| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | — | — | — | — | — | — | — | — | — | — | — |
| Sell | — | — | — | — | — | — | — | — | — | — | — | — |
| total | individual payouts | |
|---|---|---|
| 2023 | ‡‡‡ |
|
| 2022 | ‡‡‡ |
|
| 2021 | ‡‡‡ |
|
| 2020 | ‡‡‡ |
|
| 2019 | ‡‡‡ |
|
| 2017 | ‡‡‡ |
|
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Cash | 80.41 | 59.28 | 46.63 | 42.66 |
| Receivables | 60.14 | 78.88 | 89.59 | 89.57 |
| Inventory | 42.11 | 53.16 | 92.75 | 90.59 |
| Other | — | — | — | — |
| 188.77 | 209.01 | 238.07 | 229.85 |
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Payables | 3.24 | 11.71 | 8.99 | 11.64 |
| ST’ Debt | — | — | — | — |
| Other | — | — | — | — |
| 79.69 | 91.46 | 96.10 | 92.15 |
| 10y | 5y | 3y | |
| Sales | — | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | ‡‡‡ | ‡‡‡ | ‡‡‡ |
| Earnings | ‡‡‡ | ‡‡‡ | ‡‡‡ |
| Book Value | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 34.71 | 37.67 | — | — |
—
|
| ’25 | 38.90 | 37.20 | 38.21 | 40.59 |
154.90
|
| ’24 | 34.67 | 36.02 | 32.81 | 40.78 |
144.29
|
| ’23 | 29.62 | 31.76 | 31.43 | 34.23 |
127.04
|
| ’22 | 23.46 | 27.63 | 26.56 | 30.03 |
107.67
|
| ’21 | 20.02 | 22.44 | 23.23 | 20.66 |
86.35
|
| ’20 | 25.40 | 22.67 | 19.97 | 20.61 |
88.64
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | (1.54) | (2.21) | — | — |
—
|
| ’25 | (8.87) | (10.87) | 1.33 | (9.18) |
(27.59)
|
| ’24 | (9.52) | (4.60) | 3.37 | (11.78) |
(22.53)
|
| ’23 | (24.90) | (27.16) | (9.18) | 2.46 |
(58.79)
|
| ’22 | (43.94) | (28.37) | (37.07) | (37.53) |
(146.91)
|
| ’21 | (41.94) | (62.99) | (53.17) | (45.26) |
(203.35)
|
| ’20 | (32.93) | (57.28) | (42.05) | (52.55) |
(184.82)
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | (1.93) | (2.35) | — | — |
—
|
| ’25 | (8.94) | (11.06) | 1.36 | (9.17) |
(27.81)
|
| ’24 | (9.52) | (5.24) | 2.94 | (12.39) |
(24.21)
|
| ’23 | (25.12) | (27.44) | (9.97) | 2.22 |
(60.32)
|
| ’22 | (44.93) | (28.69) | (36.94) | (37.94) |
(148.51)
|
| ’21 | (42.72) | (63.31) | (54.70) | (45.62) |
(206.34)
|
| ’20 | (35.87) | (58.03) | (42.69) | (55.05) |
(191.63)
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | (0.04) | (0.03) | — | — |
—
|
| ’25 | 0.01 | (0.02) | (0.10) | (0.02) |
(0.12)
|
| ’24 | (0.02) | (0.06) | (0.03) | 0.02 |
(0.09)
|
| ’23 | (0.27) | (0.35) | (0.17) | (0.07) |
(0.80)
|
| ’22 | (0.63) | (0.55) | (0.38) | (0.17) |
(1.67)
|
| ’21 | (0.58) | (0.62) | (0.51) | (0.54) |
(2.24)
|
| ’20 | (0.57) | (0.61) | (0.64) | (0.68) |
(2.50)
|
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡ | ‡‡‡‡ | 2.19 | 0.50 | 1.04 | 1.00 | — | — | — |
Low Price
|
| ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 10.40 | 3.41 | 3.93 | 2.68 | — | — | — |
High Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 203 | 126 | 122 | 128 | — | — | — |
Employees
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.53 | 1.01 | 1.18 | 1.21 | — | — | — |
Revenue/Emp
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 107.67 | 127.04 | 144.29 | 154.90 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 49.04% | 48.75% | 73.21% | 73.31% | — | — | — |
Gross Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (182.02) | (110.56) | (13.58) | (20.19) | ‡‡‡‡‡ | — | — |
EBT
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (169.05%) | (87.02%) | (9.41%) | (13.04%) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
EBT Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (182.02) | (110.56) | (13.58) | (20.19) | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Net Income
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2.36 | 1.50 | 1.31 | 2.39 | — | — | — |
Depreciation
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.99 | 0.92 | 0.95 | 0.93 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | (1.67) | (0.80) | (0.09) | (0.12) | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Earnings/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (1.35) | (0.43) | (0.15) | (0.17) | — | — | — |
Cash Flow/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.01) | (0.01) | (0.01) | 0.00 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Capex/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (1.36) | (0.44) | (0.16) | (0.17) | — | — | — |
Free CF/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.12 | (0.25) | (0.22) | 0.09 | — | — | — |
Book Value/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 108.88 | 138.14 | 152.45 | 166.71 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Shares
|
| ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | 0.00 | 0.00 | 0.00 | 0.00 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ |
PE Ratio
|
| ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2.46 | 2.06 | 1.62 | 1.40 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PS Ratio
|
| ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 19.49 | 0.00 | 0.00 | 16.32 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PB Ratio
|
| ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3.08 | 2.81 | 2.44 | 2.03 | ‡‡‡ | ‡‡‡ | ‡‡‡‡ |
EV/Sales
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (2.23) | (5.93) | (14.39) | (11.28) | — | — | — |
EV/FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (146.91) | (58.79) | (22.53) | (27.59) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Op' Cash Flow
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (1.60) | (1.53) | (1.68) | (0.22) | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
Capex
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (148.51) | (60.32) | (24.21) | (27.81) | ‡‡‡‡‡ | — | — |
FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 123.08 | 109.09 | 117.56 | 141.97 | — | — | — |
Working Cap'
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 151.98 | 173.75 | 174.73 | 140.64 | — | — | — |
Total Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 67.13 | 93.34 | 115.44 | 94.01 | — | — | — |
Net Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 13.57 | (33.97) | (33.65) | 14.33 | — | — | — |
Sh' Equity
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (65.40%) | (46.70%) | (5.96%) | (8.26%) | ‡‡‡‡‡ | — | — |
ROA
|
| ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (135.27%) | (116.44%) | (8.81%) | (1.46%) | — | — | — |
ROIC
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (399.43%) | 1,083.86% | 40.16% | 198.30% | ‡‡‡‡‡ | — | — |
ROE
|
Heron Therapeutics (HRTX), a commercial-stage biotech specializing in cancer supportive care and post-surgical pain management, has endured a volatile decade marked by product launches like CINVANTI (2017), SUSTOL (2016), and ZYNRELEF (2020), offset by manufacturing setbacks, FDA warnings, and a 2023 debt restructuring. Yet, revenue has surged 11,000% from $1.3 million in 2016 to $145 million in 2024, with revenue per employee exploding to $1.18 million amid a 60% headcount cut. Analysts forecast continued momentum: $154 million in 2025 (+7% YoY), scaling to $208 million by 2027 (+20%), signaling commercial traction and reduced dilution risks as shares outstanding stabilize near 183 million.
Losses have plummeted 88% to $13.6 million in 2024, with gross margins rebounding to 73% and EBT projected to flip positive at $0.8 million in 2025, then $38 million in 2026—a 4,650% jump. Free cash flow per share turns positive, easing $175 million debt pressures after operating cash burn improved 89%. The stock, down 98% from 2018 peaks to recent $1-4 ranges, trades at a discounted 1.6x PS ratio (vs. peer 3-5x), with analyst targets implying 160-420% upside to 8.5x forward PE by 2027. Insider buys totaling $6.2 million in 2025 underscore conviction.
This turnaround profiles high-risk/high-reward: if ZYNRELEF ramps and pipeline catalysts hit, shares could revisit $10+ territory. Watch Q1 2026 earnings for confirmation—projections pencil 2-4x potential, but execution and competition loom large. [Read full analysis]
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.