Saturday 17 October 2026
Export IRTC’s income statement to Excel — free account
iRhythm Holdings, Inc.
IRTC Healthcare Medical Devices
iRhythm Holdings, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $747.1 million, up 26.2% from fiscal 2024. In the quarter to June 2026, revenue grew 20.1%, EPS grew 97.7%, free cash flow grew 117.0% and total debt was flat, each against the same quarter a year earlier. Revenue growth for ten consecutive years; insiders bought in the last twelve months.
108.66
0.69
−0.63%
Follow IRTC
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 22.16 | 28.70 | 55.18 | 56.24 | 56.54 | 41.66 | 88.73 | 70.24 | 55.92 | 86.55 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 31.69 | 57.91 | 98.37 | 98.13 | 274.21 | 286.19 | 169.54 | 140.23 | 124.12 | 212.00 | |||||
| People | |||||||||||||||
| People | Employees | 406 | 575 | 748 | 997 | 1,157 | 1,700 | 1,793 | 2,000 | 2,000 | 2,400 | ||||
| Revenue/emp, $m | 0.16 | 0.17 | 0.20 | 0.22 | 0.23 | 0.19 | 0.23 | 0.25 | 0.30 | 0.31 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 64 | 99 | 147 | 215 | 265 | 323 | 411 | 493 | 592 | 747 | ||||
| Gross margin, % | 67.41 | 71.55 | 73.66 | 75.54 | 73.50 | 66.16 | 68.54 | 67.35 | 68.86 | 70.57 | |||||
| EBT | (21) | (30) | (50) | (55) | (44) | (101) | (116) | (123) | (113) | (44) | |||||
| EBT margin, % | (32.62) | (30.00) | (34.18) | (25.40) | (16.44) | (31.28) | (28.20) | (24.90) | (19.05) | (5.84) | |||||
| Net income | (21) | (30) | (50) | (55) | (44) | (101) | (116) | (123) | (113) | (45) | |||||
| Depreciation | 1 | 2 | 2 | 3 | 7 | 11 | 19 | 17 | 27 | 26 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 12.12 | 4.38 | 6.17 | 8.49 | 9.55 | 11.01 | 13.74 | 16.14 | 18.97 | 23.35 | ||||
| Earnings | (3.95) | (1.30) | (2.02) | (2.16) | (1.58) | (3.46) | (3.88) | (4.04) | (3.63) | (1.39) | |||||
| Cash flow | (3.15) | (0.66) | (1.22) | (0.87) | (0.50) | (1.29) | (0.77) | (1.64) | 0.11 | 2.53 | |||||
| Capex | (0.52) | (0.16) | (0.22) | (0.81) | (0.49) | (0.96) | (1.00) | (1.32) | (1.57) | (1.45) | |||||
| Free cash flow | (3.67) | (0.82) | (1.43) | (1.67) | (0.98) | (2.24) | (1.77) | (2.97) | (1.46) | 1.08 | |||||
| Book value | 17.51 | 3.52 | 2.18 | 5.36 | 12.31 | 9.53 | 8.02 | 6.88 | 2.91 | 4.77 | |||||
| Shares, m | 5 | 23 | 24 | 25 | 28 | 29 | 30 | 31 | 31 | 32 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| P/S | 2.47 | 13.14 | 11.27 | 8.02 | 24.83 | 10.69 | 6.85 | 6.28 | 4.75 | 7.60 | |||||
| P/B | 1.71 | 16.38 | 31.83 | 12.70 | 19.27 | 12.35 | 11.74 | 14.73 | 30.94 | 37.18 | |||||
| EV/Sales | 1.32 | 12.45 | 10.98 | 7.53 | 23.69 | 10.02 | 6.44 | 6.10 | 4.96 | 7.70 | |||||
| EV/FCF | (4.36) | (66.83) | (47.20) | (38.16) | (230.00) | (49.14) | (50.11) | (33.21) | (96.08) | 166.74 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | (17) | (15) | (29) | (22) | (14) | (38) | (23) | (50) | 3 | 81 | ||||
| Capex | (3) | (4) | (5) | (20) | (14) | (28) | (30) | (40) | (49) | (46) | |||||
| Free cash flow | (19) | (18) | (34) | (42) | (27) | (66) | (53) | (91) | (46) | 35 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | 105 | 99 | 74 | 121 | 312 | 218 | 200 | 123 | 535 | 551 | ||||
| Total debt | 32 | 34 | 35 | 35 | 33 | 21 | 35 | 35 | 646 | 650 | |||||
| Net debt | (74) | (68) | (43) | (106) | (302) | (218) | (178) | (99) | 111 | 66 | |||||
| Shareholders’ equity | 93 | 80 | 52 | 135 | 342 | 280 | 240 | 210 | 91 | 153 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | (23.75) | (21.93) | (40.20) | (25.76) | (10.72) | (20.80) | (25.50) | (28.00) | (16.60) | (4.57) | ||||
| ROIC | (52.22) | (154.41) | (328.50) | (114.87) | (69.28) | (101.17) | (115.44) | (70.29) | (35.77) | (16.42) | |||||
| ROE | 461.33 | (34.56) | (76.51) | (58.19) | (18.38) | (32.64) | (44.73) | (54.86) | (75.27) | (36.57) | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
iRhythm Holdings, Inc. vs peers in Medical Devices (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| HAE Haemonetics Corporation | $5.5B | 57.7× | 18.0× | +5.60% (above 0%: growing) | +2.86% (above 0%: growing) | +220.38% (above 0%: growing) | 59.76% | 16.93% | Compare |
| LIVN LivaNova PLC | $4.3B | 22.5× | 26.0× | +10.80% (above 0%: growing) | +296.00% (above 0%: growing) | −26.66% (below 0%: shrinking) | 70.07% | 12.67% | Compare |
| ITGR Integer Holdings Corporation | $4.3B | 34.3× | 27.6× | −2.60% (below 0%: shrinking) | −34.91% (below 0%: shrinking) | +48.81% (above 0%: growing) | 24.34% | 7.44% | Compare |
| IRTC iRhythm Holdings, Inc. | $3.6B | — (loss-making) | — (loss-making) | +20.08% (above 0%: growing) | n/m | +116.98% (above 0%: growing) | 72.80% | (1.13%) | |
| NEOG Neogen Corporation | $2.7B | — (loss-making) | — (loss-making) | +6.51% (above 0%: growing) | n/m | +135.75% (above 0%: growing) | 47.35% | (0.81%) | Compare |
| TMDX TransMedics Group, Inc. | $2.7B | 16.0× | 34.1× | +20.70% (above 0%: growing) | −59.22% (below 0%: shrinking) | −87.62% (below 0%: shrinking) | 59.59% | 12.50% | Compare |
| UFPT UFP Technologies, Inc. | $2.3B | 31.2× | 23.6× | +15.07% (above 0%: growing) | +20.63% (above 0%: growing) | −35.77% (below 0%: shrinking) | 29.27% | 16.15% | Compare |
| BFLY Butterfly Network, Inc. | $2.1B | — (loss-making) | — (loss-making) | +39.47% (above 0%: growing) | n/m | −113.85% (below 0%: shrinking) | 71.41% | (41.90%) | Compare |
| AXGN AxoGen, Inc. | $2.1B | — (loss-making) | — (loss-making) | +23.06% (above 0%: growing) | n/m | −17.36% (below 0%: shrinking) | 72.67% | (3.09%) | Compare |
| Median of peers | $2.7B | 31.2× | 26.0× | +12.94% | +2.86% | −22.01% | 59.68% | 9.97% |
iRhythm Holdings, Inc. (IRTC) key facts
- Concern: iRhythm Holdings, Inc. reported a net loss of $44.6 million, or a loss of $1.39 per share, for fiscal 2025.
- Strength: iRhythm Holdings, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $747.1 million, up 26.2% from fiscal 2024.
- iRhythm Holdings, Inc. (IRTC) is a Medical Devices company in the Healthcare sector, listed on Nasdaq.
- As of October 16, 2026, IRTC traded at $108.66, a market capitalization of $3.6 billion.
- Trailing earnings are negative, so a P/E ratio is not meaningful; the stock trades at 4.3× sales.
- Return on equity was −36.6% and debt-to-equity 3.50.
- Its Piotroski F-score is 5 out of 9 and its Altman Z-score is 4.02 (safe zone) for fiscal 2025.
iRhythm Holdings, Inc. (IRTC) Latest News
No news at this impact. Lower the threshold for more.