Saturday 17 October 2026
Export HDB’s income statement to Excel — free account
HDFC Bank Limited
HDFC Bank Limited’s revenue for fiscal 2026 (year ended March 2026) was $46.4 billion, down 5.46% from fiscal 2025. In the quarter to June 2026, revenue fell 9.36%, EPS grew 8.11% and free cash flow fell 1.95%, each against the same quarter a year earlier. Dividend growth for three consecutive years.
23.76
0.23
+0.98%
Follow HDB
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to March
| Group | Line | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Trend | 2027e | 2028e | 2029e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 14.75 | 21.36 | 23.63 | 14.75 | 30.68 | 25.31 | 27.98 | 26.08 | 28.89 | 21.71 |
Analyst estimates 2027–2029 Powerpack |
|||
| High | 25.50 | 28.03 | 32.95 | 36.22 | 42.35 | 36.10 | 35.88 | 34.25 | 39.81 | 36.73 | |||||
| People | |||||||||||||||
| People | Employees | 84,325 | 88,253 | 98,061 | 116,971 | 120,093 | 141,579 | 173,222 | 213,527 | 214,521 | 211,178 | ||||
| Revenue/emp, $m | 0.15 | 0.17 | 0.18 | 0.16 | 0.17 | 0.15 | 0.14 | 0.20 | 0.23 | 0.22 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 12,889 | 15,176 | 17,378 | 18,706 | 20,904 | 21,138 | 24,102 | 42,247 | 49,104 | 46,426 | ||||
| Gross margin, % | 55.29 | 57.46 | 55.55 | 56.14 | 61.26 | 63.57 | 60.85 | 56.43 | 56.53 | 57.29 | |||||
| EBT | 3,392 | 4,256 | 4,916 | 4,853 | 6,014 | 6,843 | 8,059 | 8,465 | 10,085 | 10,008 | |||||
| EBT margin, % | 26.32 | 28.04 | 28.29 | 25.94 | 28.77 | 32.37 | 33.44 | 20.04 | 20.54 | 21.56 | |||||
| Net income | 2,170 | 2,747 | 3,189 | 3,454 | 4,457 | 5,095 | 6,038 | 7,531 | 8,036 | 7,749 | |||||
| Depreciation | 259 | 291 | 328 | 325 | 298 | 366 | 447 | 878 | 1,172 | 1,227 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 3.80 | 4.41 | 4.86 | 5.13 | 5.70 | 5.73 | 6.50 | 8.95 | 9.66 | 9.07 | ||||
| Earnings | 0.63 | 0.78 | 0.84 | 0.99 | 1.17 | 1.39 | 1.55 | 1.64 | 1.65 | 1.62 | |||||
| Cash flow | 1.72 | 0.42 | 0.74 | 0.62 | 3.44 | 2.08 | 1.56 | 2.60 | 2.75 | 2.33 | |||||
| Capex | (0.06) | (0.04) | (0.07) | (0.07) | (0.07) | (0.09) | (0.14) | (0.13) | (0.15) | (0.10) | |||||
| Free cash flow | 1.67 | 0.38 | 0.68 | 0.56 | 3.37 | 1.98 | 1.42 | 2.47 | 2.60 | 2.23 | |||||
| Book value | 4.67 | 5.25 | 6.62 | 6.90 | 8.07 | 8.97 | 9.57 | 20.05 | 19.85 | 19.07 | |||||
| Shares, m | 3,392 | 3,441 | 3,573 | 3,646 | 3,666 | 3,689 | 3,710 | 4,720 | 5,085 | 5,119 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 27.87 | 36.58 | 42.71 | 31.70 | 39.81 | 22.14 | 21.72 | 17.15 | 21.61 | 17.14 | ||||
| P/S | 7.32 | 9.61 | 11.23 | 5.92 | 4.20 | 5.35 | 5.13 | 3.14 | 3.44 | 2.74 | |||||
| P/B | 6.56 | 8.61 | 4.63 | 2.67 | 2.50 | 3.42 | 3.48 | 1.40 | 1.67 | 1.30 | |||||
| EV/Sales | 7.15 | 9.44 | 11.62 | 7.19 | 1.58 | 5.36 | 5.17 | 4.30 | 4.13 | 3.04 | |||||
| EV/FCF | 13.65 | 18.02 | 21.02 | 9.30 | 2.51 | 5.52 | 13.66 | 69.57 | 6.25 | 4.13 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 5,848 | 1,448 | 2,650 | 2,271 | 12,603 | 7,658 | 5,806 | 12,267 | 13,995 | 11,921 | ||||
| Capex | (193) | (139) | (233) | (240) | (241) | (344) | (525) | (628) | (766) | (509) | |||||
| Free cash flow | 5,655 | 1,308 | 2,417 | 2,030 | 12,362 | 7,313 | 5,281 | 11,639 | 13,230 | 11,412 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | (10,536) | (5,910) | (6,753) | (17,826) | (20,813) | (17,534) | (19,051) | 29,933 | 13,121 | 5,327 | ||||
| Total debt | 11,271 | 14,328 | 15,103 | 13,616 | 16,062 | 20,487 | 24,996 | 79,779 | 68,666 | 54,561 | |||||
| Net debt | 1,292 | (9,194) | (463) | (1,862) | (1,717) | 80 | 924 | 48,804 | 34,047 | 13,872 | |||||
| Shareholders’ equity | 15,851 | 18,069 | 23,650 | 25,156 | 29,579 | 33,076 | 35,501 | 94,627 | 100,935 | 97,631 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 1.69 | 1.74 | 1.74 | 1.71 | 1.95 | 1.94 | 2.04 | 1.77 | 1.44 | 1.34 | ||||
| ROIC | 12.37 | 29.97 | 13.25 | 13.02 | 13.49 | 12.90 | 13.83 | 3.69 | 4.67 | 5.61 | |||||
| ROE | 14.95 | 16.17 | 15.26 | 14.15 | 16.29 | 16.24 | 17.58 | 11.48 | 8.06 | 7.57 | |||||
Negative figures in brackets.
Fiscal years to Mar 2026 · latest quarter Jun 2026
Charts ten years each
HDFC Bank Limited vs peers in Banks Regional (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| MFG Mizuho Financial Group, Inc. | $124.4B | 2.3× | 13.9× | +12.59% (above 0%: growing) | +54.65% (above 0%: growing) | +15.81% (above 0%: growing) | 52.09% | 0.00% | Compare |
| HDB HDFC Bank Limited | $120.9B | 16.0× | — | −9.36% (below 0%: shrinking) | +8.11% (above 0%: growing) | −1.95% (below 0%: shrinking) | 64.22% | 0.00% | |
| IBN ICICI Bank Limited | $105.7B | 18.5× | — | −3.19% (below 0%: shrinking) | +2.33% (above 0%: growing) | −61.24% (below 0%: shrinking) | 71.06% | 0.00% | Compare |
| USB U.S. Bancorp | $89.4B | 11.3× | 10.9× | +2.26% (above 0%: growing) | +16.16% (above 0%: growing) | +151.96% (above 0%: growing) | 70.62% | 0.00% | Compare |
| PNC The PNC Financial Services Group, Inc | $85.8B | 11.4× | 12.4× | +6.44% (above 0%: growing) | +19.94% (above 0%: growing) | +45.07% (above 0%: growing) | 70.11% | 0.00% | Compare |
| LYG Lloyds Banking Group PLC | $78.4B | 15.5× | — | −67.58% (below 0%: shrinking) | +413.83% (above 0%: growing) | +62.30% (above 0%: growing) | 100.00% | 0.00% | Compare |
| NU Nu Holdings Ltd. | $71.2B | 19.7× | 14.5× | +50.29% (above 0%: growing) | +69.23% (above 0%: growing) | −102.15% (below 0%: shrinking) | 71.77% | 0.00% | Compare |
| NWG NatWest Group plc | $69.2B | 9.9× | 8.4× | +14.08% (above 0%: growing) | +77.78% (above 0%: growing) | −47.36% (below 0%: shrinking) | 59.01% | 0.00% | Compare |
| DB Deutsche Bank Aktiengesellschaft | $61.8B | 7.6× | 8.4× | +5.77% (above 0%: growing) | +160.96% (above 0%: growing) | +127.23% (above 0%: growing) | 57.34% | 0.00% | Compare |
| Median of peers | $82.1B | 11.3× | 11.7× | +6.11% | +61.94% | +30.44% | 70.37% | 0.00% |
HDFC Bank Limited (HDB) key facts
- Concern: HDFC Bank Limited’s revenue for fiscal 2026 (year ended March 2026) was $46.4 billion, down 5.46% from fiscal 2025.
- HDFC Bank Limited (HDB) is a Banks Regional company in the Financial sector, traded in the US as an ADR.
- As of October 16, 2026, HDB traded at $23.76, a market capitalization of $120.9 billion.
- Return on equity was 7.57% and debt-to-equity 0.00.
- Its Piotroski F-score is 5 out of 9 for fiscal 2026.