Monday 2 November 2026 Export GTY’s income statement to Excel — free account

Getty Realty Corporation

Getty Realty Corporation’s revenue for fiscal 2025 (year ended December 2025) was $221.7 million, up 9.02% from fiscal 2024.

Revenue: +13.3%
EPS: 0.00%
Free cash flow: −85.5%
Total debt: +27.6%

Quarter to September 2026, against a year earlier

28.53 0.53 +1.89%

Follow GTY

Alert me

Market cap: $1.9B
P/E: 17.4×
Fwd P/E: 18.3×
Dividend yield: 6.80%
F-score: 5/9
Altman Z: n/a
Beneish M: n/a
Dividend safety: n/a

Overview

Insider Decisions last twelve months

Trades a month
	Jan 26			Apr 26			Jul 26			Oct 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 0.00%

Capital & Financial Ratios $m

Size

Market Cap 1,880.00

Revenue ttm 240.43

Net income ttm 101.86

Free cash flow ttm (409.40)

Net debt Q 1,188.21

Valuation

P/E 17.40

Forward P/E 18.30

Price / sales 7.41

Forward P/S Powerpack

Price / FCF 0.00

Price / book 1.39

Financial health

Current ratio Q 2.82

Debt / equity Q 0.94

Interest coverage Q 2.89

Growth

Revenue growth Q +13.31%

Operating income growth Q +11.82%

EPS, this year +13.10%

EPS, next year A −5.47%

Revenue, next year A +8.60%

EPS, past 5 yrs −3.58%

EPS, next 5 yrs A +4.79%

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

EV/Sales, ten years

P/E against its own 10 years 14.06%

10-year low 10-year high

P/S against its own 10 years 18.36%

10-year low 10-year high

P/B against its own 10 years 1.47%

10-year low 10-year high

EV/Sales against its own 10 years 64.35%

10-year low 10-year high

Dividends raised every year since 2016

Yield: 6.80%
Annual rate: 1.94
Payout ratio: 118.3%
Growth, 2016–25: +7.01%/yr

1.03 ’16
1.16 ’17 +13%
1.31 ’18 +13%
1.42 ’19 +8%
1.50 ’20 +6%
1.58 ’21 +5%
1.66 ’22 +5%
1.74 ’23 +5%
1.82 ’24 +5%
1.90 ’25 +4%
1.95 ’26e +3%

paid forecast Powerpack

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	3	9	8	9
Receivables	59	64	73	81
Inventory	—	—	—	—
Other	—	—	—	—
	175	103	101	124

	2023	2024	2025	Q'26
Payables	47	45	46	44
ST’ Debt	—	—	—	—
Other	—	—	—	—
	47	45	46	44

Compound Annual Growth %

	10y	5y	3y
Sales	7.19%	8.52%	10.22%
Cash Flow	9.88%	9.00%	11.04%
Earnings	7.35%	1.85%	(4.73%)
Book Value	10.18%	10.20%	12.16%

Earnings Trends EPS, adjusted, against the consensus

Q3 FY26 Estimate 0.63 Actual 0.64

0.62 0.62 0.63 0.64 0.64

Q4 FY25 Beat +0.01

Q1 FY26 Beat +0.01

Q2 FY26 Miss −0.01

Q3 FY26 Beat +0.01

Q4 FY26 — Feb 10

Earnings per share against the consensus, by quarter
Quarter	Estimate	Reported	Result
Q4 FY25	0.62	0.63	Beat by 0.01
Q1 FY26	0.62	0.63	Beat by 0.01
Q2 FY26	0.63	0.62	Miss by 0.01
Q3 FY26	0.63	0.64	Beat by 0.01
Q4 FY26	0.64	—	Reports 10 February 2027

EPS $

	Mar	Jun	Sep	Dec	Year
’26	0.43	0.36	0.40	—	—
’25	0.25	0.24	0.40	0.45	1.35
’24	0.30	0.30	0.27	0.39	1.25
’23	0.28	0.26	0.31	0.30	1.15
’22	0.39	0.64	0.27	0.57	1.88
’21	0.40	0.28	0.30	0.38	1.37
’20	0.30	0.26	0.27	0.77	1.62

Fiscal quarters ending in the months shown.

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	58	59	63	—	—
’25	52	53	56	61	222
’24	49	50	51	53	203
’23	43	45	50	48	186
’22	39	41	42	43	166
’21	37	39	40	39	155
’20	35	37	38	37	147

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	33	42	31	—	—
’25	29	35	31	33	127
’24	30	30	35	36	131
’23	22	26	26	31	105
’22	21	23	24	25	93
’21	19	21	19	28	87
’20	18	15	21	29	83

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	8	(73)	(249)	—	—
’25	19	(40)	(21)	(95)	(137)
’24	(55)	(36)	(15)	(42)	(149)
’23	(23)	1	(92)	(18)	(132)
’22	24	(24)	16	(36)	(20)
’21	6	(21)	(42)	(26)	(83)
’20	(39)	4	(15)	(12)	(62)

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	TTM Sep ’26	Trend	10 yrs	2026e	2027e	2028e	Next 3/yr
													Ten-year view		Analyst estimates Powerpack
Income, $m
Income, $m	Revenue	115	120	136	141	147	155	166	186	203	222	240		+7.5%	241	267	293	+9.8%
	Gross margin, %	77.57	81.47	79.58	78.38	83.32	83.53	99.61	86.52	92.41	95.18	99.53		+17.6 pt	Powerpack Getty Realty Corporation’s next three years, line by line Analysts expect revenue to grow 9.8% a year to 2028 — faster than the 7.5% of the last 9 years. See the consensus for every other line: earnings, margins, cash flow, valuation and returns. Unlock estimates Try Powerpack free for 7 days, then $99 / year ($8.25 a month). Cancel any time. Also in Powerpack: every quarter, Excel exports, API & MCP access. Compare plans
	EBT	40	47	48	50	69	63	90	60	71	79	102		+7.9%
	EBT margin, %	34.55	39.27	35.05	35.35	47.09	40.45	54.38	32.37	34.94	35.72	42.37		+1.2 pt
	Net income	38	47	48	50	69	63	90	60	71	79	102		+8.4%
Per share, $
Per share, $	Revenue	3.41	3.26	3.39	3.42	3.50	3.47	3.54	3.72	3.75	3.94	3.85		+1.6%
	Earnings	1.12	1.26	1.17	1.19	1.62	1.37	1.88	1.16	1.26	1.35	1.64		+2.1%
	Cash flow	1.09	1.61	1.65	1.87	1.97	1.94	1.99	2.11	2.40	2.26	2.24		+8.4%
	Capex	(0.13)	(5.77)	(2.02)	(2.09)	(3.45)	(3.80)	(2.42)	(4.75)	(5.14)	(4.69)	(8.79)		+49.1%
	Free cash flow	0.96	(4.17)	(0.37)	(0.22)	(1.48)	(1.86)	(0.43)	(2.64)	(2.74)	(2.43)	(6.56)		n/m
	Book value	12.75	15.01	14.47	14.35	15.69	16.64	16.26	19.10	17.72	19.04	20.47		+4.6%
	Shares, m	34	37	40	41	42	45	47	50	54	56	60		+5.8%
Valuation, ×
Valuation, ×	P/E	22.78	21.36	25.14	27.39	17.21	23.42	18.08	25.35	23.91	20.43	17.40		22.5
	P/S	7.55	8.40	8.68	9.60	7.86	9.25	9.54	7.92	8.04	6.95	7.41		8.4
	P/B	2.02	1.82	2.03	2.29	1.76	1.93	2.08	1.54	1.70	1.44	1.39		1.9
	EV/Sales	10.03	11.38	11.60	12.78	11.21	12.84	13.68	11.97	12.45	11.42	12.35		11.9
	EV/FCF	35.55	(8.90)	(106.98)	(195.28)	(26.53)	(23.97)	(113.00)	(16.82)	(17.04)	(18.52)	(7.25)		(49.1)
Cash, $m
Cash, $m	Operating cash flow	37	59	66	77	83	87	93	105	131	127	140		+14.8%
	Capex	(4)	(213)	(81)	(86)	(145)	(170)	(113)	(238)	(279)	(264)	(549)		+57.8%
	Free cash flow	33	(154)	(15)	(9)	(62)	(83)	(20)	(132)	(149)	(137)	(409)		n/m
Balance, $m
Balance, $m	Working capital	16	26	59	36	67	44	54	128	58	55	80		+14.9%
	Net debt	286	359	398	447	494	559	685	753	895	990	1,188		+14.8%
	Shareholders’ equity	431	554	581	589	660	745	760	956	962	1,072	1,278		+10.7%
Returns, %
Returns, %	ROA	4.33	4.84	4.20	4.11	5.42	4.46	5.81	3.42	3.61	3.67	4.25		(0.7) pt
	ROIC	4.74	3.86	4.30	4.02	4.10	4.14	5.07	3.33	3.69	3.84	3.87		(0.9) pt
	ROE	9.17	9.58	8.28	8.32	11.11	8.95	11.69	6.76	7.14	7.48	8.60		(1.7) pt
People
People	Employees	31	30	29	31	31	31	32	32	29	31	—		0.0%
	Revenue/emp, $m	3.72	4.01	4.69	4.54	4.75	5.01	5.17	5.81	7.01	7.15	—		+7.5%

Negative figures in brackets.

estimates

All 10 years →

Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 2 Nov 2026

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
CURB Curbline Properties Corp.	$3.5B	106×	124×	+52.88% (above 0%: growing)	−40.00% (below 0%: shrinking)	−167.77% (below 0%: shrinking)	87.51%	19.18%	Compare
UE Urban Edge Properties	$2.7B	36.9×	38.3×	+7.62% (above 0%: growing)	−69.57% (below 0%: shrinking)	−84.13% (below 0%: shrinking)	70.52%	31.44%	Compare
AKR Acadia Realty Trust	$2.7B	56.0×	40.9×	−5.14% (below 0%: shrinking)	+400.00% (above 0%: growing)	+93.19% (above 0%: growing)	68.80%	23.76%	Compare
FCPT Four Corners Property Trust, Inc.	$2.5B	20.2×	20.4×	+7.65% (above 0%: growing)	−3.57% (below 0%: shrinking)	+15.78% (above 0%: growing)	85.43%	55.08%	Compare
IVT InvenTrust Properties Corp.	$2.4B	155×	242×	+12.62% (above 0%: growing)	−98.39% (below 0%: shrinking)	−134.17% (below 0%: shrinking)	72.76%	15.29%	Compare
NTST NETSTREIT Corp.	$2.2B	123×	55.6×	+26.92% (above 0%: growing)	+50.00% (above 0%: growing)	−756.51% (below 0%: shrinking)	90.67%	32.17%	Compare
GTY Getty Realty Corporation	$1.9B	17.1×	18.3×	+10.88% (above 0%: growing)	+50.00% (above 0%: growing)	−85.46% (below 0%: shrinking)	96.01%	59.10%
CBL CBL & Associates Properties, Inc.	$1.6B	7.2×	15.6×	+3.96% (above 0%: growing)	+1,775.00% (above 0%: growing)	+40.87% (above 0%: growing)	65.39%	30.53%	Compare
ALX Alexander's, Inc.	$1.3B	7.6×	— (loss-making)	+6.05% (above 0%: growing)	+2,441.18% (above 0%: growing)	+520.77% (above 0%: growing)	51.12%	30.11%	Compare
Median of peers	$2.4B	46.4×	40.9×	+7.64%	+23.22%	−34.17%	71.64%	30.32%

All 26 Reit Retail stocks →

Pay and ownership Proxy statement filed 12 March 2026

Chief executive’s pay

Year	Total pay	Actually paid	$100 invested
2025	3.16m	3.00m	133.54
2024	2.62m	3.02m	137.49
2023	2.80m	2.46m	125.17
2022	2.21m	2.60m	137.09
2021	1.92m	2.35m	122.76

Ownership

Directors and executive officers, together 7.51%

BlackRock, Inc. 16.28%

The Vanguard Group 14.19%

State Street Corp. 6.75%

Kayne Anderson Rudnick Investment Management LLC 5.76%

Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s shares at the start of the earliest year shown was worth at each year’s end. Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more. Read the proxy statement