Saturday 17 October 2026
Export HNNA’s income statement to Excel — free account
Hennessy Advisors, Inc.
HNNA Financial Asset Management
Hennessy Advisors, Inc.’s revenue for fiscal 2025 (year ended September 2025) was $35.5 million, up 19.9% from fiscal 2024. In the quarter to June 2026, revenue grew 4.17%, EPS fell 3.85% and free cash flow fell 6.00%, each against the same quarter a year earlier. Dividend growth for five consecutive years, revenue growth for three, operating cash flow growth for three.
10.25
0.18
−1.73%
Follow HNNA
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to September
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 16.13 | 13.88 | 9.69 | 9.00 | 5.69 | 8.20 | 8.11 | 6.33 | 6.38 | 8.43 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 26.33 | 21.60 | 20.00 | 12.78 | 11.15 | 12.50 | 11.37 | 10.15 | 13.88 | 13.54 | |||||
| People | |||||||||||||||
| People | Employees | 22 | 23 | 23 | 21 | 21 | 20 | 19 | 17 | 18 | 18 | ||||
| Revenue/emp, $m | 2.34 | 2.30 | 2.37 | 2.03 | 1.59 | 1.64 | 1.56 | 1.41 | 1.65 | 1.97 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 51 | 53 | 55 | 43 | 33 | 33 | 30 | 24 | 30 | 36 | ||||
| Gross margin, % | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | |||||
| EBT | 23 | 23 | 23 | 15 | 11 | 11 | 8 | 7 | 10 | 14 | |||||
| EBT margin, % | 43.88 | 43.90 | 42.85 | 35.76 | 32.83 | 33.21 | 26.78 | 27.48 | 32.73 | 38.33 | |||||
| Net income | 14 | 15 | 21 | 11 | 8 | 8 | 6 | 5 | 7 | 10 | |||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 6.76 | 6.88 | 6.99 | 5.51 | 4.54 | 4.45 | 3.96 | 3.17 | 3.86 | 4.56 | ||||
| Earnings | 1.86 | 1.94 | 2.64 | 1.42 | 1.07 | 1.07 | 0.83 | 0.63 | 0.92 | 1.28 | |||||
| Cash flow | 2.39 | 2.58 | 2.76 | 1.86 | 1.44 | 1.41 | 1.16 | 0.94 | 1.21 | 1.77 | |||||
| Capex | (0.02) | (0.02) | (0.05) | (0.03) | (0.02) | (0.03) | (0.03) | (0.03) | (0.04) | (0.06) | |||||
| Free cash flow | 2.37 | 2.56 | 2.71 | 1.83 | 1.42 | 1.38 | 1.13 | 0.91 | 1.17 | 1.71 | |||||
| Book value | 4.91 | 6.70 | 9.09 | 9.74 | 10.63 | 11.30 | 11.53 | 11.58 | 11.89 | 12.55 | |||||
| Shares, m | 8 | 8 | 8 | 8 | 7 | 7 | 7 | 8 | 8 | 8 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 12.72 | 8.07 | 5.25 | 7.61 | 7.82 | 9.08 | 10.57 | 10.97 | 10.82 | 8.29 | ||||
| P/S | 3.50 | 2.24 | 1.97 | 1.96 | 1.83 | 2.16 | 2.19 | 2.15 | 2.58 | 2.29 | |||||
| P/B | 4.82 | 2.30 | 1.51 | 1.11 | 0.78 | 0.85 | 0.75 | 0.59 | 0.84 | 0.83 | |||||
| EV/Sales | 4.01 | 2.44 | 1.90 | 1.81 | 1.66 | 1.83 | 1.67 | 1.44 | 1.90 | 1.49 | |||||
| EV/FCF | 12.05 | 6.56 | 4.90 | 5.45 | 5.30 | 5.92 | 5.87 | 4.99 | 6.28 | 3.98 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 18 | 20 | 22 | 14 | 11 | 10 | 9 | 7 | 9 | 14 | ||||
| Capex | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
| Free cash flow | 18 | 20 | 21 | 14 | 10 | 10 | 8 | 7 | 9 | 13 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | (1) | 10 | 19 | 18 | 8 | 14 | 57 | 60 | 63 | 71 | ||||
| Total debt | 30 | 26 | 22 | 18 | 0 | 1 | 39 | 39 | 39 | 40 | |||||
| Net debt | 27 | 10 | (4) | (7) | (10) | (15) | (20) | (21) | (24) | (33) | |||||
| Shareholders’ equity | 37 | 52 | 71 | 76 | 78 | 83 | 86 | 88 | 91 | 98 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 18.18 | 16.40 | 19.94 | 10.04 | 7.65 | 8.03 | 5.04 | 3.30 | 4.77 | 6.37 | ||||
| ROIC | 23.24 | 24.78 | 22.73 | 14.53 | 10.37 | 9.99 | 9.22 | 5.96 | 8.29 | 12.62 | |||||
| ROE | 47.55 | 33.63 | 33.65 | 15.06 | 10.20 | 9.79 | 7.30 | 5.48 | 7.93 | 10.54 | |||||
Negative figures in brackets.
Fiscal years to Sep 2025 · latest quarter Jun 2026
Charts ten years each
Hennessy Advisors, Inc. vs peers in Asset Management (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| ZSTK ZeroStack Corp. | $92.1M | — (loss-making) | — (loss-making) | +40.67% (above 0%: growing) | n/m | +146.50% (above 0%: growing) | 11.85% | (177.43%) | Compare |
| PFX PhenixFIN Corporation | $85.5M | 18.3× | — (loss-making) | +4.77% (above 0%: growing) | n/m | +89.91% (above 0%: growing) | 100.00% | 68.13% | Compare |
| BCIC BCP Investment Corporation | $82.6M | — (loss-making) | 25.8× | +20.07% (above 0%: growing) | n/m | +99.89% (above 0%: growing) | 100.00% | 37.20% | Compare |
| HNNA Hennessy Advisors, Inc. | $82.5M | 9.9× | 10.6× | +4.17% (above 0%: growing) | −3.85% (below 0%: shrinking) | −6.00% (below 0%: shrinking) | 100.00% | 34.72% | |
| GECC Great Elm Capital Group, Inc. | $69.7M | — (loss-making) | 6.6× | −23.68% (below 0%: shrinking) | −54.90% (below 0%: shrinking) | +35.66% (above 0%: growing) | 100.00% | 69.32% | Compare |
| AFCG Advanced Flower Capital Inc. | $69.7M | — (loss-making) | 3.1× | +40.12% (above 0%: growing) | n/m | −452.40% (below 0%: shrinking) | 100.00% | 64.59% | Compare |
| GEG Great Elm Group, Inc. | $67.1M | — (loss-making) | — (loss-making) | +88.28% (above 0%: growing) | −92.16% (below 0%: shrinking) | +265.21% (above 0%: growing) | (96.60%) | (19.71%) | Compare |
| PDCC Pearl Diver Credit Company Inc. | $66.1M | — (loss-making) | — | — | n/m | — | — | — | Compare |
| AVAT Avalanche Treasury Corporation | $58.2M | — | — | — | n/m | — | 100.00% | (3,421.79%) | Compare |
| Median of peers | $69.7M | — | 6.6× | +30.10% | — | +94.90% | 100.00% | 37.20% |
Hennessy Advisors, Inc. (HNNA) key facts
- Strength: Hennessy Advisors, Inc.’s revenue for fiscal 2025 (year ended September 2025) was $35.5 million, up 19.9% from fiscal 2024.
- Strength: Net income was $10.0 million, or $1.28 per share (basic), a net margin of 28.0%.
- Hennessy Advisors, Inc. (HNNA) is an Asset Management company in the Financial sector, listed on Nasdaq.
- As of October 16, 2026, HNNA traded at $10.25, a market capitalization of $82.5 million.
- At that price the stock trades at 9.9× trailing-twelve-month earnings and 2.4× sales; its P/E is higher than 58% of its own readings over the past ten years.
- Hennessy Advisors, Inc. pays an annual dividend of $0.59 per share, a yield of 5.73%, with a payout ratio of 56.5%.
- Return on equity was 10.5% and debt-to-equity 0.00.
- Its Piotroski F-score is 6 out of 9 for fiscal 2025.