Friday 6 November 2026
Export AHCO’s income statement to Excel — free account
AdaptHealth Corp.
AHCO Healthcare Medical Devices
- Revenue
- +10.9%
- EPS
- −758.8%
- Free cash flow
- −23.6%
- Total debt
- +6.85%
Quarter to September 2026, against a year earlier
7.47
0.06
+0.81%
Follow AHCO
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | 345 | 530 | 1,071 | 2,465 | 2,971 | 3,200 | 3,261 | 3,245 | 3,443 | +37.7% | 2,877 | 2,987 | 3,130 | (1.2%) | |
| Gross margin, % | — | — | 15.03 | 16.79 | 16.07 | 18.51 | 19.53 | 19.50 | 20.89 | 18.77 | 15.83 | +3.7 pt | ||||||
| EBT | — | 0 | 22 | (22) | (206) | 191 | 98 | (724) | 136 | (15) | (436) | n/m | ||||||
| EBT margin, % | — | 0.00 | 6.44 | (4.13) | (19.24) | 7.75 | 3.30 | (22.62) | 4.17 | (0.47) | (12.66) | (0.5) pt | ||||||
| Net income | — | 0 | 24 | (23) | (194) | 158 | 73 | (675) | 95 | (66) | (402) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | 0.00 | 29.02 | 23.48 | 20.40 | 19.52 | 22.14 | 23.85 | 24.38 | 24.01 | 25.24 | n/m | |||||
| Earnings | — | — | 2.05 | (1.00) | (3.08) | 1.12 | 0.47 | (5.06) | 0.62 | (0.52) | (2.99) | n/m | ||||||
| Cash flow | — | 0.00 | 5.75 | 2.68 | 3.73 | 2.18 | 2.79 | 3.58 | 4.05 | 4.45 | 4.24 | n/m | ||||||
| Capex | — | 0.00 | (0.84) | (0.95) | (0.76) | (1.61) | (2.92) | (2.52) | (2.25) | (2.83) | (3.63) | n/m | ||||||
| Free cash flow | — | 0.00 | 4.91 | 1.73 | 2.97 | 0.57 | (0.13) | 1.07 | 1.80 | 1.62 | 0.61 | n/m | ||||||
| Book value | — | 0.00 | 8.64 | (1.69) | 5.35 | 16.36 | 16.08 | 10.93 | 11.80 | 11.29 | 9.04 | +230.2% | ||||||
| Shares, m | — | 31 | 12 | 23 | 52 | 126 | 134 | 134 | 134 | 135 | 136 | +20.2% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | 4.81 | 0.00 | 0.00 | 21.84 | 40.29 | 0.00 | 15.61 | 0.00 | 0.00 | 10.3 | |||||
| P/S | — | — | 0.00 | 0.47 | 1.84 | 1.25 | 0.87 | 0.30 | 0.39 | 0.40 | 0.29 | 0.7 | ||||||
| P/B | — | — | 1.14 | 0.00 | 7.02 | 1.49 | 1.20 | 0.66 | 0.81 | 0.88 | 0.82 | 1.7 | ||||||
| EV/Sales | — | — | 0.00 | 1.08 | 2.48 | 2.09 | 1.60 | 0.96 | 0.97 | 0.89 | 0.82 | 1.3 | ||||||
| EV/FCF | — | — | 3.31 | 14.68 | 17.04 | 71.07 | (270.04) | 21.42 | 13.15 | 13.71 | 33.94 | (14.5) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | 68 | 60 | 196 | 276 | 374 | 481 | 542 | 602 | 579 | +36.4% | |||||
| Capex | — | — | (10) | (21) | (40) | (203) | (391) | (337) | (301) | (382) | (495) | +68.4% | ||||||
| Free cash flow | — | — | 58 | 39 | 156 | 72 | (18) | 143 | 241 | 219 | 83 | +20.8% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | 0 | (45) | 27 | (59) | 170 | 129 | 112 | 189 | 17 | 94 | n/m | |||||
| Net debt | — | 0 | 109 | 326 | 685 | 2,054 | 2,146 | 2,094 | 1,896 | 1,663 | 1,824 | n/m | ||||||
| Shareholders’ equity | — | 0 | 103 | (38) | 281 | 2,067 | 2,158 | 1,467 | 1,578 | 1,526 | 1,233 | +297.9% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | 0.00 | 12.60 | (4.66) | (13.70) | 4.01 | 1.21 | (13.96) | 2.01 | (1.61) | (9.48) | (1.6) pt | |||||
| ROIC | — | 0.00 | 9.17 | 6.38 | 4.62 | 3.42 | 2.77 | (10.50) | 4.74 | 1.78 | (6.74) | +1.8 pt | ||||||
| ROE | — | 0.00 | 45.26 | (66.05) | (133.20) | 12.08 | 3.00 | (37.46) | 5.94 | (4.56) | (28.46) | (4.6) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | 2,590 | 4,700 | 10,700 | 10,900 | 10,700 | 10,500 | 10,900 | — | +27.1% | |||||
| Revenue/emp, $m | — | — | 0.00 | 0.20 | 0.23 | 0.23 | 0.27 | 0.30 | 0.31 | 0.30 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026
AdaptHealth Corp. vs peers in Medical Devices (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| IART Integra LifeSciences Holdings Corporation | $1.1B | 83.0× | 26.0× | +2.27% (above 0%: growing) | n/m | +232.94% (above 0%: growing) | 51.04% | 4.60% | Compare |
| SIBN SiBone | $1.1B | — (loss-making) | — (loss-making) | +14.49% (above 0%: growing) | n/m | +31.13% (above 0%: growing) | 79.29% | (7.81%) | Compare |
| IRMD iRadimed Corporation | $1.1B | 44.9× | 39.6× | +14.15% (above 0%: growing) | +15.91% (above 0%: growing) | +18.58% (above 0%: growing) | 76.26% | 33.63% | Compare |
| AHCO AdaptHealth Corp. | $1.0B | — (loss-making) | — (loss-making) | +10.90% (above 0%: growing) | n/m | −23.58% (below 0%: shrinking) | 15.40% | (20.91%) | |
| CBLL CeriBell, Inc. | $1.0B | — (loss-making) | — (loss-making) | +29.89% (above 0%: growing) | n/m | −19.65% (below 0%: shrinking) | 89.77% | (70.03%) | Compare |
| BVS Bioventus Inc. | $899.9M | 12.3× | 17.2× | +2.73% (above 0%: growing) | +100.60% (above 0%: growing) | −31.40% (below 0%: shrinking) | 68.19% | 6.81% | Compare |
| QDEL QuidelOrtho Corporation | $880.5M | — (loss-making) | — (loss-making) | −11.57% (below 0%: shrinking) | n/m | +120.70% (above 0%: growing) | 46.79% | (1.21%) | Compare |
| BBNX Beta Bionics, Inc. | $842.1M | — (loss-making) | — (loss-making) | +30.28% (above 0%: growing) | n/m | −45.46% (below 0%: shrinking) | 57.26% | (74.94%) | Compare |
| KIDS OrthoPediatrics Corp. | $841.3M | — (loss-making) | — (loss-making) | +18.63% (above 0%: growing) | n/m | +146.64% (above 0%: growing) | 74.28% | (5.81%) | Compare |
| Median of peers | $955.0M | 44.9× | 26.0× | +14.32% | — | +24.86% | 71.24% | (3.51%) |
Pay and ownership Proxy statement filed 28 April 2026
Ownership
Directors and executive officers, together
1.95%
OEP AHCO Investment Holdings, LLC
11.99%
BlackRock, Inc.
10.78%
Deerfield Management Company, L.P.
8.44%
The Vanguard Group
8.29%
Matthew Ebbel
6.31%
Everest Trust
6.10%
FMR LLC
5.61%
Reinhart Partners, LLC
5.32%
Dimensional Fund Advisors
5.09%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement