Saturday 17 October 2026
Export HUT’s income statement to Excel — free account
Hut 8 Corp.
Hut 8 Corp.’s revenue for fiscal 2025 (year ended December 2025) was $235.1 million, up 44.8% from fiscal 2024. In the quarter to June 2026, revenue grew 81.4%, EPS fell 196.2%, free cash flow fell 535.8% and total debt rose 2,648.3%, each against the same quarter a year earlier.
67.82
8.27
−10.87%
Follow HUT
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | — | 4.24 | 3.00 | 1.85 | 14.52 | 3.90 | 4.06 | 6.18 | 10.04 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | — | — | 18.72 | 11.15 | 17.25 | 82.85 | 41.70 | 22.75 | 31.95 | 57.29 | |||||
| People | |||||||||||||||
| People | Employees | — | — | — | 30 | 30 | 52 | 98 | — | 222 | 248 | ||||
| Revenue/emp, $m | — | — | 0.00 | 2.06 | 1.01 | 2.67 | 1.18 | — | 0.73 | 0.95 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | — | — | 36 | 62 | 30 | 139 | 116 | — | 162 | 235 | ||||
| Gross margin, % | — | — | (54.61) | 4.25 | (49.82) | 51.10 | (16.57) | — | 46.64 | 54.16 | |||||
| EBT | 0 | 0 | (101) | 2 | 3 | (54) | (179) | — | 452 | (300) | |||||
| EBT margin, % | 0.00 | 0.00 | (276.63) | 2.60 | 9.80 | (38.61) | (154.78) | — | 278.30 | (127.52) | |||||
| Net income | 0 | 0 | (101) | 2 | 14 | (58) | (187) | 0 | 331 | (248) | |||||
| Depreciation | — | — | 35 | 25 | 16 | 19 | 73 | — | 48 | 102 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 0.00 | 0.00 | 0.65 | 3.46 | 1.62 | 5.17 | 3.09 | — | 1.78 | 2.23 | ||||
| Earnings | (1.56) | (1.69) | (1.79) | 0.10 | 0.80 | (2.15) | (4.95) | — | 3.79 | (2.14) | |||||
| Cash flow | (0.88) | (0.60) | (0.09) | 0.61 | (0.05) | (2.39) | (2.15) | — | (0.75) | (1.32) | |||||
| Capex | 0.00 | 0.00 | 0.00 | (0.39) | (0.23) | (2.57) | (1.49) | — | (0.49) | (1.84) | |||||
| Free cash flow | (0.88) | (0.60) | (0.09) | 0.22 | (0.28) | (4.96) | (3.64) | — | (1.24) | (3.17) | |||||
| Book value | 2.27 | 0.95 | 0.43 | 1.80 | 4.60 | 16.83 | 7.20 | 0.00 | 10.74 | 16.04 | |||||
| Shares, m | 0 | 0 | 56 | 18 | 19 | 27 | 38 | — | 91 | 105 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | — | — | 0.00 | 0.00 | 65.98 | 0.00 | 0.00 | — | 5.62 | 0.00 | ||||
| P/S | — | — | 0.00 | 0.00 | 44.36 | 7.60 | 1.33 | — | 11.52 | 20.58 | |||||
| P/B | — | — | 1.87 | 1.87 | 14.70 | 2.33 | 0.57 | — | 1.91 | 2.86 | |||||
| EV/Sales | — | — | 0.00 | 0.00 | 42.12 | 6.93 | 1.33 | — | 12.56 | 21.27 | |||||
| EV/FCF | — | — | 0.00 | 0.00 | (654.78) | (7.22) | (1.13) | — | (17.98) | (15.00) | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 0 | 0 | (5) | 11 | (1) | (64) | (81) | — | (69) | (139) | ||||
| Capex | — | — | (62) | (7) | (4) | (69) | (56) | — | (45) | (194) | |||||
| Free cash flow | 0 | 0 | (5) | 4 | (5) | (133) | (137) | — | (113) | (334) | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | 0 | 0 | (13) | 4 | 56 | 353 | 166 | (51) | 103 | 33 | ||||
| Total debt | — | — | 24 | 15 | 20 | 19 | 24 | 124 | 255 | 210 | |||||
| Net debt | 0 | 0 | 21 | 13 | (2) | (92) | 1 | 93 | 169 | 163 | |||||
| Shareholders’ equity | 0 | 0 | 24 | 32 | 86 | 452 | 270 | 488 | 981 | 1,689 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | (32.41) | (68.24) | (328.63) | 2.80 | 17.54 | (16.98) | (41.84) | 0.00 | 29.37 | (10.59) | ||||
| ROIC | 0.00 | 0.00 | 0.00 | 6.07 | (3.96) | 6.77 | (33.49) | 0.00 | 25.04 | (10.86) | |||||
| ROE | (85.37) | (92.72) | (835.64) | 5.71 | 24.00 | (21.57) | (51.75) | 0.00 | 45.21 | (16.94) | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Hut 8 Corp. vs peers in Capital Markets (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| IREN IREN Limited | $12.3B | — (loss-making) | 1,228× | −26.73% (below 0%: shrinking) | n/m | +705.74% (above 0%: growing) | 75.71% | (585.97%) | Compare |
| FUTU Futu Holdings Limited Sponsored ADR | $10.5B | 10.3× | 10.9× | +35.71% (above 0%: growing) | +42.98% (above 0%: growing) | +443.45% (above 0%: growing) | 86.31% | 61.99% | Compare |
| SF Stifel Financial Corporation | $10.4B | 11.4× | 12.5× | +12.97% (above 0%: growing) | +50.00% (above 0%: growing) | −90.85% (below 0%: shrinking) | 98.96% | 20.64% | Compare |
| JEF Jefferies Financial Group Inc. | $10.3B | 12.1× | 15.6× | +8.52% (above 0%: growing) | +3.85% (above 0%: growing) | +1,917.32% (above 0%: growing) | 98.97% | 24.82% | Compare |
| EVR Evercore Inc | $9.9B | 13.2× | 19.5× | +19.15% (above 0%: growing) | −1.59% (below 0%: shrinking) | +25.04% (above 0%: growing) | 99.69% | 17.65% | Compare |
| HUT Hut 8 Corp. | $9.4B | — (loss-making) | — (loss-making) | +81.44% (above 0%: growing) | n/m | −535.81% (below 0%: shrinking) | 11.10% | (275.36%) | |
| HLI Houlihan Lokey, Inc. | $9.0B | 21.3× | 19.2× | −15.54% (below 0%: shrinking) | −20.41% (below 0%: shrinking) | −135.86% (below 0%: shrinking) | 34.83% | 15.26% | Compare |
| VIRT Virtu Financial, Inc. | $8.9B | 9.4× | 9.3× | +19.05% (above 0%: growing) | −1.21% (below 0%: shrinking) | +78.56% (above 0%: growing) | 78.24% | 46.04% | Compare |
| SNEX StoneX Group Inc. | $7.2B | 12.8× | 18.8× | +15.40% (above 0%: growing) | +86.64% (above 0%: growing) | −183.02% (below 0%: shrinking) | 3.06% | 1.67% | Compare |
| Median of peers | $10.1B | 12.1× | 17.2× | +14.19% | +3.85% | +51.80% | 82.28% | 19.15% |
Hut 8 Corp. (HUT) key facts
- Strength: Hut 8 Corp.’s revenue for fiscal 2025 (year ended December 2025) was $235.1 million, up 44.8% from fiscal 2024.
- Hut 8 Corp. (HUT) is a Capital Markets company in the Financial sector, listed on Nasdaq.
- As of October 16, 2026, HUT traded at $67.82, a market capitalization of $9.4 billion.
- Return on equity was −16.9% and debt-to-equity 4.22.