Saturday 17 October 2026
Export HSBC’s income statement to Excel — free account
HSBC Holdings plc
HSBC Financial Banks Diversified
In the quarter to June 2026, revenue fell 18.8%, EPS fell 24.1%, free cash flow grew 75.4% and total debt rose 2.47%, each against the same quarter a year earlier. Insiders bought in the last twelve months.
94.57
0.03
+0.03%
Follow HSBC
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 28.62 | 39.63 | 38.23 | 35.35 | 17.95 | 24.31 | 24.77 | 31.51 | 36.93 | 45.66 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 43.07 | 51.86 | 55.89 | 44.93 | 39.37 | 32.43 | 38.61 | 42.47 | 49.86 | 79.97 | |||||
| People | |||||||||||||||
| People | Employees | 241,000 | 228,687 | 235,217 | 235,351 | 226,059 | 226,059 | 219,199 | 220,861 | 211,304 | 208,720 | ||||
| Revenue/emp, $m | 0.21 | 0.29 | 0.32 | 0.35 | 0.29 | 0.28 | 0.35 | 0.61 | 0.68 | 0.64 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 50,320 | 66,639 | 75,436 | 82,685 | 66,204 | 62,297 | 75,792 | 133,937 | 144,664 | 134,263 | ||||
| Gross margin, % | 100.00 | 80.76 | 74.65 | 70.69 | 78.58 | 84.43 | 70.38 | 51.42 | 47.53 | 53.02 | |||||
| EBT | 7,112 | 17,167 | 19,890 | 13,347 | 8,777 | 18,906 | 17,058 | 30,348 | 32,309 | 29,907 | |||||
| EBT margin, % | 14.13 | 25.76 | 26.37 | 16.14 | 13.26 | 30.35 | 22.51 | 22.66 | 22.33 | 22.27 | |||||
| Net income | 7,112 | 17,167 | 19,890 | 13,347 | 8,777 | 18,906 | 17,058 | 30,348 | 32,309 | 29,907 | |||||
| Depreciation | 5,212 | 1,862 | 1,933 | 10,519 | 5,241 | 4,286 | 3,850 | 3,466 | 4,080 | 4,916 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 12.74 | 16.68 | 18.96 | 20.51 | 16.41 | 15.42 | 19.09 | 34.38 | 39.40 | 38.52 | ||||
| Earnings | 0.35 | 2.42 | 3.15 | 1.50 | 0.95 | 3.10 | 3.75 | 5.75 | 6.25 | 6.05 | |||||
| Cash flow | 17.46 | (2.62) | 8.17 | 7.38 | 45.17 | 25.82 | 4.88 | 10.04 | 17.79 | 8.54 | |||||
| Capex | (0.52) | (0.61) | (0.76) | (0.90) | (0.87) | (0.88) | (1.11) | (0.95) | (1.06) | (1.34) | |||||
| Free cash flow | 16.93 | (3.24) | 7.41 | 6.48 | 44.30 | 24.94 | 3.76 | 9.09 | 16.73 | 7.20 | |||||
| Book value | 46.22 | 49.12 | 48.82 | 47.79 | 50.82 | 51.19 | 46.65 | 49.44 | 52.37 | 59.01 | |||||
| Shares, m | 3,951 | 3,994 | 3,979 | 4,032 | 4,034 | 4,039 | 3,970 | 3,896 | 3,671 | 3,485 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 116.83 | 174.70 | 12.65 | 15.81 | 30.86 | 14.28 | 18.76 | 8.66 | 7.99 | 10.15 | ||||
| P/S | 3.21 | 4.42 | 3.02 | 3.63 | 2.57 | 2.88 | 2.73 | 2.66 | 3.66 | 6.39 | |||||
| P/B | 0.88 | 1.13 | 0.92 | 0.95 | 0.60 | 0.70 | 0.77 | 0.85 | 0.94 | 1.36 | |||||
| EV/Sales | (6.07) | (9.50) | (7.71) | (10.46) | (14.67) | (16.31) | (14.54) | (11.79) | (13.57) | (15.70) | |||||
| EV/FCF | (2.02) | (2.93) | (2.84) | (2.51) | (1.75) | (2.14) | (2.29) | (2.37) | (4.22) | (6.05) | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 68,959 | (10,478) | 32,515 | 29,743 | 182,220 | 104,312 | 19,355 | 39,111 | 65,305 | 29,766 | ||||
| Capex | (2,057) | (2,452) | (3,044) | (3,632) | (3,510) | (3,565) | (4,409) | (3,695) | (3,886) | (4,661) | |||||
| Free cash flow | 66,902 | (12,930) | 29,471 | 26,111 | 178,710 | 100,747 | 14,946 | 35,416 | 61,419 | 25,105 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | (203,319) | (165,191) | (171,354) | (202,662) | (262,431) | (207,875) | (165,611) | (228,840) | (263,079) | (328,164) | ||||
| Total debt | 86,899 | 92,397 | 107,779 | 129,155 | 117,443 | 99,044 | 100,439 | 118,871 | 131,743 | 128,081 | |||||
| Net debt | (466,968) | (590,561) | (582,896) | (568,660) | (699,303) | (848,404) | (805,808) | (819,016) | (819,091) | (912,386) | |||||
| Shareholders’ equity | 182,578 | 196,224 | 194,249 | 192,668 | 204,995 | 206,777 | 185,197 | 192,610 | 192,273 | 205,666 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 0.05 | 0.40 | 0.50 | 0.23 | 0.14 | 0.42 | 0.49 | 0.75 | 0.76 | 0.68 | ||||
| ROIC | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| ROE | 0.68 | 5.11 | 6.46 | 3.09 | 1.96 | 6.12 | 7.32 | 11.87 | 11.91 | 10.61 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Mar 2026
Charts ten years each
HSBC Holdings plc vs peers in Banks Diversified (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| BAC Bank of America Corporation | $361.5B | 11.9× | 12.0× | −0.94% (below 0%: shrinking) | −8.97% (below 0%: shrinking) | +418.04% (above 0%: growing) | 62.72% | 0.00% | Compare |
| HSBC HSBC Holdings plc | $324.0B | 13.3× | — | −18.77% (below 0%: shrinking) | −24.07% (below 0%: shrinking) | +75.40% (above 0%: growing) | 100.00% | 0.00% | |
| SMFG Sumitomo Mitsui Financial Group Inc | $311.3B | 9.3× | — | +17.73% (above 0%: growing) | +85.19% (above 0%: growing) | −63.80% (below 0%: shrinking) | 58.44% | 0.00% | Compare |
| WFC Wells Fargo & Company | $248.4B | 11.5× | 11.7× | +4.25% (above 0%: growing) | +17.18% (above 0%: growing) | +160.40% (above 0%: growing) | 65.75% | 0.00% | Compare |
| MUFG Mitsubishi UFJ Financial Group, Inc. | $246.1B | 17.0× | — | +21.62% (above 0%: growing) | +32.35% (above 0%: growing) | −145.30% (below 0%: shrinking) | 61.56% | 0.00% | Compare |
| C Citigroup Inc. | $206.7B | 12.1× | 12.2× | +4.08% (above 0%: growing) | +52.35% (above 0%: growing) | +33.24% (above 0%: growing) | 52.26% | 0.00% | Compare |
| SAN Banco Santander, S.A. | $195.8B | 10.7× | 10.1× | +4.44% (above 0%: growing) | +8.00% (above 0%: growing) | −105.65% (below 0%: shrinking) | 100.00% | 0.00% | Compare |
| UBS UBS Group AG | $146.3B | 15.5× | 14.4× | −40.29% (below 0%: shrinking) | +21.33% (above 0%: growing) | −53.01% (below 0%: shrinking) | 100.00% | 0.00% | Compare |
| BBVA Banco Bilbao Viscaya Argentaria S.A. | $141.0B | 11.7× | 7.7× | +23.54% (above 0%: growing) | +19.23% (above 0%: growing) | +439.38% (above 0%: growing) | 100.00% | 0.00% | Compare |
| Median of peers | $226.4B | 11.8× | 11.9× | +4.35% | +20.28% | −9.89% | 64.24% | 0.00% |
HSBC Holdings plc (HSBC) key facts
- HSBC Holdings plc (HSBC) is a Banks Diversified company in the Financial sector, traded in the US as an ADR.
- As of October 16, 2026, HSBC traded at $94.57, a market capitalization of $324.0 billion.
- HSBC Holdings plc pays an annual dividend of $3.75 per share, a yield of 3.97%, with a payout ratio of 53.2%.
- Return on equity was 10.6% and debt-to-equity 0.67.
- Its Piotroski F-score is 6 out of 9 for fiscal 2025.
HSBC Holdings plc (HSBC) Latest News
No news at this impact. Lower the threshold for more.