Saturday 17 October 2026
Export GXAI’s income statement to Excel — free account
Gaxos.ai Inc.
GXAI Communication Services Electronic Gaming & Multimedia
Gaxos.ai Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.9 million, up 48,225.0% from fiscal 2024. In the quarter to June 2026, revenue grew 1,337.1%, EPS grew 118.2% and free cash flow fell 47.2%, each against the same quarter a year earlier.
0.42
0.01
−2.33%
Follow GXAI
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | — | — | — | — | — | — | 3.23 | 1.01 | 1.00 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | — | — | — | — | — | — | — | 61.80 | 19.20 | 3.36 | |||||
| People | |||||||||||||||
| People | Employees | — | — | — | — | — | 2 | 3 | 3 | 3 | 3 | ||||
| Revenue/emp, $m | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.64 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | 0 | 0 | 2 | ||||
| Gross margin, % | — | — | — | — | — | — | 0.00 | 100.00 | 100.00 | 100.00 | |||||
| EBT | — | — | — | — | — | 0 | (1) | (4) | (3) | (4) | |||||
| EBT margin, % | — | — | — | — | — | 0.00 | 0.00 | (1,316,033.33) | (85,607.50) | (221.53) | |||||
| Net income | — | — | — | — | — | 0 | (1) | (4) | (3) | (4) | |||||
| Depreciation | — | — | — | — | — | — | 0 | 0 | 0 | 0 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.27 | ||||
| Earnings | — | — | — | — | — | (0.02) | (1.64) | (4.00) | (1.92) | (0.55) | |||||
| Cash flow | — | — | — | — | — | 0.00 | (1.45) | (3.02) | (1.84) | (0.54) | |||||
| Capex | — | — | — | — | — | 0.00 | (0.07) | (0.06) | (0.11) | (0.08) | |||||
| Free cash flow | — | — | — | — | — | 0.00 | (1.52) | (3.07) | (1.95) | (0.63) | |||||
| Book value | — | — | — | — | — | 2.76 | 0.79 | 3.47 | 9.35 | 1.80 | |||||
| Shares, m | — | — | — | — | — | 1 | 1 | 1 | 2 | 7 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | ||||
| P/S | — | — | — | — | — | — | — | 0.00 | 0.00 | 3.93 | |||||
| P/B | — | — | — | — | — | — | — | 1.17 | 0.27 | 0.60 | |||||
| EV/Sales | — | — | — | — | — | — | — | 0.00 | 0.00 | (2.47) | |||||
| EV/FCF | — | — | — | — | — | — | — | (0.14) | 3.51 | 1.08 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | 0 | (1) | (3) | (3) | (4) | ||||
| Capex | — | — | — | — | — | — | 0 | 0 | 0 | (1) | |||||
| Free cash flow | — | — | — | — | — | 0 | (1) | (3) | (3) | (4) | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | 2 | 1 | 3 | 16 | 12 | ||||
| Total debt | — | — | — | — | — | — | — | — | — | — | |||||
| Net debt | — | — | — | — | — | (2) | (1) | (4) | (17) | (12) | |||||
| Shareholders’ equity | — | — | — | — | — | 2 | 1 | 3 | 17 | 13 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | — | — | — | — | — | 0.00 | (94.13) | (170.28) | (32.99) | (25.62) | ||||
| ROIC | — | — | — | — | — | 0.00 | (15,085.81) | 0.00 | 0.00 | (819.42) | |||||
| ROE | — | — | — | — | — | 0.00 | (103.17) | (192.05) | (34.10) | (26.57) | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Gaxos.ai Inc. vs peers in Electronic Gaming & Multimedia (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| GMHS Gamehaus Holdings Inc. | $33.5M | 6.5× | — | −12.33% (below 0%: shrinking) | −36.31% (below 0%: shrinking) | −52.86% (below 0%: shrinking) | 53.77% | 3.31% | Compare |
| MSGM Motorsport Games Inc. | $25.0M | 13.1× | — (loss-making) | +36.58% (above 0%: growing) | −90.24% (below 0%: shrinking) | +381.17% (above 0%: growing) | 81.79% | 18.03% | Compare |
| SNAL Snail, Inc. | $18.0M | — (loss-making) | 5.4× | −11.31% (below 0%: shrinking) | n/m | +18.27% (above 0%: growing) | 39.07% | (13.54%) | Compare |
| GIGM GigaMedia Limited | $14.2M | — (loss-making) | — | −12.34% (below 0%: shrinking) | n/m | +52.13% (above 0%: growing) | 55.38% | (125.50%) | Compare |
| HODO House of Doge Inc. | $6.0M | — (loss-making) | — | — | n/m | +67.07% (above 0%: growing) | 100.00% | 11,397.14% | Compare |
| GDC GD Culture Group Limited | $5.3M | — (loss-making) | — | +102.18% (above 0%: growing) | n/m | −512.34% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| GXAI Gaxos.ai Inc. | $4.7M | — (loss-making) | — (loss-making) | +1,337.08% (above 0%: growing) | n/m | −47.21% (below 0%: shrinking) | 100.00% | (75.89%) | |
| BHATF Blue Hat Interactive Entertainment Technology | $2.1M | — (loss-making) | — (loss-making) | −82.99% (below 0%: shrinking) | n/m | 0.00% | 59.14% | (194.77%) | Compare |
| MGAM Mobile Global Esports Inc. | $800.0K | — (loss-making) | — (loss-making) | +875.00% (above 0%: growing) | n/m | −80.82% (below 0%: shrinking) | (564.10%) | (5,439.10%) | Compare |
| Median of peers | $10.1M | — | — | −11.31% | — | +9.14% | 54.58% | (6.77%) |
Gaxos.ai Inc. (GXAI) key facts
- Strength: Gaxos.ai Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.9 million, up 48,225.0% from fiscal 2024.
- Gaxos.ai Inc. (GXAI) is an Electronic Gaming & Multimedia company in the Communication Services sector, listed on Nasdaq.
- As of October 16, 2026, GXAI traded at $0.42, a market capitalization of $4.7 million.
- Return on equity was −26.6% and debt-to-equity 0.00.
- Its Piotroski F-score is 4 out of 9 and its Altman Z-score is 5.37 (safe zone) for fiscal 2025.