Sunday 11 October 2026 Export all HCC data to Excel Powerpack

Warrior Met Coal

HCC Basic Materials Coking Coal

Warrior Met Coal’s revenue for fiscal 2025 (year ended December 2025) was $1.3 billion, down 14.1% from fiscal 2024. In the quarter to June 2026, revenue grew 71.3%, EPS grew 1,400.0%, free cash flow grew 376.3% and total debt fell 2.93%, each against the same quarter a year earlier.

93.07 3.27 +3.64%
Market cap
$4.7B
P/E
22.4×
Fwd P/E
15.4×
Dividend yield
0.34%
F-score
3/9
Altman Z
6.05
Beneish M
−2.43
Dividend safety
45/100

An Income Statement, also known as a Profit and Loss Statement, summarizes a company's revenues, expenses, and profits over a specific period. It highlights how revenue is transformed into net income, showcasing operational efficiency. Key components include total revenue, cost of goods sold (COGS), gross profit, operating expenses, and net profit. Businesses use the Income Statement to assess financial performance, make strategic decisions, and ensure profitability. Investors and stakeholders analyze it to gauge the company’s financial health and future growth potential.

Jun '26 Mar '26 Dec '25 Sep '25 Older periods
Revenue
509.69 458.59 383.99 328.59

+8 more quarters

Revenue Growth
71.31% 52.89% 29.09% 0.27%
Cost of Revenue
347.08 298.75 274.77 247.07
Gross Profit
162.61 159.84 109.22 81.52
SG&A Expenses
9.80 28.20 18.12 17.20
Operating Income
94.52 79.37 34.65 20.72
Non-operating Interest Expenses
5.53 3.17 2.44 2.31
Non-operating Income/Expense
(3.38) (0.58) 1.23 2.13
EBT
91.14 78.78 35.87 22.85
Income Tax Provision
3.71 6.44 12.91 (13.75)
Income after Tax
87.43 72.34 22.96 36.60
Dividends (Preferred)
— 0.00 — —
Net Income Common
87.43 72.34 22.96 36.60
EPS (Basic)
1.65 1.37 0.44 0.70
EPS (Diluted)
1.65 1.37 0.44 0.70
Shares (Basic, Weighted)
52.83 52.72 52.56 52.59
Shares (Diluted, Weighted)
52.87 52.76 52.60 52.65
Gross Margin
31.90% 34.85% 28.44% 24.81%
EBIT Margin
18.54% 17.31% 9.02% 6.31%
EBT margin
17.88% 17.18% 9.34% 6.95%
Net Profit Margin
17.15% 15.77% 5.98% 11.14%
EBITDA
154.31 133.13 89.20 66.06
EBIT
94.52 79.37 34.65 20.72
Income from Continuous Operations
87.43 72.34 22.96 36.60
Consolidated Net Income/Loss
87.43 72.34 22.96 36.60
EPS (Basic, from Continuous Ops)
1.65 1.37 0.44 0.70
EPS (Diluted, from Cont. Ops)
1.65 1.37 0.44 0.70
EPS (Basic, Consolidated)
1.65 1.37 0.44 0.70
EPS (Diluted, Consolidated)
1.65 1.37 0.44 0.70
Shares (Diluted, Average)
52.87 52.76 52.67 52.65
EBITDA Margin
30.27% 29.03% 23.23% 20.10%
Operating Cash Flow Margin
25.95% (2.56%) 19.82% 31.86%

Fold the line items

In millions of $ except per-share values · columns are period end dates