iRadimed Corporation

IRMD Healthcare Medical Devices

iRadimed Corporation’s revenue for fiscal 2025 (year ended December 2025) was $83.8 million, up 14.4% from fiscal 2024.

Revenue
+14.2%
EPS
+15.9%
Free cash flow
+18.6%

Quarter to September 2026, against a year earlier

84.20 1.34 −1.57%
Market cap
$1.1B
P/E
44.9×
Fwd P/E
39.6×
Dividend yield
0.91%
F-score
6/9
Altman Z
55.62
Beneish M
−2.55
Dividend safety
40/100

Insider Decisions last twelve months

Sold, $m 15.51
Trades a month
Jan 26 Apr 26 Jul 26 Oct 26
Buy — — — — — — — — — — — —
Sell 6 4 1 5 4 4 2 — — 1 — —
Insider Ownership 34.86%

Capital & Financial Ratios $m

Size
Market Cap 1,090.00
Revenue ttm 89.34
Net income ttm 23.98
Free cash flow ttm 25.61
Net debt Q (63.29)
Valuation
P/E 44.90 (above 35: high)
Forward P/E 39.60 (above 35: high)
Price / sales 12.15 (above 10: high)
Forward P/S Powerpack
Price / FCF 44.05
Price / book 10.19 (above 6: high)
Financial health
Current ratio Q 8.99 (at or above 1.5: strong)
Debt / equity Q 0.00 (at or below 0.5: strong)
Interest coverage Q —
Growth
Revenue growth Q +14.15% (above 0%: growing)
Operating income growth Q +19.11% (above 0%: growing)
EPS, this year +8.64%
EPS, next year A +16.22% (at or above 15%: strong)
Revenue, next year A +9.85%
EPS, past 5 yrs +73.91% (at or above 15%: strong)
EPS, next 5 yrs A +11.50%

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

P/E against its own 10 years 61.46%
10-year low 10-year high
P/S against its own 10 years 85.96%
10-year low 10-year high
P/B against its own 10 years 90.83%
10-year low 10-year high
EV/Sales against its own 10 years 87.61%
10-year low 10-year high
EV/FCF against its own 10 years 48.22%
10-year low 10-year high

Dividends

Yield
0.91%
Annual rate
0.77
Payout ratio
41.2%
Growth, 2023–26
+58.7%/yr
  1. 0.15 ’23
  2. 0.45 ’24 +200
  3. 0.68 ’25 +51
  4. 0.60 ’26 −12
paid change on the year, %

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 50 52 51 63
Receivables 12 11 14 14
Inventory 13 10 12 13
Other — — — —
76 75 81 93
2023 2024 2025 Q'26
Payables 2 2 2 2
ST’ Debt — — — —
Other 0 1 0 0
16 9 10 10

Compound Annual Growth %

10y 5y 3y
Sales 10.25% 21.45% 16.28%
Cash Flow 12.55% 33.80% 35.43%
Earnings 11.56% 75.02% 20.56%
Book Value 11.47% 9.04% 8.70%

Earnings Trends EPS, adjusted, against the consensus

EPS $

Mar Jun Sep Dec Year
’26 0.45 0.41 0.51 — —
’25 0.37 0.45 0.43 0.50 1.75
’24 0.32 0.38 0.40 0.40 1.50
’23 0.27 0.33 0.40 0.36 1.35
’22 0.20 0.26 0.27 0.29 1.02
’21 0.11 0.12 0.20 0.31 0.74
’20 0.14 (0.17) 0.09 0.05 0.11
Fiscal quarters ending in the months shown.

Revenue $m

Mar Jun Sep Dec Year
’26 22 20 24 — —
’25 20 20 21 23 84
’24 18 18 18 19 73
’23 15 16 17 17 66
’22 12 13 13 15 53
’21 9 10 11 12 42
’20 9 7 8 9 32
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 8 6 7 — —
’25 4 8 7 6 25
’24 4 7 9 6 26
’23 5 4 1 4 13
’22 1 2 4 3 10
’21 1 4 3 3 11
’20 1 1 1 2 6
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 8 5 7 — —
’25 0 5 6 6 17
’24 3 5 5 3 17
’23 (2) 3 1 3 5
’22 1 1 3 3 8
’21 1 3 3 3 11
’20 1 1 1 2 5
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1.7
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Ten-year view Analyst estimates Powerpack
Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 TTM Sep ’26 Trend 10 yrs 2026e 2027e 2028e Next 3/yr
Income, $m
Income, $m Revenue 32 23 30 39 32 42 53 66 73 84 89 +11.1% 92 104 115 +11.1%
Gross margin, % 81.06 75.87 76.31 77.11 74.33 76.65 77.45 76.50 76.94 76.75 75.51 (4.3) pt
EBT 11 1 6 9 (1) 10 16 22 24 28 31 +11.2%
EBT margin, % 33.70 6.05 20.36 23.48 (1.94) 23.52 30.36 33.16 33.14 33.84 34.83 +0.1 pt
Net income 7 0 6 10 1 9 13 17 19 22 24 +13.5%
Per share, $
Per share, $ Revenue 3.00 2.17 2.83 3.41 2.62 3.39 4.24 5.20 5.78 6.59 6.99 +9.1%
Earnings 0.67 0.05 0.59 0.85 0.11 0.76 1.02 1.36 1.52 1.77 1.89 +11.4%
Cash flow 0.87 0.32 0.69 0.91 0.48 0.91 0.80 1.07 2.02 1.96 2.12 +9.5%
Capex (0.14) (0.08) (0.02) (0.04) (0.05) (0.06) (0.15) (0.64) (0.70) (0.66) (0.12) +18.8%
Free cash flow 0.73 0.24 0.66 0.86 0.43 0.85 0.65 0.43 1.33 1.30 2.00 +6.6%
Book value 2.95 3.10 3.90 4.92 5.06 5.85 5.86 5.67 6.85 7.44 8.33 +10.8%
Shares, m 11 11 11 11 12 12 13 13 13 13 13 +1.8%
Valuation, ×
Valuation, × P/E 16.47 306.00 41.46 27.19 190.00 61.61 27.92 34.77 35.95 54.96 44.90 79.6
P/S 3.73 7.05 8.65 6.85 8.72 13.64 6.71 9.09 9.51 14.77 12.15 8.9
P/B 3.80 4.94 6.27 4.75 4.50 7.90 4.86 8.34 8.03 13.08 10.19 6.6
EV/Sales 2.94 5.91 7.52 5.65 7.08 12.15 5.63 8.33 8.80 14.16 11.44 7.8
EV/FCF 13.38 53.67 32.34 22.59 45.01 49.53 42.14 121.76 40.71 76.28 41.48 49.7
Cash, $m
Cash, $m Operating cash flow 9 3 7 10 6 11 10 13 26 25 27 +11.4%
Capex (2) (1) 0 0 (1) (1) (2) (8) (9) (8) (2) +20.9%
Free cash flow 8 3 7 10 5 11 8 5 17 17 26 +8.6%
Balance, $m
Balance, $m Working capital 30 31 40 53 59 69 69 60 67 71 82 +10.0%
Net debt (26) (26) (34) (46) (52) (63) (58) (50) (52) (51) (63) +8.0%
Shareholders’ equity 32 33 42 56 61 72 74 71 87 95 106 +12.8%
Returns, %
Returns, % ROA 19.92 1.31 14.42 16.72 1.99 12.12 15.24 19.35 20.20 21.71 20.34 +1.8 pt
ROIC 109.91 12.19 49.58 58.28 (5.02) 63.44 62.16 57.82 39.69 37.60 41.79 (72.3) pt
ROE 22.61 1.54 16.84 19.76 2.34 13.96 17.59 23.70 24.31 24.78 23.42 +2.2 pt
People
People Employees 80 83 95 114 110 110 123 148 160 166 — +8.4%
Revenue/emp, $m 0.41 0.28 0.32 0.34 0.29 0.38 0.43 0.44 0.46 0.50 — +2.4%
Negative figures in brackets.
estimates

All 10 years →

Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026

iRadimed Corporation vs peers in Medical Devices (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
LMRI Lumexa Imaging Holdings, Inc. $1.3B — (loss-making) 38.0× +7.82% (above 0%: growing) n/m +257.54% (above 0%: growing) 14.72% 8.72% Compare
AORT Artivion, Inc. $1.2B — (loss-making) — (loss-making) +11.32% (above 0%: growing) n/m −202.47% (below 0%: shrinking) 64.03% (6.65%) Compare
ATEC Alphatec Holdings, Inc. $1.2B — (loss-making) — (loss-making) +12.55% (above 0%: growing) n/m −149.22% (below 0%: shrinking) 71.55% 1.47% Compare
PRCT PROCEPT BioRobotics Corporation $1.2B — (loss-making) — (loss-making) +17.96% (above 0%: growing) n/m −1.57% (below 0%: shrinking) 66.28% (27.85%) Compare
IART Integra LifeSciences Holdings Corporation $1.1B 83.0× 26.0× +2.27% (above 0%: growing) n/m +232.94% (above 0%: growing) 51.04% 4.60% Compare
IRMD iRadimed Corporation $1.1B 44.9× 39.6× +14.15% (above 0%: growing) +15.91% (above 0%: growing) +18.58% (above 0%: growing) 76.26% 33.63%
SIBN SiBone $1.1B — (loss-making) — (loss-making) +14.49% (above 0%: growing) n/m +31.13% (above 0%: growing) 79.29% (7.81%) Compare
CBLL CeriBell, Inc. $1.0B — (loss-making) — (loss-making) +29.89% (above 0%: growing) n/m −19.65% (below 0%: shrinking) 89.77% (70.03%) Compare
AHCO AdaptHealth Corp. $1.0B — (loss-making) — (loss-making) +10.90% (above 0%: growing) n/m −23.58% (below 0%: shrinking) 15.40% (20.91%) Compare
Median of peers $1.1B — — +11.94% — −10.61% 65.16% (7.23%)

All 149 Medical Devices stocks →

Pay and ownership Proxy statement filed 30 April 2026

Chief executive’s pay

Year Total pay Actually paid $100 invested
2025 780.60k 780.60k 368.00
2024 689.58k 689.58k 205.00
2023 642.57k 642.57k 175.00

Ownership

Directors and executive officers, together 34.60%
Roger Susi 34.60%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s shares at the start of the earliest year shown was worth at each year’s end. Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more. Read the proxy statement

iRadimed Corporation (IRMD) Latest News

4 Nov

Impact 3 · · Simply Wall St.

1 Nov

30 Oct

Impact 4 · · The Motley Fool transcript
Impact 3 · · MarketBeat transcript
Impact 3 · · Associated Press

7 Aug

1 Aug

Impact 3 · · Moby transcript

27 May

Impact 3 · · Insider Monkey

1 May

Impact 4 · · MarketBeat

26 Apr

11 Feb

10 Feb

stockrow.com/IRMD · Data as of Nov 5, 2026 · For information only; not investment advice. · © 2026 stockrow.com