Wednesday 4 November 2026 Export JBGS’s income statement to Excel — free account

JBG SMITH Properties

JBG SMITH Properties' revenue for fiscal 2025 (year ended December 2025) was $498.6 million, down 8.90% from fiscal 2024.

Revenue: +2.29%
EPS: −255.2%
Free cash flow: +71.9%
Total debt: +1.83%

Quarter to June 2026, against a year earlier

12.37 0.65 +5.55%

Follow JBGS

Alert me

Market cap: $874.5M
P/E: 0.0×
Fwd P/E: −8.8×
Dividend yield: 5.93%
F-score: 4/9
Altman Z: n/a
Beneish M: n/a
Dividend safety: n/a

Overview

	Dec '16	Dec '17	Dec '18	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	Dec '25
Piotroski F-Score Full definition →	—	—	7	7	3	6	6	5	4	4
P/E ratio Full definition →	51.31	0.00	112.29	82.30	0.00	0.00	27.85	0.00	0.00	0.00
P/S ratio Full definition →	6.75	6.69	6.44	8.05	6.92	5.92	3.72	2.99	2.48	2.30
P/FCF ratio Full definition →	15.23	0.00	0.00	0.00	0.00	84.52	0.00	0.00	0.00	0.00
P/Operating CF Full definition →	96.78	71.55	80.50	84.98	101.37	59.43	47.28	26.41	32.17	35.11
P/B ratio Full definition →	1.48	1.22	1.39	1.54	1.30	1.28	0.83	0.80	0.75	0.99
Price to Tangible BV Full definition →	1.48	1.22	1.39	1.57	1.33	1.37	0.85	0.82	0.77	1.02
EV/Sales Full definition →	9.05	10.10	9.13	10.33	9.79	9.35	7.29	6.90	6.84	7.11
EV/EBITDA Full definition →	20.73	47.45	24.00	29.92	30.37	25.12	18.36	16.32	16.84	17.58
EV/Operating CF Full definition →	30.37	73.92	31.27	38.47	34.92	27.25	24.81	22.74	28.94	48.39
EV/FCF Full definition →	20.43	(40.20)	(29.76)	(25.07)	(42.62)	133.44	(29.70)	(27.73)	(42.25)	(72.33)
Quick Ratio Full definition →	6.78	3.84	4.50	2.32	4.75	5.08	3.63	3.33	3.73	3.63
Current Ratio Full definition →	6.78	3.84	4.50	2.32	4.75	5.08	3.63	3.33	3.73	3.63
Net Debt/EBITDA Full definition →	4.53	16.00	7.08	6.62	8.89	9.21	8.99	9.24	10.74	11.90
Debt/Assets Full definition →	31.83%	36.04%	35.61%	27.11%	32.76%	38.78%	41.29%	46.43%	51.19%	57.03%
Debt/Equity Full definition →	0.55	0.74	0.71	0.48	0.62	0.84	0.90	1.14	1.42	2.16
Asset Turnover Full definition →	0.26	0.11	0.11	0.11	0.10	0.10	0.10	0.11	0.10	0.11
Operating CF/Net income Full definition →	2.57	(1.03)	5.04	2.65	(2.71)	(2.75)	2.09	(2.29)	(0.90)	(0.53)
Capex/Depreciation Full definition →	(1.73)	(1.26)	(1.76)	(2.19)	(1.33)	(0.70)	(1.46)	(1.54)	(0.99)	(0.58)
Interest Coverage Full definition →	2.18	(0.90)	0.35	0.42	(0.60)	(0.16)	0.21	0.36	0.01	(0.06)
ROE Full definition →	2.43%	(2.82%)	1.25%	2.06%	(1.89%)	(2.58%)	3.02%	(3.22%)	(7.07%)	(9.38%)
ROA Full definition →	3.39%	(1.47%)	0.62%	1.09%	(1.03%)	(1.27%)	1.39%	(1.40%)	(2.72%)	(2.96%)
ROIC Full definition →	2.17%	(0.68%)	0.35%	0.29%	(0.47%)	(0.14%)	0.21%	0.53%	0.02%	(0.14%)
Return on Tangible Assets Full definition →	1.79%	(1.33%)	0.72%	1.35%	(1.21%)	(1.50%)	1.65%	(1.66%)	(3.27%)	(3.49%)
Average Days of Receivables Full definition →	186.90	129.76	107.68	125.46	137.13	136.23	136.84	130.16	129.13	149.85
Research and Development Expense of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →	15.53%	45.72%	29.07%	34.84%	33.48%	29.59%	27.02%	25.33%	25.28%	25.27%
Intangible Assets out of Total Assets Full definition →	0.00	0.02	0.02	0.01	0.01	0.03	0.01	0.01	0.01	0.01
Share Based Compensation of Revenue Full definition →	0.94%	6.20%	8.18%	10.08%	10.96%	8.13%	6.81%	5.31%	5.39%	4.99%
Graham Net Nets Full definition →	(0.38)	(0.71)	(0.58)	(0.43)	(0.57)	(0.77)	(1.19)	(1.58)	(2.09)	(2.55)
Graham Number Full definition →	0.00	0.00	13.22	16.81	0.00	0.00	18.68	0.00	0.00	0.00
Earnings Yield Full definition →	1.95%	(1.69%)	0.89%	1.22%	(1.60%)	(2.19%)	3.59%	(4.88%)	(10.87%)	(12.40%)
Free Cash Flow Yield Full definition →	6.57%	(3.75%)	(4.77%)	(5.12%)	(3.32%)	1.18%	(6.60%)	(8.31%)	(6.53%)	(4.28%)
Revenue per Share Full definition →	4.76	5.15	5.41	4.96	4.52	4.85	5.09	5.75	6.20	7.40
Operating CF per Share Full definition →	1.59	0.70	1.58	1.33	1.27	1.66	1.50	1.74	1.46	1.09
Capex per Share Full definition →	(2.36)	(2.00)	(3.24)	(3.37)	(2.30)	(1.32)	(2.75)	(3.18)	(2.47)	(1.82)
Free Cash Flow per Share Full definition →	(0.78)	(1.29)	(1.66)	(2.04)	(1.04)	0.34	(1.25)	(1.43)	(1.00)	(0.73)
Cash per Share Full definition →	0.32	3.21	3.35	1.09	1.97	2.31	2.30	1.91	2.07	1.53
Shareholders Equity per Share Full definition →	21.10	28.24	25.07	25.91	24.03	22.46	22.81	21.43	20.48	17.18
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	21.10	28.24	25.07	25.91	24.03	22.46	22.81	21.43	20.48	17.18
Free Cash Flow Full definition →	(78.27)	(136.41)	(197.75)	(267.03)	(138.48)	44.45	(148.70)	(150.37)	(88.64)	(49.01)
Working Capital Full definition →	236.36	393.00	458.61	207.48	386.68	432.72	363.14	291.03	275.73	223.24
Capital Expenditures Full definition →	(237.81)	(210.59)	(385.94)	(441.01)	(307.50)	(173.18)	(326.74)	(333.74)	(218.03)	(122.27)
Net Current Asset Value Full definition →	(1,261.37)	(2,565.39)	(2,420.36)	(2,234.40)	(2,383.55)	(2,908.93)	(2,688.12)	(2,850.76)	(2,834.66)	(2,922.61)
EV/EBIT Full definition →	39.70	0.00	223.57	299.35	0.00	0.00	273.15	106.35	2,422.04	0.00
Capex to Sales Full definition →	0.50	0.39	0.60	0.68	0.51	0.27	0.54	0.55	0.40	0.25
Price to Operating Income Full definition →	29.60	0.00	157.61	233.13	0.00	0.00	139.38	46.12	878.16	0.00
Other line items
Depreciation/Fixed assets Full definition →	0.04	0.03	0.05	0.04	0.05	0.05	0.05	0.05	0.05	0.06
Cash ROIC Full definition →	(2.36%)	(2.48%)	(3.58%)	(5.18%)	(2.54%)	0.78%	(2.74%)	(3.00%)	(1.94%)	(1.30%)
Accounts Receivable Turnover Full definition →	2.18	2.48	3.36	3.14	2.68	2.74	2.61	2.73	2.68	2.50
Accounts Payable Turnover Full definition →	1.76	2.06	1.63	1.44	1.66	2.12	1.74	1.53	1.76	2.05
Inventory Turnover Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Average Days of Payables Full definition →	94.48	273.07	218.13	276.58	173.75	174.93	237.51	225.96	185.23	162.31
Days of Inventory on Hand Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Average Receivables Full definition →	219.04	219.04	191.55	206.35	224.56	231.61	231.94	221.29	204.55	199.17
Average Payables Full definition →	89.77	89.77	134.78	144.33	130.40	104.62	122.10	131.47	112.99	92.92
Average Assets Full definition →	1,830.32	4,866.22	6,034.55	5,991.77	6,032.90	6,232.88	6,144.82	5,710.98	5,269.53	4,704.37
Average Common Equity Full definition →	2,546.49	2,548.40	2,981.08	3,187.01	3,296.44	3,072.31	2,826.26	2,482.98	2,030.45	1,483.32

Show all line items

Columns are period end dates · fundamentals updated 25 Oct 2026

Stockrow Weekly