Friday 6 November 2026
Export UFPT’s income statement to Excel — free account
UFP Technologies, Inc.
UFPT Healthcare Medical Devices
UFP Technologies, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $602.8 million, up 19.5% from fiscal 2024.
- Revenue
- +11.6%
- EPS
- +25.6%
- Free cash flow
- −35.8%
- Total debt
- −40.2%
Quarter to September 2026, against a year earlier
302.15
2.33
+0.78%
Follow UFPT
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 146 | 148 | 190 | 198 | 179 | 206 | 354 | 400 | 504 | 603 | 650 | +17.1% | 658 | 699 | 749 | +7.5% | |
| Gross margin, % | 23.71 | 24.00 | 25.36 | 27.20 | 24.91 | 24.77 | 25.51 | 28.05 | 29.08 | 28.27 | 28.95 | +4.6 pt | ||||||
| EBT | 12 | 12 | 18 | 24 | 16 | 21 | 53 | 54 | 73 | 83 | 94 | +23.5% | ||||||
| EBT margin, % | 8.43 | 8.02 | 9.66 | 11.92 | 9.08 | 10.28 | 14.90 | 13.47 | 14.48 | 13.69 | 14.43 | +5.3 pt | ||||||
| Net income | 8 | 9 | 14 | 20 | 13 | 16 | 42 | 45 | 59 | 68 | 72 | +27.0% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 20.32 | 20.40 | 25.92 | 26.72 | 23.97 | 27.42 | 46.77 | 52.48 | 65.78 | 78.23 | 83.85 | +16.2% | |||||
| Earnings | 1.11 | 1.27 | 1.95 | 2.66 | 1.79 | 2.11 | 5.52 | 5.89 | 7.69 | 8.87 | 9.90 | +26.0% | ||||||
| Cash flow | 1.29 | 2.41 | 2.90 | 4.21 | 3.35 | 1.90 | 2.35 | 5.42 | 8.68 | 11.93 | 0.00 | +28.0% | ||||||
| Capex | (1.00) | (1.43) | (0.73) | (0.78) | (0.57) | (0.70) | (0.93) | (1.38) | (1.68) | (1.67) | 0.00 | +5.9% | ||||||
| Free cash flow | 0.29 | 0.98 | 2.17 | 3.43 | 2.78 | 1.20 | 1.41 | 4.05 | 7.01 | 10.26 | 0.00 | +48.4% | ||||||
| Book value | 15.72 | 17.07 | 19.12 | 21.82 | 23.64 | 25.84 | 31.40 | 37.53 | 44.70 | 55.01 | 62.71 | +14.9% | ||||||
| Shares, m | 7 | 7 | 7 | 7 | 7 | 8 | 8 | 8 | 8 | 8 | 8 | +0.8% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 23.20 | 21.87 | 15.48 | 18.65 | 26.03 | 33.30 | 20.94 | 28.16 | 31.80 | 25.03 | 30.06 | 24.4 | |||||
| P/S | 1.27 | 1.35 | 1.16 | 1.86 | 1.94 | 2.56 | 2.47 | 3.16 | 3.72 | 2.84 | 3.55 | 2.2 | ||||||
| P/B | 1.64 | 1.61 | 1.57 | 2.27 | 1.97 | 2.72 | 3.68 | 4.42 | 5.47 | 4.04 | 4.99 | 2.9 | ||||||
| EV/Sales | 1.06 | 1.09 | 1.27 | 1.85 | 1.82 | 2.91 | 2.61 | 3.23 | 4.09 | 3.05 | 3.67 | 2.3 | ||||||
| EV/FCF | 73.19 | 22.82 | 15.19 | 14.44 | 15.68 | 66.54 | 86.58 | 41.86 | 38.39 | 23.28 | 38.72 | 39.8 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 9 | 17 | 21 | 31 | 25 | 14 | 18 | 41 | 67 | 92 | 72 | +29.0% | |||||
| Capex | (7) | (10) | (5) | (6) | (4) | (5) | (7) | (10) | (13) | (13) | (10) | +6.7% | ||||||
| Free cash flow | 2 | 7 | 16 | 25 | 21 | 9 | 11 | 31 | 54 | 79 | 62 | +49.5% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 60 | 65 | 35 | 36 | 57 | 49 | 60 | 86 | 119 | 126 | 153 | +8.5% | |||||
| Net debt | (31) | (38) | 22 | (1) | (23) | 71 | 51 | 27 | 188 | 129 | 75 | n/m | ||||||
| Shareholders’ equity | 113 | 124 | 140 | 162 | 177 | 194 | 238 | 286 | 343 | 424 | 486 | +15.8% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 6.44 | 6.92 | 8.73 | 10.44 | 6.82 | 5.91 | 11.73 | 11.48 | 11.42 | 10.64 | 11.46 | +4.2 pt | |||||
| ROIC | 9.26 | 8.52 | 7.55 | 9.57 | 6.79 | 5.00 | 12.02 | 11.52 | 9.52 | 10.44 | 11.20 | +1.2 pt | ||||||
| ROE | 7.36 | 7.78 | 10.83 | 13.06 | 7.89 | 8.56 | 19.35 | 17.16 | 18.76 | 17.82 | 0.00 | +10.5 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 805 | 796 | 1,051 | 1,154 | 1,010 | 2,015 | 2,968 | 3,293 | 4,335 | 5,349 | — | +23.4% | |||||
| Revenue/emp, $m | 0.18 | 0.19 | 0.18 | 0.17 | 0.18 | 0.10 | 0.12 | 0.12 | 0.12 | 0.11 | — | (5.2%) | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026
UFP Technologies, Inc. vs peers in Medical Devices (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| AXGN AxoGen, Inc. | $2.9B | — (loss-making) | — (loss-making) | +26.22% (above 0%: growing) | +163.16% (above 0%: growing) | +994.99% (above 0%: growing) | 74.81% | 1.26% | Compare |
| NEOG Neogen Corporation | $2.6B | — (loss-making) | — (loss-making) | +6.50% (above 0%: growing) | n/m | +135.61% (above 0%: growing) | 47.35% | (0.81%) | Compare |
| TMDX TransMedics Group, Inc. | $2.4B | 16.4× | 49.4× | +41.15% (above 0%: growing) | −30.99% (below 0%: shrinking) | −55.44% (below 0%: shrinking) | 58.45% | 13.86% | Compare |
| UFPT UFP Technologies, Inc. | $2.3B | 30.1× | 29.2× | +11.57% (above 0%: growing) | +25.55% (above 0%: growing) | −35.77% (below 0%: shrinking) | 29.44% | 16.01% | |
| INSP Inspire Medical Systems, Inc. | $1.9B | 19.1× | — (loss-making) | −7.93% (below 0%: shrinking) | n/m | −33.06% (below 0%: shrinking) | 86.05% | (13.89%) | Compare |
| ESTA Establishment Labs Holdings Inc. | $1.9B | — (loss-making) | — (loss-making) | +31.66% (above 0%: growing) | n/m | +2.75% (above 0%: growing) | 70.64% | (6.35%) | Compare |
| ALMR Alamar Biosciences, Inc. | $1.9B | — (loss-making) | — (loss-making) | +156.24% (above 0%: growing) | n/m | −20.26% (below 0%: shrinking) | 61.54% | (45.13%) | Compare |
| BFLY Butterfly Network, Inc. | $1.6B | — (loss-making) | — (loss-making) | +51.70% (above 0%: growing) | n/m | +12.61% (above 0%: growing) | 73.02% | (41.66%) | Compare |
| NVCR NovoCure Limited | $1.6B | — (loss-making) | — (loss-making) | +15.67% (above 0%: growing) | n/m | +5.54% (above 0%: growing) | 76.98% | (3.19%) | Compare |
| Median of peers | $1.9B | — | — | +28.94% | — | +4.15% | 71.83% | (4.77%) |
Pay and ownership Proxy statement filed 30 April 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 7.65m | 8.17m | 476.22 |
| 2024 | 5.28m | 9.48m | 524.50 |
| 2023 | 4.93m | 8.41m | 369.09 |
| 2022 | 4.30m | 6.62m | 252.95 |
| 2021 | 2.62m | 4.14m | 150.77 |
Ownership
Directors and executive officers, together
4.59%
Blackrock, Inc
14.19%
Wasatch Advisors LP
10.12%
Vanguard Group, Inc.
6.90%
Congress Asset Management Co.
5.70%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement
UFP Technologies, Inc. (UFPT) Latest News
4 Nov
3 Nov
4 Aug
3 Aug
13 May
UFPT metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score