Gaxos.ai Inc. (GXAI) vs Motorsport Games Inc. (MSGM)

Gaxos.ai Inc. and Motorsport Games Inc. are both Electronic Gaming & Multimedia companies. Motorsport Games Inc. is the larger, with a market value of $19.6M against $4.0M — 4.9× the size. Gaxos.ai Inc. has negative trailing earnings, so its P/E is not meaningful; Motorsport Games Inc. trades at 10.0×. Gaxos.ai Inc. grew revenue faster over the last twelve months: 2,922.2% against 78.7%. Motorsport Games Inc. has the higher net margin (16.2% vs −64.8%) and the higher return on invested capital (76.8% vs −89.9%). Across the 18 metrics below, Motorsport Games Inc. leads on 10 and Gaxos.ai Inc. on 8.

Valuation

Metric GXAI MSGM Electronic Gaming & Multimedia median
P/E n/m 9.95 7.53
P/S 0.64 1.40 0.61
P/B 0.24 3.89 0.67
Price to free cash flow n/m 4.09 5.26
EV/EBITDA 1.14 4.27 2.12
EV/Sales (1.28) 1.21 0.58
Earnings yield (135.14%) 10.05% (1.85%)
Free cash flow yield (142.25%) 24.45% 0.38%

Profitability

Metric GXAI MSGM Electronic Gaming & Multimedia median
Gross margin 100.00% 83.92% 67.15%
Operating margin (115.80%) 21.14% (12.93%)
Net margin (64.79%) 16.16% (2.40%)
Free cash flow margin (90.95%) 42.67% 0.00%
Return on equity (24.91%) 43.39% 0.00%
Return on assets (23.68%) 24.09% (1.71%)
Return on invested capital (89.88%) 76.80% 0.00%

Growth

Metric GXAI MSGM Electronic Gaming & Multimedia median
Revenue growth (TTM) 2,922.24% 78.65% 9.23%
EPS growth (last fiscal year) 71.35% 252.13% (2.28%)
Revenue growth, 5-year CAGR — (9.92%) (1.32%)
Net income growth, 5-year CAGR — 0.00% 0.00%

Health

Metric GXAI MSGM Electronic Gaming & Multimedia median
Debt to equity 0.00 0.23 0.00
Current ratio 10.57 1.85 1.57
Net debt to EBITDA 2.62 (1.14) 0.35

Dividend

Metric GXAI MSGM Electronic Gaming & Multimedia median
Dividend yield — — —
Payout ratio — — —

Size

Metric GXAI MSGM Electronic Gaming & Multimedia median
Market cap 4.04m 19.60m 80.62m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack