Friday 6 November 2026
Export HNNA’s income statement to Excel — free account
Hennessy Advisors, Inc.
HNNA Financial Asset Management
Hennessy Advisors, Inc.’s revenue for fiscal 2025 (year ended September 2025) was $35.5 million, up 19.9% from fiscal 2024.
- Revenue
- +4.17%
- EPS
- −3.85%
- Free cash flow
- −6.00%
Quarter to June 2026, against a year earlier
10.35
0.18
−1.71%
Follow HNNA
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to September
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 51 | 53 | 55 | 43 | 33 | 33 | 30 | 24 | 30 | 36 | 33 | (4.0%) | — | — | — | — | |
| Gross margin, % | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 0.0 pt | ||||||
| EBT | 23 | 23 | 23 | 15 | 11 | 11 | 8 | 7 | 10 | 14 | 11 | (5.5%) | ||||||
| EBT margin, % | 43.88 | 43.90 | 42.85 | 35.76 | 32.83 | 33.21 | 26.78 | 27.48 | 32.73 | 38.33 | 33.70 | (5.6) pt | ||||||
| Net income | 14 | 15 | 21 | 11 | 8 | 8 | 6 | 5 | 7 | 10 | 8 | (4.0%) | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 6.76 | 6.88 | 6.99 | 5.51 | 4.54 | 4.45 | 3.96 | 3.17 | 3.86 | 4.56 | 4.22 | (4.3%) | |||||
| Earnings | 1.86 | 1.94 | 2.64 | 1.42 | 1.07 | 1.07 | 0.83 | 0.63 | 0.92 | 1.28 | 1.04 | (4.1%) | ||||||
| Cash flow | 2.39 | 2.58 | 2.76 | 1.86 | 1.44 | 1.41 | 1.16 | 0.94 | 1.21 | 1.77 | 1.33 | (3.3%) | ||||||
| Capex | (0.02) | (0.02) | (0.05) | (0.03) | (0.02) | (0.03) | (0.03) | (0.03) | (0.04) | (0.06) | (0.04) | +9.9% | ||||||
| Free cash flow | 2.37 | 2.56 | 2.71 | 1.83 | 1.42 | 1.38 | 1.13 | 0.91 | 1.17 | 1.71 | 1.29 | (3.5%) | ||||||
| Book value | 4.91 | 6.70 | 9.09 | 9.74 | 10.63 | 11.30 | 11.53 | 11.58 | 11.89 | 12.55 | 12.80 | +11.0% | ||||||
| Shares, m | 8 | 8 | 8 | 8 | 7 | 7 | 7 | 8 | 8 | 8 | 8 | +0.3% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 12.72 | 8.07 | 5.25 | 7.61 | 7.82 | 9.08 | 10.57 | 10.97 | 10.82 | 8.29 | 9.95 | 9.1 | |||||
| P/S | 3.50 | 2.24 | 1.97 | 1.96 | 1.83 | 2.16 | 2.19 | 2.15 | 2.58 | 2.29 | 2.45 | 2.3 | ||||||
| P/B | 4.82 | 2.30 | 1.51 | 1.11 | 0.78 | 0.85 | 0.75 | 0.59 | 0.84 | 0.83 | 0.81 | 1.4 | ||||||
| EV/Sales | 4.01 | 2.44 | 1.90 | 1.81 | 1.66 | 1.83 | 1.67 | 1.44 | 1.90 | 1.49 | — | 2.0 | ||||||
| EV/FCF | 12.05 | 6.56 | 4.90 | 5.45 | 5.30 | 5.92 | 5.87 | 4.99 | 6.28 | 3.98 | — | 6.1 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 18 | 20 | 22 | 14 | 11 | 10 | 9 | 7 | 9 | 14 | 11 | (3.0%) | |||||
| Capex | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | +10.2% | ||||||
| Free cash flow | 18 | 20 | 21 | 14 | 10 | 10 | 8 | 7 | 9 | 13 | 10 | (3.3%) | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | (1) | 10 | 19 | 18 | 8 | 14 | 57 | 60 | 63 | 71 | 35 | n/m | |||||
| Net debt | 27 | 10 | (4) | (7) | (10) | (15) | (20) | (21) | (24) | (33) | (35) | n/m | ||||||
| Shareholders’ equity | 37 | 52 | 71 | 76 | 78 | 83 | 86 | 88 | 91 | 98 | 101 | +11.3% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 18.18 | 16.40 | 19.94 | 10.04 | 7.65 | 8.03 | 5.04 | 3.30 | 4.77 | 6.37 | 5.88 | (11.8) pt | |||||
| ROIC | 23.24 | 24.78 | 22.73 | 14.53 | 10.37 | 9.99 | 9.22 | 5.96 | 8.29 | 12.62 | 10.59 | (10.6) pt | ||||||
| ROE | 47.55 | 33.63 | 33.65 | 15.06 | 10.20 | 9.79 | 7.30 | 5.48 | 7.93 | 10.54 | 8.36 | (37.0) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 22 | 23 | 23 | 21 | 21 | 20 | 19 | 17 | 18 | 18 | — | (2.2%) | |||||
| Revenue/emp, $m | 2.34 | 2.30 | 2.37 | 2.03 | 1.59 | 1.64 | 1.56 | 1.41 | 1.65 | 1.97 | — | (1.9%) | ||||||
Negative figures in brackets.
estimates
Fiscal years to Sep 2025 · latest quarter Jun 2026
Hennessy Advisors, Inc. vs peers in Asset Management (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| HNNA Hennessy Advisors, Inc. | $83.2M | 10.0× | 10.6× | +4.17% (above 0%: growing) | −3.85% (below 0%: shrinking) | −6.00% (below 0%: shrinking) | 100.00% | 34.72% | |
| PFX PhenixFIN Corporation | $81.5M | 17.2× | 44.6× | +4.77% (above 0%: growing) | n/m | +89.91% (above 0%: growing) | 100.00% | 68.13% | Compare |
| BCIC BCP Investment Corporation | $74.2M | — (loss-making) | — (loss-making) | +20.07% (above 0%: growing) | n/m | +99.89% (above 0%: growing) | 100.00% | 37.20% | Compare |
| GECC Great Elm Capital Group, Inc. | $68.6M | — (loss-making) | 6.2× | −18.30% (below 0%: shrinking) | n/m | +152.73% (above 0%: growing) | 100.00% | 67.38% | Compare |
| AFCG Advanced Flower Capital Inc. | $67.2M | 2.8× | 2.9× | +40.12% (above 0%: growing) | n/m | +30.46% (above 0%: growing) | 100.00% | 64.59% | Compare |
| GEG Great Elm Group, Inc. | $66.5M | — (loss-making) | — (loss-making) | −69.06% (below 0%: shrinking) | n/m | −378.19% (below 0%: shrinking) | 0.00% | (104.49%) | Compare |
| SDEV Stablecoin Development Corporation | $65.6M | 0.1× | — (loss-making) | +2,540.45% (above 0%: growing) | n/m | +43.46% (above 0%: growing) | 100.00% | 91.79% | Compare |
| PDCC Pearl Diver Credit Company Inc. | $60.8M | — (loss-making) | — | — | +136.54% (above 0%: growing) | — | — | — | Compare |
| ZSTK ZeroStack Corp. | $56.1M | — (loss-making) | — (loss-making) | +40.67% (above 0%: growing) | n/m | +146.50% (above 0%: growing) | 11.85% | (177.43%) | Compare |
| Median of peers | $66.9M | 2.8× | 6.2× | +20.07% | — | +89.91% | 100.00% | 64.59% |
Pay and ownership Proxy statement filed 10 December 2025
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 1.60m | 1.67m | 146.40 |
| 2024 | 1.06m | 1.13m | 132.59 |
| 2023 | 852.30k | 740.71k | 82.39 |
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Read the proxy statement