stockrow
Friday 6 November 2026
Export FRSX’s income statement to Excel — free account
Foresight Autonomous Holdings Ltd. American Depositary Shares
FRSX Consumer Cyclical Auto Parts
Foresight Autonomous Holdings Ltd. American Depositary Shares' revenue for fiscal 2025 (year ended December 2025) was $398,000.00, down 8.72% from fiscal 2024.
- Revenue
- −30.1%
- EPS
- +79.1%
- Free cash flow
- −107.0%
Quarter to June 2026, against a year earlier
0.58
0.08
−12.12%
Follow FRSX
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | 0 | 1 | 0 | 0 | 0 | 0 | +35.0% | 1 | 2 | — | +119.6% | |
| Gross margin, % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 44.17 | 54.18 | 71.23 | 60.55 | 64.82 | 61.03 | +64.8 pt | ||||||
| EBT | (2) | (16) | (15) | (15) | (15) | (15) | (22) | (18) | (11) | (12) | (12) | +22.7% | ||||||
| EBT margin, % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | (12,530.00) | (3,941.09) | (3,704.23) | (2,554.59) | (3,040.95) | (2,835.68) | (3,041.0) pt | ||||||
| Net income | (2) | (16) | (15) | (15) | (15) | (15) | (22) | (18) | (11) | (12) | (15) | +22.7% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.24 | 1.07 | 0.94 | 0.59 | 0.36 | 0.14 | n/m | |||||
| Earnings | (17.90) | (106.35) | (75.57) | (65.49) | (44.08) | (28.97) | (42.82) | (37.79) | (12.60) | (10.80) | (14.11) | (5.5%) | ||||||
| Cash flow | (22.26) | (31.96) | (59.91) | (49.94) | (32.92) | (23.76) | (33.28) | (28.37) | (14.93) | (9.34) | (5.54) | (9.2%) | ||||||
| Capex | (0.68) | (1.81) | (3.83) | (0.43) | (0.14) | (0.46) | (0.61) | (0.24) | (0.08) | (0.02) | (0.03) | (31.6%) | ||||||
| Free cash flow | (22.95) | (33.77) | (63.74) | (50.37) | (33.06) | (24.22) | (33.89) | (28.61) | (15.01) | (9.36) | (5.57) | (9.5%) | ||||||
| Book value | 43.68 | 165.56 | 123.07 | 68.58 | 134.72 | 95.30 | 56.16 | 30.40 | 9.09 | 4.57 | 1.94 | (22.2%) | ||||||
| Shares, m | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | +29.8% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | |||||
| P/S | — | — | — | — | — | 0.00 | 54.23 | 19.46 | 52.79 | 8.17 | 4.08 | 26.9 | ||||||
| P/B | — | — | — | — | — | 2.25 | 1.04 | 0.73 | 3.42 | 0.74 | 0.30 | 1.6 | ||||||
| EV/Sales | — | — | — | — | — | 0.00 | 19.18 | (7.73) | 36.16 | (5.47) | (12.61) | 8.4 | ||||||
| EV/FCF | — | — | — | — | — | (6.56) | (0.61) | 0.31 | (1.41) | 0.18 | 0.32 | (1.6) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | (2) | (5) | (11) | (12) | (11) | (12) | (17) | (15) | (11) | (10) | (17) | +17.9% | |||||
| Capex | 0 | 0 | (1) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (11.2%) | ||||||
| Free cash flow | (2) | (5) | (12) | (12) | (12) | (12) | (17) | (15) | (11) | (10) | (17) | +17.5% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 3 | 24 | 15 | 9 | 42 | 44 | 25 | 15 | 6 | 5 | 5 | +3.8% | |||||
| Net debt | (3) | (12) | (4) | (5) | (39) | (28) | (19) | (16) | (7) | (6) | (7) | +7.2% | ||||||
| Shareholders’ equity | 5 | 25 | 24 | 16 | 47 | 49 | 29 | 16 | 7 | 5 | 6 | +1.0% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (72.78) | (95.77) | (55.42) | (69.87) | (44.40) | (29.08) | (50.19) | (70.53) | (76.67) | (133.75) | (113.50) | (61.0) pt | |||||
| ROIC | (185.01) | (43.25) | (41.54) | (82.12) | (97.47) | (48.77) | (114.76) | 0.00 | 0.00 | 0.00 | 0.00 | +185.0 pt | ||||||
| ROE | (12.97) | (108.13) | (60.59) | (77.48) | (48.55) | (31.43) | (56.00) | (82.23) | (98.02) | (204.43) | (165.78) | (191.5) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 17 | 43 | 50 | 43 | 50 | 70 | 64 | 73 | 87 | 81 | — | +18.9% | |||||
| Revenue/emp, $m | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 26 Oct 2026
Foresight Autonomous Holdings Ltd. American Depositary Shares vs peers in Auto Parts (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| AETR Aetherion Technologies Inc. | $35.2M | — (loss-making) | — (loss-making) | −78.26% (below 0%: shrinking) | n/m | −1.61% (below 0%: shrinking) | 4.90% | (203.20%) | Compare |
| SYPR Sypris Solutions, Inc. | $29.3M | — (loss-making) | — (loss-making) | −3.45% (below 0%: shrinking) | n/m | +61.42% (above 0%: growing) | 6.53% | (8.09%) | Compare |
| GTEC Greenland Technologies Holding Corporation | $13.8M | 0.8× | 1.1× | +37.56% (above 0%: growing) | n/m | +174.95% (above 0%: growing) | 31.94% | 20.03% | Compare |
| ASBP Aspire-Lakewood Holdings, Inc. | $10.3M | — (loss-making) | — | — | n/m | −85.54% (below 0%: shrinking) | (47.70%) | (4,244.37%) | Compare |
| INEO INNEOVA Holdings Limited | $9.2M | — | — | — | — | — | — | — | Compare |
| WKSP Worksport Ltd. | $6.0M | — (loss-making) | — (loss-making) | +27.40% (above 0%: growing) | n/m | −11.80% (below 0%: shrinking) | 31.55% | (73.05%) | Compare |
| MKDW MKDWELL Tech Inc. | $5.5M | 2.7× | — | — | n/m | −1,073.16% (below 0%: shrinking) | — | — | Compare |
| FRSX Foresight Autonomous Holdings Ltd. American Depositary Shares | $3.5M | — (loss-making) | — (loss-making) | −30.08% (below 0%: shrinking) | n/m | −107.04% (below 0%: shrinking) | 72.09% | (3,387.21%) | |
| CREVF Carbon Revolution Public Limited Company | $760.0K | — (loss-making) | — (loss-making) | — | n/m | −88.04% (below 0%: shrinking) | — | 0.00% | Compare |
| Median of peers | $9.7M | — | — | +11.98% | — | −11.80% | 6.53% | (40.57%) |