Saturday 17 October 2026
Export INGM’s income statement to Excel — free account
Ingram Micro Holding Corporation
INGM Technology Information Technology Services
Ingram Micro Holding Corporation’s revenue for fiscal 2025 (year ended December 2025) was $52.6 billion, up 9.53% from fiscal 2024. In the quarter to June 2026, revenue grew 13.6%, EPS grew 200.0%, free cash flow fell 69.9% and total debt rose 1.74%, each against the same quarter a year earlier. Operating cash flow growth for three consecutive years.
26.70
0.28
−1.04%
Follow INGM
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | — | — | — | — | — | — | — | 18.90 | 14.25 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | — | — | — | — | — | — | — | — | 25.69 | 24.81 | |||||
| People | |||||||||||||||
| People | Employees | — | — | — | — | — | — | — | 24,150 | 23,500 | 22,200 | ||||
| Revenue/emp, $m | — | — | — | — | — | — | 0.00 | 1.99 | 2.04 | 2.37 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | 50,824 | 48,040 | 47,984 | 52,556 | ||||
| Gross margin, % | — | — | — | — | — | — | 7.27 | 7.38 | 7.18 | 6.67 | |||||
| EBT | — | — | — | — | — | — | 2,815 | 523 | 446 | 531 | |||||
| EBT margin, % | — | — | — | — | — | — | 5.54 | 1.09 | 0.93 | 1.01 | |||||
| Net income | — | — | — | — | — | — | 2,394 | 353 | 264 | 328 | |||||
| Depreciation | — | — | — | — | — | — | 197 | 184 | 189 | 197 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | 1,910,695.11 | 216.01 | 213.60 | 223.76 | ||||
| Earnings | — | — | — | — | — | — | 90,086.12 | 1.59 | 1.18 | 1.40 | |||||
| Cash flow | — | — | — | — | — | — | (13,575.53) | 0.26 | 1.49 | 3.90 | |||||
| Capex | — | — | — | — | — | — | (5,030.23) | (0.91) | (0.64) | (0.56) | |||||
| Free cash flow | — | — | — | — | — | — | (18,605.75) | (0.64) | 0.85 | 3.34 | |||||
| Book value | — | — | — | — | — | — | 114,964.96 | 15.77 | 16.62 | 18.09 | |||||
| Shares, m | — | — | — | — | — | — | 0 | 222 | 225 | 235 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | 20.36 | 20.36 | 16.46 | 15.35 | ||||
| P/S | — | — | — | — | — | — | 0.12 | 0.12 | 0.09 | 0.10 | |||||
| P/B | — | — | — | — | — | — | 1.51 | 1.51 | 1.17 | 1.18 | |||||
| EV/Sales | — | — | — | — | — | — | 0.18 | 0.18 | 0.14 | 0.12 | |||||
| EV/FCF | — | — | — | — | — | — | (71.29) | (71.29) | 35.53 | 8.08 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | (361) | 59 | 334 | 916 | ||||
| Capex | — | — | — | — | — | — | (134) | (202) | (143) | (131) | |||||
| Free cash flow | — | — | — | — | — | — | (495) | (143) | 191 | 785 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | 4,867 | 4,691 | 4,495 | 4,560 | ||||
| Total debt | — | — | — | — | — | — | 4,374 | 3,924 | 3,353 | 3,199 | |||||
| Net debt | — | — | — | — | — | — | 3,054 | 2,975 | 2,435 | 1,335 | |||||
| Shareholders’ equity | — | — | — | — | — | — | 3,058 | 3,506 | 3,734 | 4,248 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | 0.00 | 1.88 | 1.42 | 1.64 | ||||
| ROIC | — | — | — | — | — | — | 33.22 | 9.11 | 8.29 | 9.82 | |||||
| ROE | — | — | — | — | — | — | 0.00 | 10.75 | 7.30 | 8.22 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 2 Oct 2026
Charts ten years each
Ingram Micro Holding Corporation vs peers in Information Technology Services (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| EPAM EPAM Systems, Inc. | $6.3B | 16.5× | 11.8× | +4.53% (above 0%: growing) | +26.28% (above 0%: growing) | −140.67% (below 0%: shrinking) | 30.36% | 10.76% | Compare |
| G Genpact Limited | $6.3B | 11.0× | 9.2× | +7.10% (above 0%: growing) | +13.16% (above 0%: growing) | −64.88% (below 0%: shrinking) | 36.50% | 14.36% | Compare |
| INGM Ingram Micro Holding Corporation | $6.2B | 14.5× | 14.0× | +13.58% (above 0%: growing) | +200.00% (above 0%: growing) | −69.92% (below 0%: shrinking) | 6.60% | 1.62% | |
| APLD Applied Digital Corporation | $6.2B | — (loss-making) | — (loss-making) | +432.38% (above 0%: growing) | n/m | −506.67% (below 0%: shrinking) | 15.30% | (18.25%) | Compare |
| EXLS ExlService Holdings, Inc. | $5.9B | 24.9× | 17.5× | +15.61% (above 0%: growing) | +2.44% (above 0%: growing) | −22.73% (below 0%: shrinking) | 37.99% | 14.68% | Compare |
| SAIC Science Applications International Corporation | $5.6B | 15.4× | 14.6× | +6.27% (above 0%: growing) | −11.40% (below 0%: shrinking) | +13.91% (above 0%: growing) | 12.71% | 8.09% | Compare |
| GDS GDS Holdings | $4.9B | 8.5× | 26.4× | +12.41% (above 0%: growing) | n/m | +142.21% (above 0%: growing) | 21.51% | 14.22% | Compare |
| PSN Parsons Corporation | $4.7B | 30.0× | 25.4× | −0.53% (below 0%: shrinking) | n/m | −72.44% (below 0%: shrinking) | 18.73% | 0.08% | Compare |
| CIFR Cipher Digital Inc. | $4.2B | — (loss-making) | — (loss-making) | −42.99% (below 0%: shrinking) | n/m | −255.68% (below 0%: shrinking) | 39.42% | (316.21%) | Compare |
| Median of peers | $5.8B | 16.0× | 16.1× | +6.68% | +7.80% | −68.66% | 25.93% | 9.43% |
Ingram Micro Holding Corporation (INGM) key facts
- Strength: Ingram Micro Holding Corporation’s revenue for fiscal 2025 (year ended December 2025) was $52.6 billion, up 9.53% from fiscal 2024.
- Strength: Net income was $327.9 million, or $1.40 per share (basic), a net margin of 0.62%.
- Ingram Micro Holding Corporation (INGM) is an Information Technology Services company in the Technology sector, listed on the New York Stock Exchange.
- As of October 16, 2026, INGM traded at $26.70, a market capitalization of $6.2 billion.
- At that price the stock trades at 14.5× trailing-twelve-month earnings and 0.1× sales.
- Ingram Micro Holding Corporation pays an annual dividend of $0.33 per share, a yield of 1.24%, with a payout ratio of 18.1%.
- Return on equity was 8.22% and debt-to-equity 0.89.
- Its Piotroski F-score is 6 out of 9 and its Altman Z-score is 3.15 (safe zone) for fiscal 2025.
Ingram Micro Holding Corporation (INGM) Latest News
No news at this impact. Lower the threshold for more.