Innventure, Inc.
INV Financial Asset Management
Innventure, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $2.1 million, up 68.5% from fiscal 2024. In the quarter to June 2026, revenue grew 100.2%, EPS grew 80.0%, free cash flow fell 16.3% and total debt fell 16.8%, each against the same quarter a year earlier. Insiders bought in the last twelve months.
Follow INV
Innventure, Inc. (INV) Beneish M-score
Innventure, Inc.'s Beneish M-score for fiscal 2025 cannot be worked out: not meaningful for banks, insurers and REITs.
Beneish M-score, annual
Annual newest first
| Period | Beneish M-score | Change (points) |
|---|
How fiscal 2025’s score is made up
| Component | This year | Year before | Result | Points |
|---|---|---|---|---|
| Days’ sales in receivables index | 2.29 | — | 2.11 | |
| Gross margin index | — | — | n/a | — |
| Asset quality index | 0.88 | — | 0.36 | |
| Sales growth index | 1.69 | — | 1.50 | |
| Depreciation index | 0.87 | — | 0.10 | |
| SG&A index | 0.73 | — | −0.12 | |
| Total accruals to total assets | (0.66) | — | −3.08 | |
| Leverage index | 1.54 | — | −0.50 | |
| Beneish M-score | n/a — not meaningful for banks, insurers and REITs | — | ||
How the Beneish M-score works
M = −4.84 + 0.920 × DSRI + 0.528 × GMI + 0.404 × AQI + 0.892 × SGI + 0.115 × DEPI − 0.172 × SGAI + 4.679 × TATA − 0.327 × LVGI (Beneish, 1999): eight changes in the accounts from one fiscal year to the next, which the model weighs for the pattern seen in companies that later restated their earnings. Higher is worse.
| below −2.22 | Low — no pattern the model associates with manipulation |
|---|---|
| −2.22 to −1.78 | Elevated |
| above −1.78 | Flagged by the model |
−1.78 is the cut-off usually quoted from the paper, −2.22 a common conservative one. A statistical screen, not a finding of wrongdoing.
When asset quality, depreciation or SG&A cannot be worked out, that index is set to 1, as Beneish did, and the breakdown says so; with all three missing there is no score. Depreciation includes amortisation, and asset quality leaves out securities. Not worked out for banks, insurers and REITs.
Beneish M-score against peers
| Company | Beneish M-score |
|---|---|
| BENF Beneficient compare | — |
| FGC FG Communities Holdings Inc. compare | — |
| AMTD AMTD IDEA Group compare | — |
| MLCI Mount Logan Capital Inc. compare | — |
| RAND Rand Capital Corporation compare | — |
| RMCO Royalty Management Holding Corporation compare | — |
| INV Innventure, Inc. | — |
| GROW U.S. Global Investors, Inc. compare | — |
| BCG Binah Capital Group, Inc. compare | — |
What Beneish M-score is
The Beneish M-Score combines eight year-on-year changes in the accounts into a statistical screen for patterns seen in companies that overstated earnings.
−4.84 + 0.920 × DSRI + 0.528 × GMI + 0.404 × AQI + 0.892 × SGI + 0.115 × DEPI − 0.172 × SGAI + 4.679 × TATA − 0.327 × LVGI