0.32
Shareholders Equity per Share
17.18 20.48 21.43 22.81 22.46 24.03 25.91 25.07 28.24 21.10
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
17.18 20.48 21.43 22.81 22.46 24.03 25.91 25.07 28.24 21.10
Free Cash Flow
(49.01) (88.64) (150.37) (148.70) 44.45 (138.48) (267.03) (197.75) (136.41) (78.27)
Working Capital
223.24 275.73 291.03 363.14 432.72 386.68 207.48 458.61 393.00 236.36
Capital Expenditures
(122.27) (218.03) (333.74) (326.74) (173.18) (307.50) (441.01) (385.94) (210.59) (237.81)
Net Current Asset Value
(2,922.61) (2,834.66) (2,850.76) (2,688.12) (2,908.93) (2,383.55) (2,234.40) (2,420.36) (2,565.39) (1,261.37)
EV/EBIT
0.00 2,422.04 106.35 273.15 0.00 0.00 299.35 223.57 0.00 39.70
Capex to Sales
0.25 0.40 0.55 0.54 0.27 0.51 0.68 0.60 0.39 0.50
Price to Operating Income
0.00 878.16 46.12 139.38 0.00 0.00 233.13 157.61 0.00 29.60
Other line items
Depreciation/Fixed assets
0.06 0.05 0.05 0.05 0.05 0.05 0.04 0.05 0.03 0.04
Cash ROIC
(1.30%) (1.94%) (3.00%) (2.74%) 0.78% (2.54%) (5.18%) (3.58%) (2.48%) (2.36%)
Accounts Receivable Turnover
2.50 2.68 2.73 2.61 2.74 2.68 3.14 3.36 2.48 2.18
Accounts Payable Turnover
2.05 1.76 1.53 1.74 2.12 1.66 1.44 1.63 2.06 1.76
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Days of Payables
162.31 185.23 225.96 237.51 174.93 173.75 276.58 218.13 273.07 94.48
Days of Inventory on Hand
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Receivables
199.17 204.55 221.29 231.94 231.61 224.56 206.35 191.55 219.04 219.04
Average Payables
92.92 112.99 131.47 122.10 104.62 130.40 144.33 134.78 89.77 89.77
Average Assets
4,704.37 5,269.53 5,710.98 6,144.82 6,232.88 6,032.90 5,991.77 6,034.55 4,866.22 1,830.32
Average Common Equity
1,483.32 2,030.45 2,482.98 2,826.26 3,072.31 3,296.44 3,187.01 2,981.08 2,548.40 2,546.49

Fold the line items

Columns are period end dates